|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,279.20M | 2,306.00M | 2,272.20M | 2,448.90M | 2,602.90M | 2,446.10M | 2,486.50M | 2,786.20M | 2,769.00M | 2,730.60M | 2,727.30M | 2,974.80M | 2,957.30M | 2,757.00M | 2,890.00M | 3,158.00M | 3,271.70M | 3,044.70M | 3,102.10M | 3,345.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.30M | 23.90M | 21.90M | 27.20M | 20.20M | 30.30M | 31.10M | 28.20M | 28.70M | 38.60M | 36.90M | 31.70M | 37.30M | 44.70M | 48.80M | 35.40M | 41.00M | 49.10M | 48.70M | 39.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,254.90M | 2,282.10M | 2,250.30M | 2,421.70M | 2,582.70M | 2,415.80M | 2,455.40M | 2,758.00M | 2,740.30M | 2,692.00M | 2,690.40M | 2,943.10M | 2,920.00M | 2,712.30M | 2,841.20M | 3,122.60M | 3,230.70M | 2,995.60M | 3,053.40M | 3,305.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.40M | 113.00M | 91.70M | 83.30M | 83.50M | 88.30M | 90.40M | 107.00M | 100.40M | 153.30M | 114.80M | 108.20M | 102.90M | 126.40M | 144.10M | 116.70M | 133.10M | 136.10M | 117.80M | 121.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 5.50M | 6.10M | 8.70M | 5.90M | 8.10M | 8.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.20M | | | 3.80M | -3.50M | 4.90M | 8.80M | -1.30M | -1.80M | -3.10M | -7.50M | -0.40M | -1.40M | -1.00M | | -0.10M | -48.10M | 42.00M | 2.90M | -25.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,955.80M | 2,025.40M | 2,029.60M | 2,148.10M | 2,264.70M | 2,201.90M | 2,253.30M | 2,436.30M | 2,394.50M | 2,477.70M | 2,448.80M | 2,587.40M | 2,561.90M | 2,487.80M | 2,597.90M | 2,739.80M | 2,888.90M | 2,705.50M | 2,781.70M | 2,938.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.40M | 280.60M | 242.60M | 300.80M | 338.20M | 244.20M | 233.20M | 349.90M | 374.50M | 252.90M | 278.50M | 387.40M | 395.40M | 269.20M | 292.10M | 418.20M | 382.80M | 339.20M | 320.40M | 406.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.40M | 280.60M | 242.60M | 300.80M | 338.20M | 244.20M | 233.20M | 349.90M | 374.50M | 252.90M | 278.50M | 387.40M | 395.40M | 269.20M | 292.10M | 418.20M | 382.80M | 339.20M | 320.40M | 406.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.10M | -15.60M | -16.70M | -17.50M | -18.90M | -19.80M | -19.80M | -19.60M | -22.10M | -29.70M | -37.10M | -36.50M | -35.40M | -37.10M | -46.20M | -45.50M | -46.30M | -45.40M | -48.00M | -49.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.20M | -0.30M | -0.20M | 0.70M | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.20M | -0.30M | -0.20M | 0.70M | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.00M | 265.00M | 225.90M | 283.30M | 319.30M | 224.40M | 213.40M | 330.30M | 352.40M | 223.20M | 241.40M | 350.90M | 364.50M | 232.10M | 245.90M | 372.70M | 339.30M | 293.80M | 272.40M | 356.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63.00M | 33.30M | 32.50M | 35.40M | 37.60M | 30.80M | 25.90M | 43.50M | 36.80M | 28.40M | 29.10M | 37.50M | 50.00M | 24.50M | 30.20M | 49.00M | 32.50M | 35.90M | 35.00M | 46.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.60M | 230.90M | 193.20M | 247.00M | 283.60M | 193.60M | 187.20M | 286.60M | 315.60M | 194.80M | 212.30M | 312.90M | 311.00M | 207.20M | 215.10M | 323.40M | 305.20M | 257.80M | 237.20M | 310.60M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 369.00M | 231.70M | 193.40M | 247.90M | 281.70M | 193.60M | 187.50M | 286.80M | 315.60M | 194.80M | 212.30M | 313.40M | 314.50M | 207.60M | 215.70M | 323.70M | 306.80M | 257.90M | 237.40M | 310.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | -0.80M | -0.20M | -0.90M | | -0.60M | -0.30M | -0.20M | -0.50M | -0.30M | -0.20M | -0.50M | -1.90M | -0.40M | -0.60M | -0.30M | -0.20M | -0.10M | -0.20M | -3.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | -0.80M | -0.20M | -0.90M | | -0.60M | -0.30M | -0.20M | -0.50M | -0.30M | -0.20M | -0.50M | -1.90M | -0.40M | -0.60M | -0.30M | -0.20M | -0.10M | -0.20M | -3.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | -0.80M | -0.20M | -0.90M | | -0.60M | -0.30M | -0.20M | -0.50M | -0.30M | -0.20M | -0.50M | -1.90M | -0.40M | -0.60M | -0.30M | -0.20M | -0.10M | -0.20M | -3.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85 | 1.77 | 1.50 | 1.95 | 2.25 | 1.57 | 1.54 | 2.36 | 2.61 | 1.61 | 1.77 | 2.62 | 2.59 | 1.75 | 1.83 | 2.76 | 2.60 | 2.21 | 2.05 | 2.70 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82 | 1.75 | 1.48 | 1.93 | 2.24 | 1.56 | 1.52 | 2.34 | 2.57 | 1.59 | 1.76 | 2.60 | 2.58 | 1.74 | 1.82 | 2.74 | 2.59 | 2.19 | 2.03 | 2.65 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.40M | 130.30M | 129.20M | 127.00M | 127.80M | 122.90M | 122.50M | 121.40M | 121.90M | 120.90M | 120.40M | 119.40M | 119.90M | 118.50M | 117.50M | 117.20M | 117.50M | 116.70M | 116.30M | 115.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.80M | 131.70M | 130.50M | 128.20M | 129.00M | 123.90M | 123.10M | 123.20M | 122.90M | 122.00M | 120.80M | 121.00M | 120.80M | 119.20M | 118.70M | 118.50M | 118.40M | 117.60M | 116.70M | 115.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.40M | 280.60M | 242.60M | 300.80M | 338.20M | 244.20M | 233.20M | 349.90M | 374.50M | 252.90M | 278.50M | 387.40M | 395.40M | 269.20M | 292.10M | 418.20M | 382.80M | 339.20M | 320.40M | 406.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.59% | 12.57% | 14.39% | 12.50% | 11.78% | 13.73% | 12.14% | 13.17% | 10.44% | 12.72% | 12.05% | 10.69% | 13.72% | 10.56% | 12.28% | 13.15% | 9.58% | 12.22% | 12.85% | 12.95% |