Data Storage Cash Flow Statement (2009-2025) | DTSTW

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.21M-0.32M-0.33M-0.26M-0.20M-0.27M-0.27M-1.06M-0.40M-0.53M-0.60M-1.27M-0.55M-0.79M-0.37M-0.60M-0.30M-0.18M-0.21M-0.29M-0.17M-0.18M-0.16M-0.15M-0.21M-0.14M-0.18M-0.14M-0.19M-0.19M-0.42M0.37M0.03M0.03M-0.62M0.02M-0.00M0.23M-0.00M0.05M0.04M-0.13M0.07M-0.04M0.18M0.04M-0.01M340.000.14M0.13M-0.41M0.14M-1.15M-0.25M-3.15M0.04M0.21M0.16M-0.10M0.35M-0.25M0.80M2.53M0.03M-0.73M17.47M
Depreciation and Depletion -0.09M0.32M0.12M0.13M0.11M0.15M0.16M0.11M0.16M0.11M0.12M0.12M0.12M0.11M0.11M0.11M0.11M0.08M0.06M0.04M0.03M0.02M0.09M0.11M0.10M0.10M0.11M0.10M0.10M0.10M0.18M0.18M0.18M0.17M0.19M0.20M0.21M0.23M0.22M0.26M0.23M0.25M0.28M0.22M0.22M0.22M0.22M0.23M0.27M0.30M0.23M0.27M0.28M0.29M0.30M0.28M
Share-based Compensation 774.000.04M0.00M0.00M0.00M0.43M0.02M0.02M0.02M0.03M0.03M0.14M0.03M0.10M0.06M0.06M0.05M0.32M0.04M0.04M0.04M0.03M0.02M0.02M0.02M0.05M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.17M0.00M0.00M0.01M0.02M0.00M0.00M0.00M0.03M0.03M0.04M0.04M0.04M0.04M0.03M0.04M0.05M0.07M0.08M0.07M0.09M0.09M0.08M0.08M0.17M0.17M0.11M0.11M0.23M0.23M0.18M
Deferred Taxes 0.03M-0.00M0.00M-443.00-909.00-908.00-909.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M435.00163.00164.00163.00163.00163.00163.00164.00163.00163.00-108.00-246.00-245.00-244.00-245.00-245.000.02M-0.00M
Gains from Investment Securities 0.01M0.10M0.03M0.04M0.02M-0.03M0.01M0.01M0.01M-0.02M0.01M0.01M0.01M-0.01M0.00M0.00M0.00M0.00M0.00M6.22M6.22M6.22M6.85M7.10M7.05M7.05M5.77M1.50M0.06M0.34M0.15M0.05M-0.03M0.11M0.88M0.31M0.52M0.58M2.42M0.73M-0.00M0.70M0.69M
Asset Writedowns and Impairment -0.03M-0.01M0.02M-0.01M-0.01M0.14M0.01M0.01M-0.03M-0.01M0.12M-0.04M0.00M0.02M-0.01M0.07M
Non-cash Items 2.58M5.27M5.72M5.85M5.91M5.53M5.61M5.62M5.68M5.65M2.59M3.10M4.60M4.44M4.44M4.87M5.23M0.14M0.20M2.42M0.16M0.13M0.14M0.17M0.24M0.24M0.39M0.65M2.75M0.93M1.17M0.80M0.65M
Cash from Operations -0.17M-0.20M0.25M-0.64M-0.19M0.05M0.01M0.11M-0.35M0.09M-0.15M-0.12M-0.45M-0.11M-0.26M0.01M-0.08M0.21M0.04M-0.15M-0.04M0.05M-0.04M-0.10M-0.09M0.07M0.05M0.07M0.07M0.04M0.10M-0.15M0.07M0.31M0.18M-0.08M0.10M0.02M0.26M0.17M0.23M0.09M0.32M0.17M0.30M0.08M0.32M0.41M0.35M0.48M-0.67M-0.51M1.64M-1.85M0.35M0.52M0.45M0.63M1.08M1.71M-0.32M0.67M0.20M1.19M-1.10M0.37M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.09M0.08M0.08M0.08M0.08M0.52M0.00M0.00M0.01M0.01M0.01M0.00M0.00M
Amortization of Deferred Charges 0.10M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.05M-0.01M0.05M0.05M0.06M0.05M0.05M0.05M0.07M
Depreciation & Amortization (CF) 0.03M0.03M0.18M-0.12M0.03M0.04M0.17M0.17M0.18M0.18M0.16M0.18M0.17M0.19M0.17M0.21M0.23M0.14M0.24M0.17M0.18M0.18M0.16M0.16M0.15M0.15M0.11M0.09M0.07M0.05M0.03M0.06M0.10M0.11M0.11M0.30M0.16M0.15M0.15M0.15M0.22M0.23M0.23M0.22M0.24M0.25M0.26M0.28M0.27M0.31M0.37M0.34M0.35M0.29M0.29M0.29M0.29M0.30M0.34M0.37M0.30M0.34M0.36M0.36M0.36M0.35M
Change in Working Capital
Change in Receivables -0.05M0.14M0.03M-0.05M-0.01M-0.03M0.01M-216.000.07M-0.19M0.05M0.01M0.00M-0.01M0.11M-0.08M-0.01M-0.16M0.02M0.12M-0.12M-0.02M-0.01M0.12M-0.12M0.27M0.15M-0.29M-0.08M-0.18M0.09M0.52M-0.45M-0.03M-0.05M0.06M-0.01M0.16M0.15M-0.22M0.31M-0.38M0.17M-0.56M0.28M0.55M1.14M-1.04M-0.47M1.49M0.17M-1.45M0.12M-0.96M3.18M-2.51M0.07M0.27M3.18M-3.61M
Change in Inventory 0.11M
Change in Accured Expenses 589.000.45M-0.34M0.33M0.28M0.19M-0.14M0.39M-0.08M0.08M-0.05M0.17M-0.14M-0.27M-0.06M-0.10M0.12M-0.23M-0.09M0.22M-0.00M-0.03M0.10M0.05M0.24M0.31M-0.10M-0.12M-0.04M0.00M0.14M0.27M-0.54M0.02M-0.17M-0.03M0.06M0.06M0.12M-0.18M0.31M-0.21M0.56M-0.50M-0.26M0.06M2.99M-2.73M-0.11M1.72M0.49M-1.61M0.77M-0.25M2.23M-1.91M-0.30M0.55M1.37M-2.13M
Other Working Capital Changes 0.03M-0.00M0.14M0.09M-0.02M-0.03M0.03M-0.05M0.03M0.02M-0.05M-0.06M-0.01M0.10M0.07M-0.20M-0.05M-0.05M-0.03M-0.03M0.21M-0.03M-0.04M-0.05M-0.00M0.25M-0.16M-0.04M-0.03M-0.13M-0.05M0.01M-0.07M0.02M0.33M0.00M0.02M-0.02M0.11M-0.04M0.03M0.03M0.29M-0.39M0.33M-0.05M0.72M-0.28M-0.11M-0.53M0.29M-0.14M0.14M-0.46M0.15M0.15M-0.06M0.10M0.08M1.06M
Investing Activities
Capital Expenditures -0.00M-0.01M-0.03M-0.07M0.00M-0.07M0.03M0.02M0.01M0.02M0.02M0.02M0.02M0.01M0.06M0.05M0.06M0.02M0.26M0.05M0.12M0.04M0.03M0.03M0.01M0.06M0.43M0.74M0.08M0.30M0.36M0.54M0.21M0.68M0.07M0.41M
Sales of Property, Plant and Equipment 0.00M-0.03M-0.03M-0.04M-0.01M-0.06M-0.03M-0.01M-0.01M0.17M-0.00M
Change in Acquisitions & Divestments 0.20M0.20M0.50M0.97M
Cash from Investing Activities -0.00M-0.01M-1.26M1.13M0.00M-1.27M-0.00M991.00-0.03M-0.03M-0.04M-0.01M-0.06M-0.03M-0.01M-0.02M0.16M-0.00M-0.02M-0.01M-0.02M-0.02M-0.02M-0.02M-0.01M-0.06M-0.05M-0.06M-0.02M-0.26M-5.98M-0.12M-0.06M-0.03M-0.03M-0.01M-9.08M-0.53M-0.85M-1.38M-1.08M-0.30M-0.50M-0.37M-0.57M0.79M-0.51M
Financing Activities
Other financing activities -0.00M-0.00M-0.00M-0.01M0.49M0.09M0.09M0.09M0.12M0.13M0.17M0.17M0.21M0.19M0.23M0.23M0.41M
Cash from Financing Activities 0.00M0.17M1.23M-0.75M0.22M1.31M-0.13M-0.09M1.38M-0.64M-0.20M0.20M0.47M0.03M0.43M-0.11M0.09M-0.04M-0.04M-0.04M0.11M0.01M-0.05M0.09M0.03M-0.05M-0.07M-0.04M-0.06M-0.05M-0.07M0.06M-0.18M-0.28M-0.21M0.03M-0.04M-0.07M-0.12M-0.12M-0.18M-0.14M-0.23M-0.12M-0.24M0.25M-0.26M-0.11M-0.35M7.95M10.60M-0.18M-0.33M-0.33M-0.28M-0.44M-0.32M-0.22M-0.14M-0.19M-0.17M-0.04M-0.09M-0.06M-0.05M0.04M
Change in Capital Stock
Net Equity Issued and Repurchased 0.11M-0.04M-0.04M0.07M0.09M-0.12M1.08M
Dividend Payments
Dividends Paid - Common 0.01M0.01M
Additional items
Exchange Rate Effect 212.000.01M
Change in Cash -0.17M-0.04M0.22M-0.26M0.04M0.09M-0.12M0.02M1.03M-0.58M-0.38M0.04M0.01M-0.14M0.14M-0.11M0.01M-0.01M-0.01M0.03M0.06M0.06M-0.08M-0.01M-0.07M0.01M-0.02M0.03M0.01M-0.00M0.03M0.15M-0.11M0.03M-0.03M-0.05M0.04M-0.06M0.12M0.02M0.03M-0.06M0.09M0.04M0.00M0.29M-0.01M0.29M-0.26M2.44M9.81M-0.75M1.28M-2.21M0.07M-8.99M-0.40M-0.45M-0.44M0.44M-0.79M0.14M-0.27M0.56M-0.36M-0.09M
Free Cash Flow -0.17M-0.20M0.27M-0.58M-0.19M0.05M0.01M0.18M-0.35M0.09M-0.18M-0.12M-0.45M-0.11M-0.26M0.01M-0.08M0.21M0.04M-0.15M-0.04M0.05M-0.04M-0.10M-0.09M0.07M0.05M0.07M0.07M0.04M0.10M-0.15M0.07M0.31M0.18M-0.08M0.08M0.01M0.24M0.14M0.21M0.07M0.32M0.16M0.24M0.04M0.25M0.40M0.09M0.43M-0.79M-0.55M1.62M-1.88M0.34M0.45M0.02M-0.11M1.00M1.41M-0.68M0.13M-0.02M0.50M-1.17M-0.04M
Net Cash Flow -0.17M-0.04M0.22M-0.26M0.04M0.09M-0.12M0.02M1.03M-0.58M-0.38M0.04M0.01M-0.14M0.14M-0.11M0.01M0.17M-0.01M-0.04M0.06M0.06M-0.08M-0.01M-0.07M0.01M-0.02M0.03M0.01M-0.00M0.03M-0.09M-0.11M0.03M-0.03M-0.05M0.04M-0.06M0.12M0.02M0.03M-0.06M0.09M0.04M0.00M0.29M-0.01M0.29M-0.26M2.44M9.81M-0.75M1.28M-2.21M0.07M-8.99M-0.40M-0.45M-0.44M0.44M-0.79M0.14M-0.27M0.56M-0.36M-0.10M