|
Revenue
|
13.34M | 25.07M | 42.19M | 45.24M | 44.76M |
|
Cost of Revenue
|
7.16M | 13.99M | 24.59M | 26.57M | 26.50M |
|
Gross Profit
|
6.18M | 11.07M | 17.60M | 18.68M | 18.27M |
|
Selling, General & Administrative
|
5.69M | 14.54M | 13.59M | 17.70M | 14.33M |
|
Other Operating Expenses
|
1.96M | 4.26M | 13.97M | 17.65M | 0.04M |
|
Operating Expenses
|
7.65M | 18.80M | 27.56M | 35.34M | 25.51M |
|
Operating Income
|
-1.47M | -7.73M | -9.96M | -16.67M | -7.24M |
|
EBIT
|
-1.47M | -7.73M | -9.96M | -16.67M | -7.24M |
|
Other Non Operating Income
|
| 0.04M | 303.00 | 0.11M | -0.82M |
|
Non Operating Income
|
-2.30M | -2.48M | -4.12M | -2.39M | -2.67M |
|
EBT
|
-3.76M | -10.20M | -14.09M | -19.06M | -9.91M |
|
Tax Provisions
|
-1.06M | -2.66M | 0.82M | -1.26M | 0.07M |
|
Profit After Tax
|
-2.71M | -7.55M | -14.91M | -17.80M | -9.98M |
|
Income from Continuing Operations
|
-2.71M | -7.55M | -14.91M | -17.80M | -9.98M |
|
Consolidated Net Income
|
-2.71M | -7.55M | -14.91M | -17.80M | -9.98M |
|
Income towards Parent Company
|
-2.71M | -7.55M | -14.91M | -17.80M | -9.98M |
|
Preferred Dividend Payments
|
| 0.01M | 0.10M | 0.12M | 0.12M |
|
Net Income towards Common Stockholders
|
-2.71M | -7.56M | -15.01M | -17.92M | -10.10M |
|
EPS (Basic)
|
-0.17 | -0.41 | -0.55 | -0.38 | -0.18 |
|
EPS (Weighted Average and Diluted)
|
-0.17 | -0.41 | -0.55 | -0.38 | -0.18 |
|
Shares Outstanding (Weighted Average)
|
| 41.51M | 41.54M | 47.64M | 56.11M |
|
Shares Outstanding (Diluted Average)
|
16.25M | 18.26M | 27.47M | 47.18M | 55.29M |
|
Tax Rate
|
28.07% | 26.04% | | 6.60% | |