|
Cash & Equivalents
|
262.73M | 388.88M | 120.86M | 85.26M | 49.27M | 189.21M | 241.18M | 230.78M | 270.39M | 239.62M | 422.76M | 124.97M | 33.36M | 35.62M | 43.28M |
|
Short-term Investments
|
| | 253.48M | 257.01M | 268.91M | 253.67M | 164.36M | 135.56M | 47.55M | 122.25M | 135.62M | 406.75M | 439.66M | 417.48M | 408.30M |
|
Cash & Current Investments
|
262.73M | 388.88M | 374.34M | 342.27M | 318.18M | 442.88M | 405.54M | 366.35M | 317.94M | 361.87M | 558.38M | 531.72M | 473.02M | 453.10M | 451.58M |
|
Receivables - Net
|
| | | | | | | | | 9.14M | 8.70M | 13.88M | 18.05M | 19.67M | 16.70M |
|
Receivables
|
| | | | | | | | | 9.14M | 8.70M | 13.88M | 18.05M | 19.67M | 16.70M |
|
Work In Process
|
| | | | | | | | | | | 2.45M | | 5.15M | 6.00M |
|
Finished Goods
|
| | | | | | | | | | | 0.87M | | 1.39M | 1.06M |
|
Inventory
|
| | | | | | | | | 0.15M | 2.73M | 3.32M | 3.56M | 6.54M | 7.06M |
|
Prepaid Assets
|
267.37M | 402.50M | 380.51M | 5.61M | 322.39M | 6.90M | 7.75M | 8.93M | 8.09M | 12.01M | 11.18M | 13.41M | 14.01M | 15.11M | 14.63M |
|
Current Assets
|
| | | 347.87M | | 449.78M | 413.29M | 375.27M | 326.03M | 383.16M | 581.00M | 562.33M | 508.65M | 494.43M | 489.97M |
|
Property, Plant & Equipment (Net)
|
0.07M | 0.07M | 0.04M | 0.02M | 0.07M | 0.18M | 0.21M | 0.21M | 0.18M | 0.20M | 0.90M | 2.29M | 2.51M | 2.32M | 2.23M |
|
Intangibles
|
| | | | | | | | | 16.80M | 16.22M | 15.63M | 20.41M | 19.61M | 18.82M |
|
Goodwill & Intangibles
|
| | | | | | | | | 16.80M | 16.22M | 15.63M | 20.41M | 19.61M | 18.82M |
|
Other Non-Current Assets
|
0.17M | 0.48M | 0.45M | 0.47M | 0.49M | 0.26M | 0.23M | 0.21M | 0.17M | 0.12M | 0.12M | 0.12M | 0.21M | 0.18M | 0.32M |
|
Non-Current Assets
|
| | | 1.19M | | 0.97M | 0.89M | 0.77M | 0.61M | 17.28M | 19.81M | 20.46M | 25.70M | 24.61M | 23.81M |
|
Assets
|
267.78M | 404.05M | 381.86M | 349.06M | 323.56M | 450.76M | 414.18M | 376.05M | 326.64M | 400.44M | 600.81M | 582.79M | 534.36M | 519.04M | 513.78M |
|
Accounts Payables
|
0.70M | 0.44M | 3.97M | 15.95M | 4.66M | 4.57M | 3.39M | 2.58M | 4.78M | 6.44M | 3.02M | 3.26M | 2.54M | 5.09M | 5.78M |
|
Payables
|
0.70M | 0.44M | 3.97M | 15.95M | 4.66M | 4.57M | 3.39M | 2.58M | 4.78M | 6.44M | 3.02M | 3.26M | 2.54M | 5.09M | 5.78M |
|
Accumulated Expenses
|
7.30M | 11.93M | 13.84M | 15.95M | 17.77M | 19.52M | 20.65M | 26.52M | 24.76M | 87.07M | 35.19M | 68.62M | 43.64M | 44.13M | 48.21M |
|
Other Accumulated Expenses
|
| | | 0.18M | | | | 1.04M | | | | | | | |
|
Current Leases
|
0.17M | 0.43M | 0.46M | 0.41M | 0.42M | 0.43M | 0.44M | 0.41M | 0.30M | 0.19M | 0.08M | 0.01M | 0.06M | 0.15M | 0.16M |
|
Current Deferred Revenue
|
| | | | | | | | | | 1.46M | 1.55M | 1.64M | 1.85M | 2.32M |
|
Total Current Liabilities
|
8.18M | 12.80M | 18.27M | 16.61M | 22.85M | 24.51M | 24.48M | 29.51M | 29.84M | 93.71M | 39.74M | 73.45M | 47.88M | 51.22M | 56.47M |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | 3.06M | 3.23M | 3.35M | 3.37M | 2.95M |
|
Operating Leases
|
| 0.62M | 0.51M | 0.41M | 0.30M | 0.19M | 0.08M | | | | 2.54M | 2.59M | 2.85M | 2.85M | 2.73M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | 0.76M | 0.76M | 0.76M | 0.76M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | 79.28M | 54.08M | 57.44M | 62.15M |
|
Total Liabilities
|
8.18M | 13.42M | 18.79M | 17.02M | 23.15M | 24.70M | 24.55M | 29.51M | 29.84M | 93.71M | 45.34M | 80.04M | 54.84M | 58.20M | 62.91M |
|
Common Equity
|
259.60M | 390.63M | 363.08M | 332.04M | 300.42M | 426.05M | 389.63M | 346.54M | 296.81M | 306.73M | 555.46M | 502.75M | 479.51M | 460.83M | 450.87M |
|
Shareholder's Equity
|
259.60M | 390.63M | 363.08M | 332.04M | 300.42M | 426.05M | 389.63M | 346.54M | 296.81M | 306.73M | 555.46M | 502.75M | 479.51M | 460.83M | 450.87M |
|
Liabilities and Shareholders Equity
|
267.78M | 404.05M | 381.86M | 349.06M | 323.56M | 450.76M | 414.18M | 376.05M | 326.64M | 400.44M | 600.81M | 582.79M | 534.36M | 519.04M | 513.78M |
|
Retained Earnings
|
-155.23M | -191.76M | -229.56M | -269.67M | -312.06M | -357.92M | -404.07M | -458.58M | -521.00M | -525.40M | -488.37M | -554.08M | -590.08M | -620.40M | -640.12M |
|
Treasury Shares
|
0.39M | 0.43M | 0.44M | 0.49M | 0.92M | 0.95M | 0.95M | 0.95M | 2.24M | 1.92M | 1.89M | 1.77M | 2.86M | 2.96M | 2.76M |