|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.06B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.06B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.33B | 0.30B | 0.29B | 0.30B | 0.27B | 0.35B | 0.36B | 0.29B | 0.27B | 0.21B | 0.28B | 0.26B | 0.20B | 0.26B | 0.20B | 0.20B | 0.21B | 0.20B | 0.18B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.37B | 0.04B | 0.48B | 0.99B | 0.01B | 0.57B | 0.01B | 0.01B | 1.63B | 0.01B | 0.03B | 0.01B | 0.03B | 0.03B | 0.24B | 0.54B | 0.51B | 0.67B | 2.63B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.70B | 0.34B | 0.78B | 1.29B | 0.28B | 0.92B | 0.37B | 0.30B | 1.90B | 0.22B | 0.31B | 0.27B | 0.22B | 0.28B | 0.44B | 0.73B | 0.72B | 0.86B | 2.81B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.18B | 0.19B | 0.19B | 0.13B | 0.12B | 0.12B | 0.17B | 0.16B | 0.14B | 0.14B | 0.16B | 0.15B | 0.13B | 0.15B | 0.13B | 0.11B | 0.09B | 0.08B | 0.11B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.89B | 0.49B | 0.96B | 1.43B | 0.63B | 1.04B | 1.49B | 1.82B | 2.05B | 0.41B | 0.45B | 0.61B | 0.95B | 1.31B | 1.54B | 4.46B | 4.47B | 4.50B | 4.45B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20B | 8.17B | 8.18B | 8.18B | 8.20B | 8.25B | 8.27B | 8.34B | 8.45B | 8.56B | 8.70B | 8.76B | 8.81B | 8.83B | 8.87B | 8.83B | 7.49B | 7.51B | 7.45B | 7.39B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36B | 9.36B | 9.36B | 9.36B | 9.36B | 9.36B | 9.36B | 9.36B | 9.36B | 9.36B | 6.96B | 6.96B | 6.96B | 6.96B | 6.96B | 6.96B | 5.65B | 5.65B | 3.64B | 3.64B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.21B | 0.20B | 0.19B | 0.17B | 0.15B | 0.14B | 0.13B | 0.12B | 0.11B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59B | 9.57B | 9.56B | 9.55B | 9.53B | 9.51B | 9.50B | 9.49B | 9.48B | 9.47B | 7.06B | 7.05B | 7.05B | 7.05B | 7.04B | 7.05B | 5.75B | 5.75B | 3.75B | 3.76B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.16B | 0.14B | 0.14B | 0.14B | 0.13B | 0.14B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | | 0.15B | 2.69B | 2.69B | 0.12B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.94B | 17.90B | 17.88B | 17.87B | 17.87B | 17.89B | 17.91B | 17.98B | 18.09B | 18.19B | 15.92B | 15.98B | 16.02B | 16.04B | 16.05B | 16.03B | 13.37B | 13.39B | 11.31B | 11.26B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.41B | 18.79B | 18.37B | 18.83B | 19.30B | 18.52B | 18.96B | 19.47B | 19.91B | 20.25B | 16.34B | 16.43B | 16.63B | 16.99B | 17.36B | 17.57B | 17.83B | 17.86B | 15.82B | 15.72B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.24B | 0.21B | 0.22B | 0.24B | 0.20B | 0.23B | 0.30B | 0.36B | 0.33B | 0.36B | 0.30B | 0.27B | 0.24B | 0.22B | 0.14B | 0.14B | 0.17B | 0.15B | 0.12B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.19B | 1.19B | 1.22B | 1.22B | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 1.43B | 1.39B | 1.44B | 1.45B | 0.20B | 0.23B | 0.30B | 0.36B | 0.33B | 0.36B | 0.30B | 0.27B | 0.24B | 0.22B | 0.14B | 0.14B | 0.17B | 0.15B | 0.12B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.14B | 0.14B | 0.11B | 0.10B | 0.13B | 0.13B | 0.12B | 0.06B | 0.13B | 0.13B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.10B | 0.05B | 0.04B | 0.09B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.18B | 0.15B | 0.15B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.10B | 0.15B | 0.11B | 0.14B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.95B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.24B | 0.24B | 0.24B | 0.24B | 0.00B | | 0.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.09B | 0.12B | 0.09B | 0.11B | 0.09B | 0.12B | 0.09B | 0.11B | 0.10B | 0.12B | 0.08B | 0.11B | 0.11B | 0.13B | 0.10B | 0.11B | 0.11B | 0.12B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.32B | 0.17B | 0.17B | 0.17B | 0.34B | 0.34B | 0.29B | 0.28B | 0.27B | 0.16B | 0.15B | 0.11B | 0.24B | 0.24B | 0.14B | 0.14B | 0.14B | 0.50B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | 3.00B | 2.04B | 1.99B | 1.97B | 0.74B | 0.75B | 0.83B | 0.86B | 0.87B | 0.93B | 0.90B | 0.74B | 0.99B | 0.97B | 0.88B | 0.86B | 0.71B | 0.65B | 0.64B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16B | 2.16B | 2.16B | | | 2.15B | 2.16B | 2.16B | 2.16B | 2.16B | 2.16B | 1.94B | 1.94B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B | 1.69B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.01B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 1.23B | 1.28B | 1.27B | 1.27B | 1.27B | 1.28B | 1.27B | 1.26B | 1.26B | 1.32B | 1.31B | 1.30B | 1.29B | 1.65B | 1.34B | 1.35B | 1.36B | 1.46B | 1.16B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55B | 0.69B | 0.67B | 0.66B | 0.66B | 0.67B | 0.65B | 0.66B | 2.49B | 0.70B | 0.68B | 2.48B | 2.46B | 0.71B | 2.46B | 2.47B | 0.70B | 2.47B | 2.56B | 1.15B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.39B | 7.00B | 7.65B | 8.12B | 16.04B | 4.74B | -0.64B | 8.76B | 13.05B | 4.78B | 4.90B | 3.90B | 4.11B | 4.42B | 12.70B | 2.57B | 14.37B | 2.40B | 2.34B | 3.88B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.94B | 7.69B | 8.32B | 8.78B | 16.69B | 5.41B | 0.02B | 9.42B | 15.54B | 5.49B | 5.58B | 6.38B | 6.58B | 5.14B | 15.17B | 5.04B | 15.07B | 4.88B | 4.90B | 5.03B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10B | 3.11B | 2.16B | | | 2.15B | 2.16B | 2.16B | 2.16B | 2.16B | 2.16B | 1.94B | 1.94B | 1.93B | 1.93B | 1.93B | 1.93B | 1.69B | 1.69B | 1.69B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 11.10B | 10.05B | 10.05B | 2.60B | 13.11B | 3.52B | 10.05B | 4.37B | 14.76B | 10.76B | 10.05B | 10.05B | 11.85B | 2.19B | 12.53B | 2.75B | 12.98B | 10.92B | 10.69B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 11.10B | 1.60B | 2.11B | 10.05B | 13.11B | 3.52B | 10.05B | 4.37B | 14.76B | 10.76B | 1.06B | 10.05B | 11.85B | 10.05B | 12.53B | 10.05B | 12.98B | 10.92B | 10.69B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.41B | 18.79B | 18.37B | 18.83B | 19.30B | 18.52B | 18.96B | 19.47B | 19.91B | 20.25B | 16.34B | 16.43B | 16.63B | 16.99B | 17.36B | 17.57B | 17.83B | 17.86B | 15.82B | 15.72B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 1.05B | 1.58B | 2.11B | 2.60B | 3.06B | 3.52B | 3.96B | 4.36B | 4.70B | 0.71B | 1.06B | 1.44B | 1.80B | 2.19B | 2.48B | 2.75B | 2.93B | 0.87B | 0.64B |