|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,724.00M | 1,730.00M | 1,705.00M | 1,656.00M | 1,632.00M | 1,618.00M | 1,543.00M | 1,541.00M | 1,467.00M | 1,450.00M | 1,457.00M | 1,392.00M | 1,389.00M | 1,363.00M | 1,364.00M | 1,222.00M | 1,206.00M | 1,161.00M | 1,159.00M | 1,051.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 440.00M | 426.00M | 417.00M | 408.00M | 414.00M | 427.00M | 397.00M | 387.00M | 404.00M | 416.00M | 401.00M | 370.00M | 373.00M | 389.00M | 373.00M | 354.00M | 363.00M | 379.00M | 353.00M | 294.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,284.00M | 1,304.00M | 1,288.00M | 1,248.00M | 1,218.00M | 1,191.00M | 1,146.00M | 1,154.00M | 1,063.00M | 1,034.00M | 1,056.00M | 1,022.00M | 1,016.00M | 974.00M | 991.00M | 868.00M | 843.00M | 782.00M | 806.00M | 757.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.00M | 175.00M | 179.00M | 184.00M | | 165.00M | 154.00M | 150.00M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.00M | 36.00M | 105.00M | 109.00M | 114.00M | 138.00M | 93.00M | 128.00M | 116.00M | 118.00M | 116.00M | 128.00M | 118.00M | 111.00M | 81.00M | 104.00M | 96.00M | 156.00M | 100.00M | 93.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 861.00M | 835.00M | 843.00M | 794.00M | 811.00M | 820.00M | 815.00M | 775.00M | 791.00M | 848.00M | 3,218.00M | 745.00M | 566.00M | 575.00M | 571.00M | | 568.00M | 608.00M | 2,926.00M | -242.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 967.00M | 871.00M | 948.00M | 903.00M | 925.00M | 958.00M | 908.00M | 903.00M | 907.00M | 966.00M | 3,334.00M | 897.00M | 859.00M | 865.00M | 836.00M | 834.00M | 829.00M | 918.00M | 3,176.00M | 1,004.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 757.00M | 859.00M | 757.00M | 753.00M | 707.00M | 660.00M | 635.00M | 638.00M | 560.00M | 484.00M | -1877.00M | 495.00M | 530.00M | 498.00M | 528.00M | 388.00M | 377.00M | 243.00M | -2017.00M | 47.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 757.00M | 859.00M | 757.00M | 753.00M | 707.00M | 660.00M | 635.00M | 638.00M | 560.00M | 484.00M | -1877.00M | 495.00M | 530.00M | 498.00M | 528.00M | 388.00M | 377.00M | 243.00M | -2017.00M | 47.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | | 1.00M | 1.00M | 5.00M | 8.00M | 2.00M | 4.00M | 8.00M | 10.00M | 13.00M | 24.00M | 26.00M | 26.00M | 35.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | -3.00M | 1.00M | 5.00M | | -1.00M | 3.00M | 1.00M | 3.00M | 1.00M | | 1.00M | -2.00M | 2.00M | | 4.00M | 1.00M | 3.00M | 28.00M | 4.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -76.00M | -75.00M | -56.00M | 5.00M | | -43.00M | -30.00M | -25.00M | 3.00M | -17.00M | | -16.00M | -2.00M | -1.00M | | -5.00M | 1.00M | 4.00M | 26.00M | 15.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 681.00M | 784.00M | 701.00M | 707.00M | 661.00M | 617.00M | 605.00M | 613.00M | 539.00M | 467.00M | -1889.00M | 479.00M | 518.00M | 497.00M | 520.00M | 383.00M | 378.00M | 247.00M | -1983.00M | 62.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.00M | 202.00M | 167.00M | 179.00M | 169.00M | 158.00M | 165.00M | 159.00M | 141.00M | 126.00M | 135.00M | 126.00M | 140.00M | 132.00M | 129.00M | 99.00M | 101.00M | 71.00M | 81.00M | 288.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 509.00M | 582.00M | 534.00M | 528.00M | 492.00M | 459.00M | 440.00M | 454.00M | 398.00M | 341.00M | -2024.00M | 353.00M | 378.00M | 365.00M | 391.00M | 284.00M | 277.00M | 176.00M | -2064.00M | -226.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 509.00M | 582.00M | 534.00M | 528.00M | 492.00M | 459.00M | 440.00M | 454.00M | 398.00M | 341.00M | -2024.00M | 353.00M | 378.00M | 365.00M | 391.00M | 284.00M | 277.00M | 176.00M | -2064.00M | -226.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 509.00M | 582.00M | 534.00M | 528.00M | 492.00M | 459.00M | 440.00M | 454.00M | 398.00M | 341.00M | -2024.00M | 353.00M | 378.00M | 365.00M | 391.00M | 284.00M | 277.00M | 176.00M | -2064.00M | -226.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 509.00M | 582.00M | 534.00M | 528.00M | 492.00M | 459.00M | 440.00M | 454.00M | 398.00M | 341.00M | -2024.00M | 353.00M | 378.00M | 365.00M | 391.00M | 284.00M | 277.00M | 176.00M | -2064.00M | -226.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 509.00M | 582.00M | 534.00M | 528.00M | 492.00M | 459.00M | 440.00M | 454.00M | 398.00M | 341.00M | -2024.00M | 353.00M | 378.00M | 365.00M | 391.00M | 284.00M | 277.00M | 176.00M | -2064.00M | -226.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 509.00M | 582.00M | 534.00M | 528.00M | 492.00M | 459.00M | 440.00M | 454.00M | 398.00M | 341.00M | -2024.00M | 353.00M | 378.00M | 365.00M | 391.00M | 284.00M | 277.00M | 176.00M | -2064.00M | -226.00M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 757.00M | 859.00M | 757.00M | 753.00M | 707.00M | 660.00M | 635.00M | 638.00M | 560.00M | 484.00M | -1877.00M | 519.00M | 705.00M | 677.00M | 712.00M | 388.00M | 542.00M | 397.00M | -1867.00M | 47.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.00M | 25.00M | 94.00M | 24.00M | 17.00M | 14.00M | 57.00M | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.26% | 25.77% | 23.82% | 25.32% | 25.57% | 25.61% | 27.27% | 25.94% | 26.16% | 26.98% | -7.15% | 26.30% | 27.03% | 26.56% | 24.81% | 25.85% | 26.72% | 28.74% | -4.08% | 464.52% |