|
Net Income (Quarter)
|
| | | | | | | | | | | -1.09M | | -1.24M | | 0.17M | | 0.04M | | | | |
|
Cash from Operations (Quarter)
|
| | 1.11M | 2.42M | -9.73M | 3.93M | 2.88M | 2.24M | -19.20M | 1.96M | 1.12M | 1.23M | -9.59M | 0.60M | 0.60M | -0.18M | -2.37M | 1.07M | -3.77M | -2.53M | -0.92M | -4.17M |
|
Amortization (Quarter)
|
| | | | 15.92M | 12.23M | 9.29M | 6.92M | 9.16M | 8.42M | 7.31M | 6.24M | 5.08M | 5.02M | 4.82M | 4.58M | 4.39M | 0.17M | 39.25M | 0.12M | 61.26M | 65.10M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.02M | 0.05M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | | | | -0.04M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | -176.94 | | 0.00M | 0.01M | 0.01M | | 0.00M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | -0.02M | | | | | | | | | | | | | | 0.06M | -0.12M | | | -0.38M |
|
Cash from Financing Activities (Quarter)
|
| | 19.53M | -0.44M | -0.01M | 0.09M | 0.00M | 0.01M | 3.88M | 1.66M | -0.02M | -0.02M | -0.02M | 0.64M | -0.02M | -0.02M | -0.02M | 37.25M | 0.16M | -0.01M | 24.21M | 9.60M |
|
Exchange Rate Effect (Quarter)
|
| | 0.01M | 0.06M | 0.12M | 0.15M | -0.01M | 0.02M | 0.04M | 0.01M | 0.00M | 0.08M | -0.12M | -0.03M | -0.00M | 0.03M | 0.01M | 1.17M | -0.01M | -0.56M | -0.38M | -1.03M |
|
Change in Cash (Quarter)
|
| | 18.43M | -2.86M | -1.91M | 3.83M | 2.88M | 2.24M | -15.12M | -0.30M | 1.74M | 1.24M | -6.30M | 0.04M | -0.61M | 0.16M | -0.36M | 36.18M | -1.53M | -2.54M | 23.29M | 5.43M |
|
Free Cash Flow (Quarter)
|
| | 1.11M | 2.42M | -9.73M | 3.93M | 2.88M | 2.24M | -19.20M | 1.96M | 1.12M | 1.23M | -9.59M | 0.60M | 0.60M | -0.18M | -2.37M | 1.07M | -3.77M | -2.53M | -0.92M | -4.17M |
|
Net Cash Flow (Quarter)
|
| | 20.64M | 1.97M | -9.74M | 4.02M | 2.88M | 2.25M | -15.32M | 3.62M | 1.10M | 1.21M | -9.60M | 1.25M | 0.58M | -0.19M | -2.39M | 38.32M | -3.62M | -2.54M | 23.29M | 5.43M |