|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.39M | 15.71M | 17.05M | 17.43M | 18.34M | 20.40M | 30.53M | 30.85M | 42.21M | 63.27M | 71.19M | 71.53M | 76.05M | 83.46M | 88.50M | 95.06M | 111.75M | 149.68M | 177.04M | 257.39M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.32M | 1.44M | 1.75M | 4.26M | 13.28M | 24.32M | 31.31M | 45.14M | 65.53M | 73.47M | 74.72M | 74.77M | 82.56M | 81.61M | 77.93M | 88.62M | 119.07M | 133.55M | 178.14M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.12M | 14.39M | 15.61M | 15.68M | 14.07M | 7.12M | 6.21M | -0.46M | -2.93M | -2.26M | -2.28M | -3.19M | 1.29M | 0.89M | 6.89M | 17.13M | 23.13M | 30.61M | 43.48M | 79.25M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | | | | -18.55M | -70.97M | 0.45M | -23.32M | -51.60M | | | | -1.51M | | | | | | | 8.72M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | | | | -18.55M | -70.97M | 0.45M | -23.32M | -51.60M | | | | -1.51M | | | | | | | 8.72M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | | | | -37.10M | -141.93M | 0.90M | -46.63M | -103.20M | | | | -3.01M | | | | | | | 17.44M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 2.98M | 3.45M | 3.47M | 3.40M | 6.10M | 3.84M | 3.75M | 3.62M | 4.57M | 4.99M | 7.18M | 3.28M | 4.53M | 5.51M | 7.92M | 8.01M | 7.33M | 11.87M | 15.31M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 3.57M | 2.91M | 3.64M | 3.80M | 4.04M | 4.06M | 3.62M | 3.58M | 3.27M | 3.33M | 3.70M | 3.36M | 3.74M | 3.29M | 3.85M | 3.90M | 4.14M | 4.50M | 5.17M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.33M | -0.31M | -0.32M | -0.29M | -0.43M | -0.44M | -0.43M | -0.43M | -0.80M | -0.49M | -0.42M | -0.60M | -0.44M | -0.45M | -0.35M | -0.38M | -0.53M | -0.27M | -0.78M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 3.57M | 2.91M | 7.43M | 7.50M | 10.58M | 8.34M | 7.80M | 7.63M | 8.64M | 8.81M | 11.30M | 7.24M | 8.71M | 9.25M | 12.12M | 12.29M | 12.00M | 16.64M | 21.25M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | -3.08M | -11.83M | -111.25M | -65.10M | -69.20M | 32.53M | 57.12M | 0.49M | -179.10M | 263.99M | -70.02M | -41.98M | 192.87M | -223.22M | 110.00M | 33.65M | 142.47M | 84.73M | -251.81M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.94M | 9.60M | 16.95M | 220.21M | 106.41M | 96.95M | 12.44M | -67.27M | 116.01M | 146.95M | -228.60M | 124.64M | 41.13M | -154.06M | 276.67M | -118.09M | -58.09M | -10.69M | 73.78M | 104.73M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.96M | 22.76M | -43.22M | 45.42M | -33.46M | 64.90M | -32.15M | 35.39M | 54.61M | -2.35M | 38.81M | 53.45M | -8.09M | -24.44M | 131.78M | 158.51M | -138.36M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.76M | 14.03M | 14.06M | 117.21M | 29.34M | -46.67M | 43.29M | -41.72M | 54.34M | -43.05M | 24.30M | 40.12M | -8.30M | 31.00M | 51.09M | -3.08M | -13.61M | 150.39M | 185.36M | -80.36M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 1.92M | 2.68M | 2.83M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.68M | 12.11M | 12.13M | 115.29M | 27.41M | -48.60M | 41.37M | -43.65M | 52.41M | -44.97M | 22.38M | 38.20M | -10.23M | 29.07M | 49.16M | -5.00M | -16.29M | 147.56M | 182.60M | -83.02M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.43 | 0.35 | 0.27 | 3.14 | 0.70 | -1.07 | 0.86 | -0.81 | 0.97 | -0.82 | 0.42 | 0.65 | -0.15 | 0.38 | 0.65 | -0.06 | -0.14 | 1.09 | 1.38 | -0.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.43 | 0.35 | 0.27 | 3.11 | 0.69 | -1.07 | 0.86 | -0.81 | 0.96 | -0.82 | 0.42 | 0.64 | -0.15 | 0.38 | 0.65 | -0.06 | -0.14 | 1.08 | 1.36 | -0.41 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.40M | 31.26M | 32.60M | 36.73M | 37.96M | 45.35M | 42.49M | 53.82M | 54.14M | 54.56M | 54.81M | 59.00M | 63.00M | 75.79M | 70.77M | 90.49M | 101.90M | 135.95M | 124.13M | 200.08M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.97M | 31.42M | 32.76M | 37.11M | 39.56M | 40.74M | 42.74M | 53.82M | 54.59M | 54.18M | 54.81M | 59.71M | 66.95M | 76.37M | 71.26M | 90.49M | 101.90M | 136.93M | 125.07M | 200.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.41M | 2.97M | -1.37M | 23.95M | -33.50M | -99.70M | 56.65M | -28.85M | 42.97M | -86.75M | 81.65M | 20.93M | -12.01M | 70.74M | 12.56M | 14.39M | -12.22M | 162.53M | 189.61M | -83.17M |