|
Revenue
|
2,714.00M | 2,778.00M | 2,879.00M | 2,693.00M | 2,826.00M | 3,234.00M |
|
Cost of Revenue
|
2,255.00M | 2,284.00M | 2,332.00M | 2,118.00M | 2,178.00M | 2,498.00M |
|
Gross Profit
|
459.00M | 494.00M | 547.00M | 575.00M | 648.00M | 736.00M |
|
Amortization - Intangibles
|
9.00M | 9.00M | 9.00M | 10.00M | 22.00M | 22.00M |
|
Selling, General & Administrative
|
277.00M | 283.00M | 293.00M | 357.00M | 384.00M | 414.00M |
|
Other Operating Expenses
|
-10.00M | -21.00M | -9.00M | 353.00M | -11.00M | -7.00M |
|
Operating Expenses
|
277.00M | 283.00M | 293.00M | 357.00M | 384.00M | 414.00M |
|
Operating Income
|
163.00M | 181.00M | 236.00M | 561.00M | 231.00M | 293.00M |
|
EBIT
|
163.00M | 181.00M | 236.00M | 561.00M | 231.00M | 293.00M |
|
Other Non Operating Income
|
-3.00M | -5.00M | -1.00M | -2.00M | -3.00M | -8.00M |
|
Non Operating Income
|
-3.00M | -5.00M | -1.00M | -2.00M | -3.00M | -8.00M |
|
EBT
|
95.00M | 112.00M | 200.00M | 525.00M | 192.00M | 264.00M |
|
Tax Provisions
|
20.00M | 27.00M | 46.00M | 120.00M | 24.00M | 51.00M |
|
Profit After Tax
|
75.00M | 85.00M | 154.00M | 405.00M | 168.00M | 213.00M |
|
Income from Continuing Operations
|
75.00M | 85.00M | 154.00M | 405.00M | 168.00M | 213.00M |
|
Consolidated Net Income
|
75.00M | 85.00M | 154.00M | 405.00M | 168.00M | 213.00M |
|
Income towards Parent Company
|
75.00M | 85.00M | 154.00M | 405.00M | 168.00M | 213.00M |
|
Net Income towards Common Stockholders
|
75.00M | 85.00M | 154.00M | 405.00M | 168.00M | 213.00M |
|
EPS (Basic)
|
0.52 | 0.40 | 0.73 | 1.88 | 0.64 | 0.81 |
|
EPS (Weighted Average and Diluted)
|
0.52 | 0.40 | 0.73 | 1.88 | 0.64 | 0.80 |
|
Shares Outstanding (Weighted Average)
|
| 145.00M | 145.00M | 145.00M | 262.37M | 264.40M |
|
EBITDA
|
163.00M | 181.00M | 236.00M | 561.00M | 231.00M | 293.00M |
|
Interest Expenses
|
65.00M | 64.00M | 35.00M | 34.00M | 36.00M | 21.00M |
|
Tax Rate
|
21.05% | 24.11% | 23.00% | 22.86% | 12.50% | 19.32% |