|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,601.43M | 1,481.00M | 2,153.39M | 1,642.78M | 1,617.89M | 1,573.07M | 2,251.78M | 1,583.95M | 1,597.42M | 1,476.36M | 2,246.73M | 1,572.81M | 1,514.65M | 1,427.01M | 1,944.02M | 1,546.97M | 1,536.00M | 1,468.77M | 1,962.16M | 1,588.62M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 927.21M | 796.28M | 1,250.09M | 861.44M | 941.22M | 855.68M | 1,325.27M | 891.26M | 958.84M | 834.54M | 1,346.47M | 857.83M | 930.33M | 819.31M | 1,312.08M | 857.69M | 959.31M | 831.64M | 1,268.22M | 870.37M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 674.22M | 684.72M | 903.30M | 781.35M | 676.67M | 717.39M | 926.52M | 692.69M | 638.58M | 641.83M | 900.26M | 714.98M | 584.32M | 607.70M | 631.94M | 689.28M | 576.70M | 637.12M | 693.94M | 718.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 365.87M | 393.19M | 440.88M | 400.77M | 401.33M | 413.84M | 458.37M | 406.38M | 412.54M | 421.82M | 476.67M | 426.67M | 433.66M | 418.90M | 452.00M | 421.69M | 434.17M | 440.41M | 462.97M | 443.98M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | -0.01M | 7.20M | 0.00M | 0.00M | 13.76M | 1.80M | 0.16M | 4.10M | 0.10M | 0.27M | 0.01M | 0.17M | 0.02M | 0.06M | 4.84M | 0.58M | 14.92M | 104.08M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.97M | 398.14M | 448.32M | 405.85M | 406.65M | 419.11M | 465.88M | 410.76M | 417.50M | 426.76M | 483.97M | 163.88M | 167.67M | 158.48M | 170.67M | 162.38M | 164.19M | 166.91M | 158.13M | 172.48M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.25M | 286.58M | 454.98M | 375.49M | 270.02M | 298.29M | 460.64M | 281.93M | 221.08M | 215.07M | 416.29M | 551.11M | 416.65M | 449.22M | 461.27M | 526.90M | 412.51M | 470.21M | 535.81M | 545.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.25M | 286.58M | 454.98M | 375.49M | 270.02M | 298.29M | 460.64M | 281.93M | 221.08M | 215.07M | 416.29M | 551.11M | 416.65M | 449.22M | 461.27M | 526.90M | 412.51M | 470.21M | 535.81M | 545.77M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.56M | 13.74M | 14.12M | 12.15M | 11.16M | 11.53M | 13.29M | -35.93M | 11.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | 1.79M | | | 3.93M | 4.48M | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.32M | 254.63M | 389.93M | 324.02M | 210.58M | 242.73M | 332.14M | 263.12M | 171.59M | 199.38M | 282.53M | 234.81M | 97.11M | 162.51M | 235.27M | 213.70M | 94.58M | 168.81M | 217.39M | 327.04M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.66M | 57.30M | 68.69M | 72.93M | 47.13M | 54.82M | 42.95M | 61.62M | 40.08M | 44.04M | 32.03M | 54.77M | 22.63M | 37.91M | 29.91M | 49.88M | 21.75M | 39.00M | 14.07M | 76.78M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.66M | 197.33M | 321.24M | 251.09M | 163.45M | 187.91M | 289.19M | 201.50M | 131.51M | 155.34M | 250.50M | 180.04M | 74.48M | 124.60M | 205.37M | 163.82M | 72.83M | 129.81M | 203.32M | 250.25M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.66M | 197.33M | 321.24M | 251.09M | 163.45M | 187.91M | 289.19M | 201.50M | 131.51M | 155.34M | 250.50M | 180.04M | 74.48M | 124.60M | 205.37M | 163.82M | 72.83M | 129.81M | 203.32M | 250.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.66M | 197.33M | 321.24M | 251.09M | 163.45M | 187.91M | 289.19M | 201.50M | 131.51M | 155.34M | 250.50M | 180.04M | 74.48M | 124.60M | 205.37M | 163.82M | 72.83M | 129.81M | 203.32M | 250.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.66M | 197.33M | 321.24M | 251.09M | 163.45M | 187.91M | 289.19M | 201.50M | 131.51M | 155.34M | 250.50M | 180.04M | 74.48M | 124.60M | 205.37M | 163.82M | 72.83M | 129.81M | 203.32M | 250.25M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.66M | 197.33M | 321.24M | 251.09M | 163.45M | 187.91M | 289.19M | 201.50M | 131.51M | 155.34M | 250.50M | 180.04M | 74.48M | 124.60M | 205.37M | 163.82M | 72.83M | 129.81M | 203.32M | 250.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81 | 9.81 | 16.12 | 13.68 | 9.30 | 10.96 | 16.76 | 11.85 | 7.98 | 9.49 | 15.35 | 11.09 | 4.59 | 7.73 | 13.40 | 10.39 | 4.66 | 8.31 | 13.03 | 16.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81 | 9.81 | 16.12 | 13.68 | 9.30 | 10.96 | 16.76 | 11.85 | 7.98 | 9.49 | 15.35 | 11.09 | 4.59 | 7.73 | 13.40 | 10.39 | 4.66 | 8.31 | 13.03 | 16.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.46M | 20.11M | 0.02M | 18.35M | 17.58M | 17.14M | 0.02M | 17.00M | 16.74M | 16.62M | 0.02M | 16.23M | 16.23M | 16.11M | 0.02M | 15.77M | 15.70M | 15.61M | 0.02M | 15.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.25M | 286.58M | 454.98M | 375.49M | 270.02M | 298.29M | 460.64M | 281.93M | 221.08M | 215.07M | 416.29M | 551.11M | 416.65M | 449.22M | 461.27M | 526.90M | 412.51M | 470.21M | 535.81M | 545.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.77M | 10.55M | 10.24M | 10.56M | 9.59M | 6.96M | 13.02M | 0.12M | 0.13M | -1.79M | 42.17M | 10.03M | 9.80M | 9.64M | 10.40M | 10.34M | 10.07M | 10.21M | 7.49M | 10.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.75% | 22.50% | 17.62% | 22.51% | 22.38% | 22.58% | 12.93% | 23.42% | 23.36% | 22.09% | 11.34% | 23.33% | 23.30% | 23.33% | 12.71% | 23.34% | 23.00% | 23.10% | 6.47% | 23.48% |