|
Accumulated Depreciation (Quarter)
|
| | | | | | | 0.13M | | | | 0.82M | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | 0.50M |
|
Cash & Equivalents (Quarter)
|
0.04M | 0.00M | 0.00M | 989.00 | 6.03M | 0.08M | 3.29M | 2.57M | 233.70M | 343.95M | 372.14M | 170.24M | 146.13M | 1,343.90M | 166.07M | 134.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | 0.08M | 0.05M | 0.02M | 0.01M | 0.02M | 0.03M | 0.32M | 0.30M | 0.24M |
|
Receivables (Quarter)
|
| | | | | | | 0.08M | 0.05M | 0.02M | 0.01M | 0.02M | 0.03M | 0.32M | 0.30M | 0.24M |
|
Prepaid Assets (Quarter)
|
0.24M | 0.24M | 0.23M | 0.17M | 0.16M | 0.08M | | 0.33M | 0.32M | 9.55M | 9.23M | 7.46M | 7.87M | 10.85M | 10.04M | 9.99M |
|
Current Assets (Quarter)
|
0.28M | 0.24M | 0.23M | 0.17M | 0.31M | 0.16M | 3.29M | 2.98M | 274.10M | 353.53M | 682.13M | 784.26M | 766.89M | 3,096.73M | 1,650.17M | 1,203.25M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.03M | 0.02M | 2.16M | 4.79M | 4.37M | 3.95M | 4.05M | 3.56M | 3.05M |
|
Long-Term Investments (Quarter)
|
293.29M | 293.68M | 297.88M | 300.33M | 303.52M | 307.14M | 307.20M | 310.62M | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | 132.17M | 120.88M | 120.88M | 120.88M | 120.88M | 120.88M |
|
Intangibles (Quarter)
|
| | | | | | | | | | 15.81M | 27.60M | 24.00M | 22.62M | 21.22M | 27.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 147.98M | 148.48M | 144.88M | 143.50M | 142.11M | 148.48M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 0.56M |
|
Other Non-Current Assets (Quarter)
|
0.11M | 0.05M | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
293.39M | 293.73M | 297.88M | 300.33M | 303.52M | 307.14M | 307.20M | 0.38M | 0.34M | 2.97M | 155.63M | 154.03M | 152.03M | 150.52M | 1,615.09M | 1,426.44M |
|
Assets (Quarter)
|
293.67M | 293.97M | 298.11M | 300.50M | 303.83M | 307.30M | 310.48M | 3.36M | 274.44M | 356.49M | 837.75M | 938.29M | 918.92M | 3,247.26M | 3,265.27M | 2,629.69M |
|
Accounts Payables (Quarter)
|
| | | | | | | 0.87M | 1.15M | 10.83M | 1.50M | 1.48M | 13.68M | 17.24M | 7.70M | 3.85M |
|
Notes Payables (Quarter)
|
| | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 41.82M | 50.16M | | | | | | | |
|
Payables (Quarter)
|
| | 2.88M | 2.88M | 2.88M | 2.88M | 2.88M | 42.69M | 51.31M | 10.83M | 1.50M | 1.48M | 13.68M | 17.24M | 7.70M | 3.85M |
|
Accumulated Expenses (Quarter)
|
3.46M | 6.58M | 10.90M | 18.05M | 18.52M | 29.59M | 43.67M | 47.10M | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.63M | | 1.28M | 2.37M | | 5.53M | 7.64M | 0.26M | 7.44M | 0.26M | 0.26M | 0.26M | 0.26M |
|
Short term Debt (Quarter)
|
0.30M | 0.45M | 0.58M | 0.63M | 1.17M | | | 17.28M | | | 4.75M | | 4.87M | 4.97M | 13.14M | 21.43M |
|
Current Leases (Quarter)
|
| | | | | | | 0.16M | 0.16M | 0.28M | 0.73M | 1.08M | 0.90M | 0.88M | 0.86M | 0.84M |
|
Current Taxes (Quarter)
|
| 0.03M | 0.36M | 0.40M | 1.86M | 2.77M | 0.63M | | 0.51M | 0.51M | 0.73M | 0.51M | 0.88M | 0.31M | 0.31M | 200.00 |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 4.41M | 3.72M | 2.92M | 1.96M | 1.01M | 0.25M | | 0.02M | 0.03M |
|
Total Current Liabilities (Quarter)
|
4.10M | 0.71M | 15.47M | 23.46M | 25.51M | 37.66M | 53.76M | 65.28M | 64.00M | 14.30M | 14.36M | 17.30M | 19.97M | 23.35M | 38.57M | 980.10M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 4.68M | 4.84M | 4.93M | 5.03M | 0.43M | 0.44M |
|
Convertible Debt (Quarter)
|
| | | | | | | 3.53M | | | | | | 934.30M | 945.65M | |
|
Non-Current Deffered Revenue (Quarter)
|
10.06M | 10.06M | 10.06M | 10.06M | 10.06M | 10.06M | 10.06M | 10.06M | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
293.25M | 293.28M | 297.18M | 298.95M | 301.12M | 303.96M | 306.13M | 308.65M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | 0.23M | 0.19M | 0.15M |
|
Operating Leases (Quarter)
|
| | | | | | | 0.36M | 0.16M | 0.53M | 2.18M | 2.56M | 2.34M | 3.02M | 1.93M | 1.72M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | 0.31M | 0.39M | 0.56M |
|
Other Non-Current Liabilities (Quarter)
|
0.30M | 0.45M | 0.58M | | | | | 1.12M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
13.86M | 17.12M | 24.95M | 33.52M | | 47.72M | | 69.01M | 64.16M | 14.83M | 21.22M | 24.70M | | | | |
|
Total Liabilities (Quarter)
|
14.16M | 17.57M | 25.53M | 33.52M | 35.58M | 47.72M | 63.82M | 70.13M | 64.16M | 14.83M | 21.22M | 24.70M | 27.23M | 965.13M | 986.98M | 982.82M |
|
Total Debt (Quarter)
|
0.30M | 0.45M | 0.58M | 0.63M | 1.17M | | | 17.28M | | | 9.43M | 4.84M | 9.80M | 9.99M | 13.57M | 21.88M |
|
Common Equity (Quarter)
|
-13.73M | -16.95M | -24.60M | -8.57M | -8.78M | -31.55M | -57.58M | -66.76M | 210.27M | 341.67M | 816.53M | 913.59M | 891.69M | 2,282.13M | 2,278.09M | 1,646.86M |
|
Shareholder's Equity (Quarter)
|
-13.73M | -16.95M | -24.60M | -8.57M | -8.78M | -31.55M | -57.58M | -66.76M | 210.27M | 341.67M | 816.53M | 913.59M | 891.69M | 2,282.13M | 2,278.28M | 1,646.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
293.67M | 293.97M | 298.11M | 300.50M | 303.83M | 307.30M | 310.48M | 3.36M | 274.44M | 356.49M | 837.75M | 938.29M | 918.92M | 3,247.26M | 3,265.27M | 2,629.69M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.13M | 11.05M | 0.42M | 0.42M | 11.02M | 11.02M |
|
Retained Earnings (Quarter)
|
-13.73M | -16.95M | -24.60M | -31.98M | -32.87M | -44.21M | -59.47M | -66.77M | -2871.92M | -2888.29M | -2907.54M | -2945.19M | -2976.91M | -2996.89M | -3051.70M | -3657.25M |
|
Shares Outstanding (Quarter)
|
7.19M | 7.19M | 7.19M | 87.50M | 87.50M | 87.50M | 87.50M | 87.50M | 136.70M | 191.48M | 214.52M | 220.66M | 221.05M | 277.73M | 280.78M | 276.72M |