Leonardo DRS Income Statement (2020-2025) | DRS

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 583.00M650.00M719.00M826.00M681.00M658.00M720.00M820.00M612.00M627.00M634.00M820.00M569.00M628.00M703.00M926.00M688.00M753.00M812.00M981.00M799.00M829.00M960.00M
Cost of Revenue 477.00M541.00M597.00M669.00M545.00M531.00M589.00M667.00M478.00M500.00M504.00M636.00M438.00M483.00M541.00M716.00M535.00M584.00M633.00M746.00M618.00M632.00M738.00M
Gross Profit 106.00M109.00M122.00M157.00M136.00M127.00M131.00M153.00M134.00M127.00M130.00M184.00M131.00M145.00M162.00M210.00M153.00M169.00M179.00M235.00M181.00M197.00M222.00M
Operating items
Amortization - Intangibles 2.00M2.00M3.00M2.00M2.00M2.00M3.00M2.00M2.00M2.00M3.00M3.00M6.00M5.00M5.00M6.00M5.00M6.00M6.00M5.00M5.00M6.00M5.00M
Selling, General & Administrative 68.00M74.00M72.00M69.00M79.00M73.00M73.00M68.00M76.00M84.00M101.00M96.00M100.00M90.00M96.00M98.00M101.00M107.00M98.00M108.00M117.00M121.00M123.00M
Other Operating Expenses -1.00M-3.00M-10.00M-7.00M-4.00M-1.00M-2.00M-2.00M1.00M350.00M2.00M-8.00M-2.00M-1.00M-4.00M-1.00M-2.00M-1.00M
Operating Expenses 68.00M74.00M72.00M69.00M79.00M73.00M73.00M68.00M76.00M84.00M101.00M96.00M100.00M90.00M96.00M98.00M101.00M107.00M98.00M108.00M117.00M121.00M123.00M
Operating Income 35.00M30.00M37.00M79.00M51.00M51.00M53.00M81.00M56.00M42.00M376.00M87.00M25.00M42.00M59.00M105.00M43.00M55.00M75.00M120.00M59.00M70.00M93.00M
EBIT 35.00M30.00M37.00M79.00M51.00M51.00M53.00M81.00M56.00M42.00M376.00M87.00M25.00M42.00M59.00M105.00M43.00M55.00M75.00M120.00M59.00M70.00M93.00M
Non-operating items
Interest & Investment Income -5.00M-5.00M-1.00M-4.00M
Other Non Operating Income -7.00M4.00M-1.00M-1.00M-1.00M1.00M-1.00M-2.00M-1.00M-1.00M-1.00M-1.00M-1.00M-1.00M-5.00M-1.00M-2.00M
Non Operating Income -7.00M4.00M-1.00M-1.00M-1.00M1.00M-1.00M-2.00M-1.00M-1.00M-1.00M-1.00M-1.00M-1.00M-5.00M-1.00M-2.00M
Net income details
EBT 13.00M17.00M19.00M63.00M41.00M43.00M43.00M73.00M48.00M32.00M367.00M78.00M16.00M33.00M48.00M95.00M37.00M47.00M69.00M111.00M58.00M67.00M87.00M
Tax Provisions 3.00M4.00M4.00M16.00M12.00M11.00M8.00M15.00M12.00M7.00M88.00M13.00M4.00M-2.00M1.00M21.00M8.00M9.00M12.00M22.00M8.00M13.00M15.00M
Profit After Tax 10.00M13.00M15.00M47.00M29.00M32.00M35.00M58.00M36.00M25.00M279.00M65.00M12.00M35.00M47.00M74.00M29.00M38.00M57.00M89.00M50.00M54.00M72.00M
Income from Continuing Operations 10.00M13.00M15.00M47.00M29.00M32.00M35.00M58.00M36.00M25.00M279.00M65.00M12.00M35.00M47.00M74.00M29.00M38.00M57.00M89.00M50.00M54.00M72.00M
Consolidated Net Income 10.00M13.00M15.00M47.00M29.00M32.00M35.00M58.00M36.00M25.00M279.00M65.00M12.00M35.00M47.00M74.00M29.00M38.00M57.00M89.00M50.00M54.00M72.00M
Income towards Parent Company 10.00M13.00M15.00M47.00M29.00M32.00M35.00M58.00M36.00M25.00M279.00M65.00M12.00M35.00M47.00M74.00M29.00M38.00M57.00M89.00M50.00M54.00M72.00M
Net Income towards Common Stockholders 10.00M13.00M15.00M47.00M29.00M32.00M35.00M58.00M36.00M25.00M279.00M65.00M12.00M35.00M47.00M74.00M29.00M38.00M57.00M89.00M50.00M54.00M72.00M
Additional items
EPS (Basic) 0.070.090.100.140.200.220.240.070.170.121.330.260.050.140.180.280.110.140.220.340.190.200.27
EPS (Weighted Average and Diluted) 0.070.090.100.140.200.220.240.070.170.121.330.260.050.130.180.280.110.140.210.340.190.200.26
Shares Outstanding (Weighted Average) 145.00M145.00M145.00M145.00M145.00M145.00M145.00M145.00M145.00M260.55M261.00M262.00M262.37M262.63M263.14M263.70M264.40M265.16M266.05M266.12M
EBITDA 35.00M30.00M37.00M79.00M51.00M51.00M53.00M81.00M56.00M42.00M376.00M87.00M25.00M42.00M59.00M105.00M43.00M55.00M75.00M120.00M59.00M70.00M93.00M
Interest Expenses 15.00M17.00M17.00M15.00M9.00M9.00M9.00M8.00M8.00M10.00M9.00M7.00M8.00M9.00M10.00M9.00M5.00M7.00M5.00M4.00M1.00M
Tax Rate 23.08%23.53%21.05%25.40%29.27%25.58%18.60%20.55%25.00%21.88%23.98%16.67%25.00%2.08%22.11%21.62%19.15%17.39%19.82%13.79%19.40%17.24%