|
Revenue
|
164.89M | 165.25M | 224.13M | 197.17M | 222.93M | 289.24M |
|
Cost of Revenue
|
94.06M | 88.26M | 129.60M | 116.72M | 120.48M | 157.16M |
|
Gross Profit
|
70.83M | 76.99M | 94.52M | 80.44M | 102.45M | 132.07M |
|
Research & Development
|
9.24M | 8.70M | 25.37M | 21.29M | 24.76M | 23.74M |
|
Selling, General & Administrative
|
19.77M | 17.64M | 46.90M | 44.45M | 45.34M | 51.10M |
|
Other Operating Expenses
|
123.09M | 117.15M | 194.65M | 180.68M | 171.13M | 210.91M |
|
Operating Expenses
|
152.10M | 143.48M | 266.92M | 246.43M | 241.23M | 285.76M |
|
Operating Income
|
12.79M | 21.77M | -42.80M | -49.26M | -18.30M | 3.48M |
|
EBIT
|
12.79M | 21.77M | -42.80M | -49.26M | -18.30M | 3.48M |
|
Interest & Investment Income
|
| -1.04M | -0.86M | 1.48M | 8.59M | 9.23M |
|
Other Non Operating Income
|
1.08M | -0.09M | 6.11M | -0.31M | -0.09M | -0.01M |
|
Non Operating Income
|
-2.87M | -1.13M | 5.19M | 1.17M | 8.50M | 9.22M |
|
EBT
|
8.85M | 19.69M | -37.61M | -48.09M | -9.79M | 12.70M |
|
Tax Provisions
|
| | | | 0.20M | 0.25M |
|
Profit After Tax
|
9.92M | 20.64M | -37.61M | -48.09M | -9.94M | 12.45M |
|
Income from Non-Controlling Interests
|
| | -29.87M | -36.18M | -6.50M | 10.09M |
|
Income from Continuing Operations
|
8.85M | 19.69M | -37.61M | -48.09M | -9.99M | 12.45M |
|
Consolidated Net Income
|
8.85M | 19.69M | -37.61M | -48.09M | -9.99M | 12.45M |
|
Income towards Parent Company
|
8.85M | 19.69M | -37.61M | -48.09M | -9.99M | 12.45M |
|
Net Income towards Common Stockholders
|
8.85M | 19.69M | -37.61M | -48.09M | -9.99M | 12.45M |
|
EPS (Basic)
|
| 20.64 | -0.63 | -0.84 | -0.23 | 0.15 |
|
EPS (Weighted Average and Diluted)
|
27.37 | 20.64 | -0.63 | -0.84 | -0.23 | 0.14 |
|
Shares Outstanding (Weighted Average)
|
| 56.44M | 60.62M | 61.54M | 62.62M | 62.85M |
|
Shares Outstanding (Diluted Average)
|
| 1.00M | 12.36M | 14.19M | 15.22M | 20.47M |
|
EBITDA
|
12.79M | 21.77M | -42.80M | -49.26M | -18.30M | 3.48M |
|
Interest Expenses
|
3.95M | 1.04M | 0.86M | | | |
|
Tax Rate
|
| | | | | 1.96% |