|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 3.25M | 2.81M | 2.45M | 1.19M | 0.62M | 0.93M | 0.58M | 0.72M | 1.08M | 1.08M | 1.28M | 2.61M | 1.71M | 1.54M | 2.49M | 2.63M | 2.56M | 5.28M | 2.14M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.25M | 14.96M | 14.94M | 14.79M | 15.73M | 14.00M | 15.89M | 15.36M | 15.86M | 15.54M | 15.74M | 16.69M | 18.15M | 18.84M | 18.67M | 16.95M | 21.18M | 19.61M | 19.84M | 14.71M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.38M | 36.37M | | | | | 48.92M | | 176.50M | 43.81M | | | | | 47.29M | 85.64M | 127.97M | 68.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.97M | 110.07M | 14.94M | 110.31M | 127.81M | 132.83M | 15.89M | 134.68M | 137.60M | 140.10M | 15.74M | 138.54M | 138.89M | 143.36M | 18.67M | 139.42M | 143.67M | 145.70M | 19.84M | 140.07M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.98M | 56.07M | 243.04M | 108.73M | 528.79M | 61.48M | 78.89M | 77.61M | 127.37M | 83.58M | 259.04M | 119.20M | 78.10M | 30.54M | 75.75M | 75.12M | 119.20M | 149.35M | 193.49M | 82.67M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.44M | 0.19M | 2.13M | 0.66M | 0.09M | 0.14M | 0.06M | 0.43M | 0.06M | 0.32M | 1.77M | 1.60M | 1.08M | -0.02M | 0.01M | 0.07M | 0.08M | 0.10M | 0.25M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.51M | | | -0.92M | | | -1.01M | -1.76M | | | | -60.91M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.35M | 29.55M | 37.53M | 26.09M | -1.76M | 39.87M | 36.19M | 32.60M | -60.91M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.90M | 31.09M | 218.46M | 84.19M | 499.77M | 32.29M | 48.22M | 44.77M | 93.79M | 50.57M | 225.07M | 86.66M | 45.87M | -1.95M | 43.18M | 41.33M | 83.83M | 114.36M | 159.41M | 45.31M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.48M | 0.61M | 0.59M | 0.89M | 0.74M | 0.75M | 1.15M | 0.85M | 0.75M | 0.95M | 0.91M | 1.06M | 0.39M | 0.57M | 0.56M | 1.23M | 0.78M | 1.45M | 0.94M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.18M | 29.48M | 221.37M | 80.75M | 498.89M | 29.84M | 45.71M | 41.92M | 91.10M | 49.82M | 229.57M | 85.76M | 42.92M | -4.20M | 40.69M | 40.77M | 80.67M | 108.93M | 156.04M | 42.45M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.50M | 3.12M | 3.05M | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.12M | 4.96M | 2.86M | 1.57M | 1.71M | 1.76M | 1.70M | 1.84M | 1.86M | 1.84M | 1.87M | 1.89M | 1.87M | 1.92M | 1.95M | 1.92M | 4.64M | 1.92M | 1.93M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.44M | 30.61M | 217.85M | 83.60M | 498.89M | 31.55M | 47.47M | 43.62M | 92.94M | 49.82M | 224.12M | 85.76M | 44.81M | -2.34M | 42.61M | 40.77M | 82.59M | 113.58M | 157.96M | 44.37M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.44M | 30.61M | 217.85M | 83.60M | 498.89M | 31.55M | 47.47M | 43.62M | 92.94M | 49.82M | 224.12M | 85.76M | 44.81M | -2.34M | 42.61M | 40.77M | 82.59M | 113.58M | 157.96M | 44.37M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.44M | 30.61M | 217.85M | 83.60M | 498.89M | 31.55M | 47.47M | 43.62M | 92.94M | 49.82M | 224.12M | 85.76M | 44.81M | -2.34M | 42.61M | 40.77M | 82.59M | 113.58M | 157.96M | 44.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.44M | 30.61M | 217.85M | 83.60M | 498.89M | 31.55M | 47.47M | 43.62M | 92.94M | 49.82M | 224.12M | 85.76M | 44.81M | -2.34M | 42.61M | 40.77M | 82.59M | 113.58M | 157.96M | 44.37M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | 0.29 | 2.07 | 0.77 | 4.59 | 0.27 | 0.41 | 0.39 | 0.84 | 0.44 | 2.05 | 0.77 | 0.40 | -0.04 | 0.37 | 0.36 | 0.74 | 1.00 | 1.44 | 0.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | 0.29 | 2.06 | 0.76 | 4.54 | 0.27 | 0.42 | 0.39 | 0.84 | 0.44 | 2.04 | 0.77 | 0.40 | -0.04 | 0.37 | 0.36 | 0.74 | 1.00 | 1.44 | 0.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.70M | 101.12M | 102.00M | 105.34M | 108.11M | 107.31M | 107.61M | 108.57M | 108.62M | 108.68M | 108.65M | 108.71M | 108.41M | 108.51M | 108.49M | 108.53M | 108.64M | 108.52M | 108.38M | 104.83M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.20M | 103.17M | 102.83M | 106.15M | 108.39M | 108.51M | 108.39M | 108.60M | 108.64M | 108.71M | 109.40M | 108.73M | 108.58M | 108.43M | 108.54M | 108.60M | 109.40M | 108.62M | 108.43M | 104.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.81M | 29.86M | 221.89M | 81.11M | 499.25M | 30.21M | 54.46M | 42.28M | 93.30M | 50.18M | 229.02M | 85.06M | 45.17M | -1.98M | 35.40M | 41.12M | 81.02M | 113.93M | 158.10M | 44.73M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.08M | 24.99M | 24.58M | 24.54M | 29.02M | 29.19M | 30.67M | 32.84M | 33.58M | 33.01M | 33.97M | 32.54M | 32.23M | 32.49M | 32.56M | 33.79M | 35.38M | 34.99M | 34.08M | 37.36M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.04M | 113.59M | 114.67M | 103.60M | 117.73M | 106.50M | 117.73M | 117.74M | 117.74M | 106.80M | 117.74M | 117.74M | 106.60M | 106.70M | 117.74M | 106.80M | 106.90M | 117.74M | 117.74M | 101.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44 | 1.54 | 0.28 | 0.70 | 0.18 | 2.28 | 1.56 | 2.57 | 0.91 | 1.49 | 0.42 | 1.04 | 2.31 | -20.02 | 1.32 | 1.35 | 1.47 | 0.68 | 0.91 | 2.07 |