|
Revenue (Quarter)
|
| | | | | 50.41M | 50.86M | 82.72M | 42.63M | 51.20M | 48.83M | 54.51M | 41.72M | 57.22M | 59.59M | 64.41M | 53.39M | 65.87M | 79.92M | 90.05M | 70.64M | 77.85M | 85.58M | 110.12M | 88.54M |
|
Cost of Revenue (Quarter)
|
| | | | | 31.71M | 15.13M | -19.98M | 26.19M | 4.85M | 27.53M | 15.97M | 12.17M | 33.52M | 30.96M | 82.47M | 29.88M | 13.09M | 44.60M | 118.17M | 14.23M | 41.97M | 16.74M | 140.16M | 52.16M |
|
Gross Profit (Quarter)
|
| | | | | 18.70M | 35.73M | 102.70M | 16.43M | 46.35M | 21.30M | 38.54M | 29.55M | 23.70M | 28.62M | -18.07M | 23.51M | 52.78M | 35.32M | -28.12M | 56.41M | 35.88M | 68.84M | -30.04M | 36.37M |
|
Research & Development (Quarter)
|
| | | | | 8.03M | 6.59M | 4.85M | 5.00M | 5.01M | 5.58M | 5.70M | 5.89M | 6.17M | 6.15M | 6.54M | 5.23M | 5.82M | 5.63M | 7.06M | 6.91M | 7.69M | 7.70M | 8.23M | 7.14M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 14.07M | 11.98M | 10.43M | 11.08M | 11.72M | 11.65M | 9.99M | 11.43M | 11.09M | 11.14M | 11.69M | 11.07M | 12.61M | 12.65M | 14.77M | 14.28M | 12.70M | 11.16M | 12.03M | 16.92M |
|
Other Operating Expenses (Quarter)
|
| | | | | 52.27M | 44.10M | 59.75M | 39.95M | 48.24M | 44.48M | 48.02M | 35.51M | 45.21M | 45.11M | 45.30M | 42.78M | 48.21M | 57.60M | 62.32M | 54.31M | 57.45M | 62.48M | 77.17M | 68.44M |
|
Operating Expenses (Quarter)
|
| | | | | 74.37M | 62.67M | 75.03M | 56.04M | 64.97M | 61.70M | 63.72M | 52.83M | 62.47M | 62.40M | 63.52M | 59.09M | 66.64M | 75.88M | 84.15M | 75.50M | 77.84M | 81.35M | 97.43M | 92.50M |
|
Operating Income (Quarter)
|
| | | | | -23.96M | -11.81M | 7.69M | -13.41M | -13.77M | -12.88M | -9.21M | -11.11M | -5.25M | -2.82M | 0.88M | -5.69M | -0.77M | 4.04M | 5.90M | -4.86M | 0.01M | 4.23M | 12.69M | -3.96M |
|
EBIT (Quarter)
|
| | | | | -23.96M | -11.81M | 7.69M | -13.41M | -13.77M | -12.88M | -9.21M | -11.11M | -5.25M | -2.82M | 0.88M | -5.69M | -0.77M | 4.04M | 5.90M | -4.86M | 0.01M | 4.23M | 12.69M | -3.96M |
|
Interest & Investment Income (Quarter)
|
| | | | | | -0.23M | -0.16M | -0.15M | -0.02M | 0.46M | 1.20M | 1.82M | 2.05M | 2.33M | 2.40M | 2.38M | 2.36M | 2.41M | 2.09M | 1.72M | 1.48M | 1.46M | 1.43M | 1.36M |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.00M | -0.12M | 6.16M | -0.00M | -0.30M | -0.01M | -0.00M | -0.09M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | -0.33M | | | 0.32M | |
|
Non Operating Income (Quarter)
|
| | | | | -0.00M | -0.35M | -0.01M | -0.00M | -0.30M | -0.01M | -0.00M | 1.73M | 2.05M | -0.00M | -6.20M | 2.38M | 2.36M | -0.00M | 2.08M | 1.40M | | 1.46M | -1.62M | 1.36M |
|
EBT (Quarter)
|
| | | | | -24.16M | -12.27M | 7.36M | -13.71M | -13.81M | -12.43M | -8.01M | -9.38M | -3.20M | -0.49M | 3.28M | -3.31M | 1.59M | 6.44M | 7.98M | -3.46M | 1.50M | 5.69M | 6.40M | -2.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | 0.18M | -0.03M | -0.10M | 0.10M | -0.01M | 0.26M | -0.15M | -0.29M | 0.54M | -14.06M | -0.40M |
|
Profit After Tax (Quarter)
|
| | | | | -18.09M | -2.54M | 37.38M | -13.56M | -14.09M | -3.13M | 28.17M | -9.38M | -3.20M | -0.67M | 0.63M | -0.95M | 0.06M | 6.46M | 11.84M | -1.19M | 1.79M | 5.15M | 24.00M | -0.46M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -14.44M | -9.62M | 5.96M | -10.37M | -10.69M | -9.30M | -5.81M | -6.90M | -2.14M | -0.15M | 2.68M | -2.27M | 1.43M | 4.95M | 5.97M | -2.12M | 1.50M | 4.16M | 12.21M | -1.74M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -24.16M | -12.27M | 7.36M | -13.71M | -13.81M | -12.43M | -8.01M | -9.38M | -3.20M | -0.67M | 3.31M | -3.21M | 1.49M | 6.46M | 7.72M | -3.31M | 1.79M | 5.15M | 20.47M | -2.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | -24.16M | -12.27M | 7.36M | -13.71M | -13.81M | -12.43M | -8.01M | -9.38M | -3.20M | -0.67M | 3.31M | -3.21M | 1.49M | 6.46M | 7.72M | -3.31M | 1.79M | 5.15M | 20.47M | -2.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | -24.16M | -12.27M | 7.36M | -13.71M | -13.81M | -12.43M | -8.01M | -9.38M | -3.20M | -0.67M | 3.31M | -3.21M | 1.49M | 6.46M | 7.72M | -3.31M | 1.79M | 5.15M | 20.47M | -2.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -24.16M | -12.27M | 7.36M | -13.71M | -13.81M | -12.43M | -8.01M | -9.38M | -3.20M | -0.67M | 3.31M | -3.21M | 1.49M | 6.46M | 7.72M | -3.31M | 1.79M | 5.15M | 20.47M | -2.20M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.32 | -0.20 | 0.15 | -0.23 | -0.24 | -0.22 | -0.15 | -0.17 | -0.07 | -0.03 | 0.04 | -0.06 | 0.09 | 0.09 | 0.11 | -0.07 | 0.02 | 0.06 | 0.50 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.32 | -0.20 | 0.15 | -0.23 | -0.24 | -0.22 | -0.15 | -0.17 | -0.07 | -0.03 | 0.04 | -0.06 | 0.08 | 0.09 | 0.10 | -0.07 | 0.02 | 0.06 | 0.36 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 0.01M | 0.01M | 12.36M | 13.81M | 13.96M | 14.08M | 14.19M | 14.75M | 14.94M | 15.09M | 15.22M | 15.95M | 16.21M | 16.29M | 16.22M | 16.44M | 16.22M | 16.33M | 16.42M | 17.83M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 0.01M | 0.01M | 12.36M | 13.81M | 14.11M | 14.31M | 14.19M | 14.75M | 15.13M | 15.09M | 15.22M | 15.95M | 19.23M | 19.99M | 20.47M | 16.44M | 16.22M | 19.18M | 66.98M | 63.45M |
|
EBITDA (Quarter)
|
| | | | | -23.96M | -11.81M | 7.69M | -13.41M | -13.77M | -12.88M | -9.21M | -11.11M | -5.25M | -2.82M | 0.88M | -5.69M | -0.77M | 4.04M | 5.90M | -4.86M | 0.01M | 4.23M | 12.69M | -3.96M |
|
Interest Expenses (Quarter)
|
| | | | | 0.20M | 0.23M | 0.16M | 0.15M | 0.02M | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | -36.86% | -0.92% | 3.02% | 6.30% | -0.22% | 3.29% | 4.42% | -19.45% | 9.50% | -219.73% | 15.41% |