|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 2,248.30M | 2,332.90M | 2,883.70M | 2,331.00M | 2,612.60M | 2,515.10M | 2,647.00M | 2,249.30M | 2,406.00M | 2,286.00M | 2,552.40M | 2,184.80M | 2,288.00M | 2,344.20M | 2,629.50M | 2,284.60M | 2,483.90M | 2,605.90M | 2,913.80M | 2,535.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 1,782.40M | 1,850.20M | 2,226.30M | 1,860.50M | 2,077.50M | 2,052.90M | 2,162.60M | 1,907.60M | 1,978.10M | 1,882.10M | 2,073.80M | 1,832.50M | 1,874.80M | 1,911.80M | 2,101.10M | 1,900.30M | 2,016.60M | 2,152.00M | 2,339.30M | 2,115.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 465.90M | 482.70M | 657.40M | 470.50M | 535.10M | 462.20M | 484.40M | 341.70M | 427.90M | 403.90M | 478.60M | 352.30M | 413.20M | 432.40M | 528.40M | 384.30M | 467.30M | 453.90M | 574.50M | 420.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 284.20M | 302.50M | 359.20M | 293.40M | 317.50M | 315.60M | 334.80M | 315.90M | 328.90M | 300.90M | 317.10M | 296.00M | 294.20M | 314.20M | 319.70M | 305.80M | 318.30M | 320.60M | 372.50M | 336.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | 14.70M | 7.20M | 5.00M | 1.20M | 1.30M | 0.60M | 5.80M | 7.20M | 7.00M | 9.20M | 14.70M | 5.00M | 17.40M | 14.10M | 4.60M | 6.50M | | | -0.40M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 1,824.90M | 1,892.90M | 2,270.10M | 1,901.10M | 2,117.20M | 2,086.80M | 2,195.30M | 1,944.50M | 2,013.80M | 1,918.30M | 2,110.60M | 1,865.00M | 1,906.00M | 1,940.70M | 2,130.70M | 1,927.00M | 2,042.80M | 2,177.80M | 2,364.80M | 2,140.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 2,123.80M | 2,202.60M | 2,634.30M | 2,195.70M | 2,436.00M | 2,403.00M | 2,535.90M | 2,267.60M | 2,349.70M | 2,228.40M | 2,442.40M | 2,166.00M | 2,217.60M | 2,269.00M | 2,455.00M | 2,239.30M | 2,361.10M | 2,498.40M | 2,736.90M | 2,477.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 124.50M | 130.30M | 249.40M | 135.30M | 176.60M | 112.10M | 111.10M | -18.30M | 56.30M | 57.60M | 110.00M | 18.80M | 70.40M | 75.20M | 174.50M | 45.30M | 122.80M | 107.50M | 176.90M | 58.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | 124.50M | 130.30M | 249.40M | 135.30M | 176.60M | 112.10M | 111.10M | -18.30M | 56.30M | 57.60M | 110.00M | 18.80M | 70.40M | 75.20M | 174.50M | 45.30M | 122.80M | 107.50M | 176.90M | 58.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 10.10M | 3.70M | -14.60M | -32.90M | -25.00M | -31.60M | 0.50M | -6.00M | -4.80M | -2.00M | 0.20M | 1.70M | 3.30M | 20.60M | 3.80M | 0.90M | 6.40M | 2.20M | 36.70M | -15.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 10.10M | 3.70M | -14.60M | -32.90M | -25.00M | -31.60M | 0.50M | -6.00M | -4.80M | -2.00M | 0.20M | 1.70M | 3.30M | | -25.60M | | -10.60M | -24.00M | -46.90M | -12.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | 95.90M | 91.60M | 197.60M | 76.10M | 123.00M | 50.10M | 88.80M | -89.20M | 6.40M | -17.30M | 70.10M | -26.50M | 17.20M | 53.00M | 132.10M | 5.00M | 76.20M | 45.10M | -43.30M | -9.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 43.20M | 22.90M | 51.80M | 30.60M | 25.80M | 26.20M | 59.00M | -12.80M | 1.30M | 16.60M | 0.30M | 2.30M | 3.70M | 19.30M | 19.20M | 3.10M | 18.90M | -6.30M | 10.30M | 3.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | 52.70M | 68.70M | 145.80M | 45.50M | 97.20M | 23.90M | 29.80M | -76.40M | 5.10M | -33.90M | 69.80M | -28.80M | 13.50M | 33.70M | 112.90M | 1.90M | 57.30M | 51.40M | -43.30M | -12.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | 5.10M | 3.40M | 10.30M | 16.90M | 17.50M | 20.00M | 30.60M | 11.90M | 12.80M | 16.60M | 16.80M | 11.70M | 4.30M | 12.10M | 9.30M | 11.10M | 0.20M | -8.60M | -171.00M | -4.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | 52.70M | 68.70M | 145.80M | 45.50M | 97.20M | 23.90M | 29.80M | -76.40M | 5.10M | -33.90M | 69.80M | -28.80M | 13.50M | 33.70M | 112.90M | 1.90M | 57.30M | 51.40M | -53.60M | -12.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 52.70M | 68.70M | 145.80M | 45.50M | 97.20M | 23.90M | 29.80M | -76.40M | 5.10M | -33.90M | 69.80M | -28.80M | 13.50M | 33.70M | 112.90M | 1.90M | 57.30M | 51.40M | -53.60M | -12.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | 52.70M | 68.70M | 145.80M | 45.50M | 97.20M | 23.90M | 29.80M | -76.40M | 5.10M | -33.90M | 69.80M | -28.80M | 13.50M | 33.70M | 112.90M | 1.90M | 57.30M | 51.40M | -53.60M | -12.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | 52.70M | 68.70M | 145.80M | 45.50M | 97.20M | 23.90M | 29.80M | -76.40M | 5.10M | -33.90M | 69.80M | -28.80M | 13.50M | 33.70M | 112.90M | 1.90M | 57.30M | 51.40M | -53.60M | -12.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | 0.24 | 0.31 | 0.65 | 0.20 | 0.43 | 0.11 | 0.13 | -0.34 | 0.02 | -0.15 | 0.30 | -0.13 | 0.06 | 0.15 | 0.49 | 0.01 | 0.25 | 0.22 | -0.10 | -0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 0.23 | 0.30 | 0.64 | 0.20 | 0.43 | 0.11 | 0.13 | -0.34 | 0.02 | -0.15 | 0.30 | -0.13 | 0.06 | 0.14 | 0.48 | 0.01 | 0.25 | 0.22 | -0.09 | -0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 223.00M | 223.30M | 223.00M | 224.70M | 225.10M | 225.70M | 225.40M | 226.20M | 227.10M | 227.20M | 226.90M | 227.90M | 229.00M | 229.30M | 228.90M | 230.40M | 230.90M | 231.10M | 231.20M | 232.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 226.30M | 227.00M | 226.50M | 229.10M | 228.00M | 227.50M | 228.00M | 226.20M | 226.70M | 226.90M | 226.90M | 227.90M | 231.50M | 232.10M | 232.80M | 232.30M | 232.40M | 233.80M | 234.70M | 232.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | 124.50M | 130.30M | 249.40M | 135.30M | 176.60M | 112.10M | 111.10M | -18.30M | 56.30M | 57.60M | 110.00M | 18.80M | 70.40M | 75.20M | 174.50M | 45.30M | 122.80M | 107.50M | 176.90M | 58.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 43.80M | 45.80M | 47.50M | 43.20M | 46.10M | 50.40M | 53.40M | 76.80M | 57.90M | 89.50M | 56.90M | 58.70M | 60.80M | 54.90M | 55.50M | 52.30M | 53.20M | 56.00M | 54.70M | 49.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | 45.05% | 25.00% | 26.21% | 40.21% | 20.98% | 52.30% | 66.44% | 14.35% | 20.31% | -95.95% | 0.43% | -8.68% | 21.51% | 36.42% | 14.53% | 62.00% | 24.80% | -13.97% | -23.79% | -31.25% |