|
Revenue (Quarter)
|
| | | | 30.41M | 34.38M | -86.88M | 35.06M | 40.16M | 40.48M | 48.34M | 37.09M | 49.69M | 48.00M | 58.23M | 44.86M | 46.62M | 51.50M | 57.48M | 41.46M | 45.60M | 52.29M | 62.14M | 44.13M |
|
Cost of Revenue (Quarter)
|
| | | | 10.66M | 13.10M | 15.26M | 6.96M | 15.60M | 13.62M | 18.96M | 11.14M | 14.37M | 20.82M | -9.26M | 21.85M | 12.27M | 22.50M | 11.87M | 12.51M | 12.13M | 11.67M | 29.26M | 22.88M |
|
Gross Profit (Quarter)
|
| | | | 19.75M | 21.28M | 23.64M | 20.18M | 24.56M | 26.86M | 29.37M | 21.04M | 28.16M | 27.18M | 33.05M | 23.01M | 25.44M | 29.00M | 33.65M | 20.16M | 23.87M | 27.55M | 32.88M | 21.25M |
|
Research & Development (Quarter)
|
| | | | 6.19M | 6.08M | 7.08M | 8.03M | 8.44M | 8.65M | 9.75M | 9.97M | 12.14M | 11.17M | 10.87M | 9.80M | 10.00M | 9.88M | 9.72M | 9.72M | 8.83M | 8.96M | 8.96M | 9.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | 4.16M | 5.75M | 6.94M | 7.55M | 8.59M | 8.04M | 10.51M | 12.08M | 10.79M | 10.35M | 10.76M | 11.41M | 11.69M | 10.94M | 9.07M | 12.90M | 13.53M | 16.12M | 16.39M | 18.47M |
|
Other Operating Expenses (Quarter)
|
| | | | 5.58M | 6.55M | 8.30M | -3.58M | -1.36M | 8.81M | 9.03M | -6.21M | -4.46M | 12.08M | 11.56M | 12.54M | 12.27M | 12.43M | 11.87M | 12.51M | 12.13M | 11.67M | 13.13M | 11.65M |
|
Operating Expenses (Quarter)
|
| | | | 15.93M | 18.38M | 22.32M | 22.53M | 25.45M | 25.50M | 29.29M | 33.20M | 37.29M | 33.60M | 33.19M | 33.75M | 33.96M | 33.25M | 30.67M | 35.13M | 34.49M | 36.74M | 38.48M | 39.72M |
|
Operating Income (Quarter)
|
| | | | 3.81M | 2.90M | 1.32M | -2.36M | -0.89M | 1.36M | 0.08M | -12.16M | -9.13M | -6.42M | -0.14M | -10.73M | -8.53M | -4.25M | 2.99M | -14.97M | -10.62M | -9.19M | -5.59M | -18.46M |
|
EBIT (Quarter)
|
| | | | 3.81M | 2.90M | 1.32M | -2.36M | -0.89M | 1.36M | 0.08M | -12.16M | -9.13M | -6.42M | -0.14M | -10.73M | -8.53M | -4.25M | 2.99M | -14.97M | -10.62M | -9.19M | -5.59M | -18.46M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | 0.02M | 0.15M | -0.19M | 0.01M | -0.00M | -0.04M | -0.02M | 0.20M | -0.05M | -0.07M | -0.03M | 0.12M | 0.04M | -0.20M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.39M | 1.58M | 2.63M | 2.14M | 1.20M | 1.62M | 1.45M | 1.36M | 1.42M | 1.43M | 0.91M | 0.51M | 0.56M | 0.57M | 0.58M | 0.79M |
|
Other Non Operating Income (Quarter)
|
| | | | -0.12M | -0.39M | -0.40M | -0.37M | -0.25M | -0.45M | 2.09M | 1.65M | 1.74M | 1.21M | 3.19M | 0.82M | 0.06M | 3.09M | 0.49M | 3.49M | 3.71M | 1.34M | 0.26M | 0.56M |
|
Non Operating Income (Quarter)
|
| | | | -0.12M | -0.39M | -0.87M | -0.95M | -0.51M | -0.45M | 1.98M | 1.65M | 1.74M | 2.23M | 7.54M | 1.74M | 0.06M | 4.41M | 7.34M | 3.71M | 3.71M | 1.34M | 0.26M | 1.09M |
|
EBT (Quarter)
|
| | | | 3.27M | 2.08M | 0.44M | -3.30M | -1.40M | 1.85M | 4.11M | -9.04M | -6.59M | -4.18M | 4.11M | -8.99M | -7.19M | 0.16M | 10.32M | -11.27M | -6.78M | -7.77M | -4.03M | -17.37M |
|
Tax Provisions (Quarter)
|
| | | | 0.60M | 0.66M | 1.61M | -1.15M | -0.70M | 0.22M | 0.40M | -2.20M | -2.20M | 2.27M | -1.39M | -2.80M | 3.25M | -0.78M | 0.72M | 0.10M | -1.20M | -2.30M | 40.05M | 1.50M |
|
Profit After Tax (Quarter)
|
| | | | 2.67M | 1.42M | -1.17M | -2.16M | -0.70M | 1.63M | 3.72M | -6.81M | -4.39M | -6.46M | 5.50M | -6.17M | -10.43M | 0.94M | 9.64M | -11.40M | -5.58M | -5.48M | -44.08M | -18.87M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -0.32M | | 0.03M | -0.14M | 0.10M | -0.04M | 0.19M | -0.23M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | 2.67M | 1.42M | -1.17M | -2.16M | -0.70M | 1.63M | 3.72M | -6.84M | -4.39M | -6.46M | 5.50M | -6.19M | -10.43M | 0.94M | 9.60M | -11.37M | -5.58M | -5.47M | -44.08M | -18.87M |
|
Consolidated Net Income (Quarter)
|
| | | | 2.67M | 1.42M | -1.17M | -2.16M | -0.70M | 1.63M | 3.72M | -6.84M | -4.39M | -6.46M | 5.50M | -6.19M | -10.43M | 0.94M | 9.60M | -11.37M | -5.58M | -5.47M | -44.08M | -18.87M |
|
Income towards Parent Company (Quarter)
|
| | | | 2.67M | 1.42M | -1.17M | -2.16M | -0.70M | 1.63M | 3.72M | -6.84M | -4.39M | -6.46M | 5.50M | -6.19M | -10.43M | 0.94M | 9.60M | -11.37M | -5.58M | -5.47M | -44.08M | -18.87M |
|
Preferred Dividend Payments (Quarter)
|
| | | | 2.67M | 1.07M | -1.19M | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | 0.35M | | -2.02M | -0.60M | 1.67M | 3.53M | -6.81M | -4.39M | -6.46M | 5.50M | -6.17M | -10.43M | 0.94M | 9.64M | -11.40M | -5.58M | -5.48M | -44.08M | -18.87M |
|
EPS (Basic) (Quarter)
|
| | | | | 0.01 | | -0.02 | 0.00 | 0.01 | 0.03 | -0.05 | -0.03 | -0.05 | 0.04 | -0.05 | -0.08 | 0.01 | 0.07 | -0.09 | -0.04 | -0.04 | -0.34 | -0.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | -0.02 | | 0.01 | 0.03 | -0.05 | -0.03 | -0.05 | 0.04 | -0.05 | -0.08 | 0.01 | 0.07 | -0.09 | -0.04 | -0.04 | -0.34 | -0.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 31.88M | 57.53M | 76.74M | 133.90M | 134.40M | 134.71M | 134.51M | 135.49M | 135.92M | 135.86M | 135.28M | 130.92M | 131.18M | 131.12M | | | 127.63M | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 36.17M | | 81.54M | | | 134.34M | 138.56M | 135.49M | 135.92M | 135.86M | 135.28M | 130.92M | 131.18M | 131.12M | | | 126.93M | | | |
|
EBITDA (Quarter)
|
| | | | 2.94M | 2.90M | 1.32M | -2.36M | -0.89M | 0.87M | 3.55M | -6.70M | -5.56M | -6.28M | 5.81M | -6.45M | -9.07M | 1.24M | 9.56M | -12.03M | -5.01M | -4.62M | -42.66M | -18.74M |
|
Interest Expenses (Quarter)
|
| | | | 0.43M | 0.44M | 0.49M | 0.59M | 0.65M | 0.65M | 0.69M | 0.67M | 0.41M | 0.59M | 0.39M | 0.44M | 0.13M | 0.12M | -5.93M | 0.29M | 0.41M | 0.49M | -0.72M | 0.26M |
|
Tax Rate (Quarter)
|
| | | | 18.27% | 31.57% | 362.39% | 34.67% | 49.89% | 12.11% | 9.63% | 24.34% | 33.36% | -54.27% | -33.86% | 31.14% | -45.20% | -499.36% | 6.97% | -0.89% | 17.71% | 29.60% | -993.43% | -8.63% |