|
Revenue
|
0.39M | 12.22M | 0.31M | 0.29M | 0.20M | 3.92M | 13.00M | 3.28M | 3.15M | 2.86M | 5.48M | 3.47M | 14.96M | 15.50M | 0.10M | 2.17M | 2.77M | 6.30M | 2.19M | 1.37M | 10.00M | 8.96M | 5.20M | 5.51M | 6.47M | 1.86M | 2.27M | 8.30M | 10.66M | 11.07M | 5.19M | 13.51M | 6.05M | 30.58M | 50.40M | 28.23M | 55.59M | 10.55M | 12.79M | 46.78M | 83.97M | 0.02M | 41.61M | 28.08M | 20.40M | 26.47M | -11.14M | 21.46M | 8.82M | 1.99M | 11.13M | 2.42M | 6.95M | 9.16M |
|
Selling, General & Administrative
|
| | 0.00M | 0.01M | 108.00 | 0.00M | 0.13M | 0.00M | 0.04M | 0.05M | 0.07M | 0.11M | 0.09M | 0.07M | | 0.06M | | | | 0.07M | 0.08M | 0.07M | 0.05M | 0.07M | 0.09M | 0.07M | 0.05M | 0.06M | 0.08M | 0.07M | 0.04M | 0.05M | 0.13M | 0.06M | 0.06M | 0.06M | 0.15M | 0.06M | 0.04M | 0.06M | 0.15M | 0.05M | 0.07M | 0.05M | 0.12M | 0.05M | 0.06M | 0.07M | 0.08M | 0.07M | 0.10M | 0.09M | 0.08M | 0.06M |
|
Other Operating Expenses
|
0.05M | 0.60M | -0.00M | 0.01M | 702.00 | 0.82M | 0.80M | 0.85M | 0.82M | 0.81M | 0.76M | 0.74M | 1.02M | 1.10M | | 0.71M | 0.70M | 0.74M | 0.75M | 0.62M | 0.55M | 0.56M | 0.50M | 0.56M | 0.57M | 0.58M | 0.53M | 1.25M | 1.51M | 1.50M | 0.69M | -0.05M | 1.38M | 1.39M | 2.82M | -0.06M | 1.49M | -0.06M | 8.37M | 0.35M | 0.71M | 0.06M | 0.16M | 0.20M | 0.21M | 0.17M | 0.13M | 0.13M | 0.07M | 0.04M | 0.05M | 0.05M | 0.06M | 0.04M |
|
Operating Expenses
|
0.05M | 0.60M | 608.00 | 0.02M | 810.00 | 0.82M | 0.93M | 0.85M | 0.86M | 0.86M | 0.84M | 0.85M | 1.11M | 1.17M | | 0.77M | 0.70M | 0.74M | 0.75M | 0.69M | 0.63M | 0.63M | 0.56M | 0.63M | 0.66M | 0.65M | 0.58M | 1.32M | 1.59M | 1.57M | 0.73M | 0.06 | 1.50M | 1.45M | 2.88M | 0.03 | 1.63M | 0.03 | 8.41M | 0.03 | 0.02 | 0.02 | 3.19M | 2.57M | 2.64M | 2.71M | 2.44M | 2.17M | 2.19M | 2.09M | 2.29M | 2.04M | 1.96M | 1.73M |
|
Operating Income
|
7.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT
|
7.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income
|
-0.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | -3.73M | | | -0.44M | -0.58M | | | | -0.57M | | | | | |
|
Non Operating Income
|
7.67M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00 | 15.87M | | 5.00 | 21.00 | | | | | | | | | | | | |
|
EBT
|
7.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
0.34M | 0.57M | -0.31M | -0.31M | 0.20M | 3.09M | 12.07M | -4.14M | -4.01M | -3.72M | -6.32M | -4.32M | 13.85M | -16.68M | | -2.94M | -3.08M | -6.86M | -2.77M | 0.68M | 9.39M | -9.57M | -5.74M | 4.88M | -7.12M | -2.38M | -2.79M | -9.61M | 9.07M | -12.63M | 4.79M | -14.84M | -7.23M | 29.13M | 48.36M | 26.24M | 53.96M | -11.19M | 11.55M | 44.81M | -87.53M | -0.02M | -44.63M | -30.45M | -22.83M | -29.01M | 8.83M | -23.50M | -10.93M | -1.00M | -13.37M | -3.44M | -8.86M | -10.85M |
|
Income from Continuing Operations
|
7.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income
|
7.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company
|
7.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
7.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic)
|
3.37 | -1.55 | -3.09 | -3.14 | 0.68 | -7.86 | 6.38 | -4.66 | -3.98 | -2.30 | -5.25 | -2.93 | 3.93 | | | -1.05 | 3.35 | -2.84 | -1.68 | -1.18 | -2.15 | -1.56 | -0.85 | -1.50 | -2.82 | -1.10 | -1.49 | -0.89 | 1.18 | -1.18 | 0.72 | -2.35 | -0.73 | 1.89 | 5.31 | 2.09 | 3.83 | -1.80 | 0.88 | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
960.00 | 0.00M | 2.72M | 2.24M | 1.69M | 1.60M | 1.78M | 1.51M | 0.93M | 0.93M | 1.25M | 1.17M | 2.49M | | 3.24M | 2.79M | 3.25M | 6.82M | 5.34M | 9.34M | 9.73M | 9.42M | 9.59M | 10.60M | 10.46M | 10.32M | 10.11M | 9.75M | 10.50M | 9.98M | 9.77M | 8.78M | 8.89M | 10.18M | 9.95M | 12.68M | 13.11M | 12.39M | 11.91M | 19.05M | 53.09M | 41.95M | 37.88M | 26.27M | 25.83M | 30.91M | 29.08M | 29.99M | 28.14M | 27.66M | 27.04M | 24.85M | 25.97M | 27.54M |
|
EBITDA
|
7.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |