Damora Therapeutics Cash Flow Statement (2019-2026) | DMRA

Cash Flow Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-12.27M-12.94M-13.47M-16.94M-17.12M-13.62M-13.53M-13.49M-10.74M-8.14M-6.47M-5.48M-5.34M-3.88M4.60M-2.53M-3.44M-3.13M-196.88M-27.78M
Depreciation and Depletion (Quarter)
0.00M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.21M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Share-based Compensation (Quarter)
0.99M1.22M1.24M1.40M1.42M1.40M1.35M1.43M1.44M1.46M1.09M1.36M0.89M0.68M0.31M0.18M0.17M0.16M0.48M8.12M
Gains from Sales and Divestitures (Quarter)
0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Gains from Investment Securities (Quarter)
0.41M0.41M0.66M1.65M1.77M0.45M-0.94M7.55M7.67M0.40M-0.08M1.44M0.18M-1.94M0.24M-0.67M4.05M
Non-cash Items (Quarter)
0.96M2.06M1.36M0.34M0.00M1.43M3.26M8.48M11.42M
Cash from Operations (Quarter)
-11.17M-9.16M-17.83M-6.80M-14.84M-9.85M-11.45M-9.10M-7.88M-8.45M-11.46M-5.90M-4.10M-3.69M-4.91M-2.40M-2.30M-2.60M0.57M-20.60M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.33M-0.50M1.15M0.11M-0.55M0.74M-0.87M0.12M0.08M0.21M0.03M0.01M0.15M-0.23M0.00M0.00M0.01M0.00M0.06M
Depreciation & Amortization (CF) (Quarter)
0.00M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.21M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Change in Working Capital
Change in Account Payables (Quarter)
-0.20M0.40M-0.45M1.68M-0.40M-0.91M1.44M0.20M2.01M-1.08M-2.77M-0.04M-0.94M-0.22M-0.13M-0.02M0.40M-0.24M-0.09M0.38M
Change in Accured Expenses (Quarter)
-0.63M0.62M-0.72M1.06M0.73M2.13M0.75M2.78M-1.14M-1.19M-3.78M-1.45M0.41M-1.00M-1.10M0.38M0.67M0.23M-0.18M3.60M
Change in Taxes (Quarter)
Other Working Capital Changes (Quarter)
0.30M-0.17M4.19M-0.11M-6.63M-1.06M7.28M-0.15M-0.08M-0.15M-0.22M-0.09M-0.08M-1.95M1.17M-0.00M0.01M0.00M-0.03M-0.05M
Investing Activities
Capital Expenditures (Quarter)
0.12M0.05M-0.00M0.04M-0.03M0.14M0.04M
Change in Acquisitions & Divestments (Quarter)
10.25M14.41M16.22M14.19M8.45M18.58M14.12M12.33M12.23M9.50M5.65M6.00M
Cash from Investing Activities (Quarter)
5.12M7.05M14.41M-10.21M-0.05M8.31M14.33M1.37M3.09M8.29M9.58M5.65M6.00M
Financing Activities
Other financing activities (Quarter)
Cash from Financing Activities (Quarter)
0.42M0.07M0.02M2.68M0.17M295.92M
Additional items
Exchange Rate Effect (Quarter)
0.23M-0.37M-0.18M-0.17M-0.72M-0.35M1.50M0.02M-0.04M0.12M0.28M-0.09M-0.13M0.47M-0.57M0.20M0.51M0.01M-0.02M-0.05M
Change in Cash (Quarter)
-6.04M-2.11M-3.42M-17.00M-14.87M-1.11M2.95M-7.74M-2.08M0.00M-1.89M-0.29M1.90M-3.65M-4.94M-2.44M-2.24M-2.62M250.04M275.32M
Free Cash Flow (Quarter)
-11.28M-9.21M-17.82M-6.84M-14.81M-9.98M-11.49M-9.10M-7.88M-8.45M-11.46M-5.90M-4.10M-3.69M-4.91M-2.40M-2.30M-2.60M0.57M-20.60M
Net Cash Flow (Quarter)
-6.04M-2.11M-3.42M-17.00M-14.89M-1.11M2.95M-7.70M-2.11M0.00M-1.88M-0.25M1.90M-3.69M-4.91M-2.40M-2.30M-2.60M0.57M275.32M