|
Revenue
|
100.76M | 198.08M | 362.78M | 603.47M | 1,028.78M | 1,675.10M | 2,128.36M | 2,684.28M |
|
Cost of Revenue
|
44.21M | 88.85M | 146.66M | 213.66M | 299.50M | 495.29M | 609.28M | 756.61M |
|
Gross Profit
|
77.35M | 151.55M | 273.83M | 473.27M | 794.54M | 1,328.36M | 1,718.45M | 2,168.74M |
|
Research & Development
|
24.73M | 55.18M | 111.42M | 210.63M | 419.77M | 752.35M | 962.45M | 1,152.70M |
|
Selling, General & Administrative
|
11.36M | 18.56M | 35.89M | 62.76M | 94.43M | 139.41M | 180.19M | 205.15M |
|
Other Operating Expenses
|
44.21M | 88.85M | 146.66M | 213.66M | 299.50M | 495.29M | 609.28M | 756.61M |
|
Operating Expenses
|
80.30M | 162.58M | 293.97M | 487.04M | 813.70M | 1,387.05M | 1,751.91M | 2,114.46M |
|
Operating Income
|
-2.96M | -11.03M | -20.14M | -13.77M | -19.16M | -58.70M | -33.46M | 54.28M |
|
EBIT
|
-2.96M | -11.03M | -20.14M | -13.77M | -19.16M | -58.70M | -33.46M | 54.28M |
|
Interest & Investment Income
|
| 0.91M | 4.20M | 21.98M | 21.79M | 37.16M | 103.46M | 156.72M |
|
Other Non Operating Income
|
0.84M | 0.79M | 4.16M | -8.45M | 0.73M | 2.23M | -3.46M | 1.40M |
|
Non Operating Income
|
0.84M | 0.79M | 4.16M | -8.45M | 0.73M | 2.23M | -3.46M | 1.40M |
|
EBT
|
-2.50M | -11.27M | -15.98M | -22.22M | -18.42M | -38.07M | 60.23M | 203.94M |
|
Tax Provisions
|
0.46M | 0.52M | 0.73M | 2.33M | 2.32M | 12.10M | 11.70M | 20.20M |
|
Profit After Tax
|
-2.57M | -10.76M | -16.71M | -24.55M | -20.75M | -50.16M | 48.57M | 183.75M |
|
Income from Continuing Operations
|
-2.96M | -11.79M | -16.71M | -24.55M | -20.75M | -50.17M | 48.53M | 183.74M |
|
Consolidated Net Income
|
-2.96M | -11.79M | -16.71M | -24.55M | -20.75M | -50.17M | 48.53M | 183.74M |
|
Income towards Parent Company
|
-2.96M | -11.79M | -16.71M | -24.55M | -20.75M | -50.17M | 48.53M | 183.74M |
|
Net Income towards Common Stockholders
|
-2.96M | -11.79M | -16.71M | -24.55M | -20.75M | -50.16M | 48.57M | 183.75M |
|
EPS (Basic)
|
-0.04 | -0.15 | -0.12 | -0.08 | -0.07 | -0.16 | 0.15 | 0.55 |
|
EPS (Weighted Average and Diluted)
|
| | -0.12 | -0.08 | -0.07 | -0.16 | 0.14 | 0.52 |
|
Shares Outstanding (Weighted Average)
|
| | 295.83M | 306.49M | 313.91M | 317.56M | 328.55M | 339.72M |
|
Shares Outstanding (Diluted Average)
|
| | 139.87M | 300.35M | 309.05M | 315.41M | 350.29M | 358.64M |
|
EBITDA
|
-2.96M | -11.03M | -20.14M | -13.77M | -19.16M | -58.70M | -33.46M | 54.28M |
|
Interest Expenses
|
| | 0.03M | 30.43M | 21.05M | 16.54M | 6.30M | 7.07M |
|
Tax Rate
|
| | | | | | 19.42% | 9.90% |