|
Revenue
|
| -0.01M | | -0.01M | 0.50M | | | | | | | | | | | -0.02M | -0.02M | 0.07M | 0.04M | -0.03M | 0.14M | 0.22M |
|
Gross Profit
|
| | | | 0.50M | | | | | | | | | | | | | 0.03M | 0.01M | -0.01M | 0.09M | 0.12M |
|
Research & Development
|
| | | | | | | | | | | | | | | 0.04M | 0.08M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M |
|
Wages, Salaries and Other
|
0.01M | 0.06M | 0.08M | 0.11M | | | | | | | | | | | | 0.14M | 0.15M | 0.19M | 0.20M | 0.17M | 0.18M | 0.18M |
|
Selling, General & Administrative
|
0.01M | 0.01M | 0.01M | 0.01M | 0.16M | 0.27M | 0.48M | 0.11M | | | | | | | | 0.19M | 0.21M | 0.23M | 0.27M | 0.26M | 0.31M | 0.30M |
|
Restructuring Costs
|
| | | | 0.04M | | 0.43M | -0.05M | | | | | | | | 0.03M | 0.04M | 0.04M | 0.06M | 0.06M | 0.06M | 0.04M |
|
Other Operating Expenses
|
0.01M | 0.07M | 0.08M | 0.11M | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
0.02M | 0.08M | 0.10M | 0.13M | 0.20M | 0.27M | 0.91M | 0.06M | | | | | | | | 0.26M | 0.34M | 0.29M | 0.35M | 0.34M | 0.40M | 0.38M |
|
Operating Income
|
-0.02M | -0.08M | -0.10M | -0.13M | 0.47M | -0.27M | -0.53M | -0.11M | | | | | | | | -0.23M | -0.29M | -0.22M | -0.28M | -0.29M | -0.25M | -0.21M |
|
EBIT
|
-0.02M | -0.08M | -0.10M | -0.13M | 0.47M | -0.27M | -0.53M | -0.11M | | | | | | | | -0.23M | -0.29M | -0.22M | -0.28M | -0.29M | -0.25M | -0.21M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | -0.07M | 0.04M | 0.03M | 0.01M |
|
Other Non Operating Income
|
| | | | 0.13M | | -0.05M | 0.01M | | | | | | | | | | | | | | |
|
Non Operating Income
|
| -0.01M | -0.01M | -0.01M | 0.13M | | -0.05M | 0.01M | | | | | | | | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | -0.01M | -0.02M |
|
EBT
|
-0.02M | -0.09M | -0.10M | -0.14M | 0.47M | -0.27M | -0.53M | -0.11M | | | | | | | | -0.21M | -0.28M | -0.21M | -0.29M | -0.28M | -0.26M | -0.23M |
|
Profit After Tax
|
-0.02M | -0.09M | -0.10M | -0.14M | 0.25M | -0.42M | -0.79M | 0.07M | | | | | | | | -0.21M | -0.28M | -0.21M | -0.29M | -0.28M | -0.27M | -0.23M |
|
Income from Continuing Operations
|
-0.02M | -0.09M | -0.10M | -0.14M | 0.47M | -0.27M | -0.53M | -0.11M | | | | | | | | -0.21M | -0.28M | -0.21M | -0.29M | -0.28M | -0.26M | -0.23M |
|
Consolidated Net Income
|
-0.02M | -0.09M | -0.10M | -0.14M | 0.47M | -0.27M | -0.53M | -0.11M | | | | | | | | -0.21M | -0.28M | -0.21M | -0.29M | -0.28M | -0.26M | -0.23M |
|
Income towards Parent Company
|
-0.02M | -0.09M | -0.10M | -0.14M | 0.47M | -0.27M | -0.53M | -0.11M | | | | | | | | -0.21M | -0.28M | -0.21M | -0.29M | -0.28M | -0.26M | -0.23M |
|
Net Income towards Common Stockholders
|
-0.02M | -0.09M | -0.10M | -0.14M | 0.47M | -0.27M | -0.53M | -0.11M | | | | | | | | -0.21M | -0.28M | -0.21M | -0.29M | -0.28M | -0.26M | -0.23M |
|
EPS (Basic)
|
-0.15 | -0.08 | -0.12 | -0.12 | 0.01 | -0.01 | -0.01 | 0.00 | | | | | | | | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.01 | 0.00 | | | | | | | | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
0.16M | 1.10M | 0.87M | 1.13M | 40.52M | 48.09M | 54.02M | 49.21M | 54.03M | 54.12M | 54.12M | 54.49M | 54.56M | 54.56M | 54.53M | 54.49M | 54.67M | 54.67M | 54.65M | 54.67M | 54.67M | 54.67M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 49.21M | 54.03M | 54.12M | 54.12M | 54.49M | 54.56M | 54.56M | 54.53M | 54.49M | 54.67M | 54.67M | 54.65M | 54.67M | 54.67M | 54.67M |
|
EBITDA
|
-0.02M | -0.08M | -0.10M | -0.13M | 0.47M | -0.27M | -0.53M | -0.11M | | | | | | | | -0.21M | -0.28M | -0.21M | -0.28M | -0.28M | -0.27M | -0.23M |
|
Interest Expenses
|
| 0.01M | 0.01M | 0.01M | | | | | | | | | | | | 0.02M | 0.02M | 0.03M | -0.06M | 0.03M | 0.04M | 0.03M |
|
Shares Outstanding
|
| | | | 41.17M | 54.02M | 54.02M | 54.02M | 54.12M | 54.12M | 54.22M | 54.22M | 54.22M | 54.22M | 54.22M | 54.22M | 54.22M | 54.22M | 54.22M | 54.22M | 54.22M | 54.22M |