|
Revenue (Quarter)
|
| | | | | | 1,311.91M | 2,498.46M | 1,166.44M | 808.33M | 590.34M | 629.11M | 772.53M | 707.91M | 674.15M | 17.90M | 1,637.57M | 1,449.63M | 1,205.19M | 2,271.64M | 2,034.30M | 1,497.21M | 1,868.69M | 1,781.13M | 1,412.98M | 1,220.07M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 104.97M | | | | 83.91M | 59.69M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1,929.33M | | | | 1,329.08M | 1,160.38M |
|
Research & Development (Quarter)
|
| | | | | | 356.26M | 501.18M | 200.20M | 609.25M | 75.89M | 590.10M | 63.98M | 320.67M | 90.58M | 106.31M | 98.58M | 165.26M | 377.44M | 225.83M | 355.37M | 236.25M | 430.58M | 314.78M | 266.73M | 472.85M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 242.64M | 297.32M | 413.58M | 470.17M | 339.16M | 377.68M | 248.76M | 258.99M | 252.63M | 313.93M | 287.24M | 320.12M | 330.39M | 362.52M | 394.35M | 353.71M | 418.45M | 453.14M | 376.09M | 356.92M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | 42.45M | -1.23M | -0.52M | 144.50M | -1.03M | -0.86M | | | | | | | | | | | 52.41M |
|
Other Operating Expenses (Quarter)
|
| | | | | | -118.55M | 79.71M | -258.63M | -422.76M | -62.65M | 26.63M | | -18.87M | | -10.26M | 650.43M | -319.02M | 8.56M | 20.27M | -596.65M | 362.05M | 423.90M | -718.16M | -34.92M | -209.50M |
|
Operating Expenses (Quarter)
|
| | | | | | 1,020.10M | 1,576.14M | 1,720.90M | 1,852.71M | 1,146.82M | 1,183.98M | 896.40M | 781.49M | 753.97M | 838.18M | 877.11M | 1,106.51M | 1,035.68M | 1,237.57M | 1,328.49M | 1,521.86M | 1,388.16M | 1,507.38M | 1,434.40M | 1,333.56M |
|
Operating Income (Quarter)
|
| | | | | | 291.81M | 922.32M | -554.46M | -1044.39M | -556.48M | -554.87M | -123.88M | -73.58M | -79.83M | 115.61M | 760.46M | 343.12M | 169.51M | 1,034.07M | 705.81M | -24.65M | 480.53M | 273.75M | -21.42M | -113.49M |
|
EBIT (Quarter)
|
| | | | | | 291.81M | 922.32M | -554.46M | -1044.39M | -556.48M | -554.87M | -123.88M | -73.58M | -79.83M | 115.61M | 760.46M | 343.12M | 169.51M | 1,034.07M | 705.81M | -24.65M | 480.53M | 273.75M | -21.42M | -113.49M |
|
Other Non Operating Income (Quarter)
|
| | | | | | -13.98M | -10.34M | -32.84M | -172.52M | -65.70M | 5.59M | -20.27M | 16.56M | 135.31M | 35.98M | 45.60M | -63.83M | 40.10M | 7.19M | -6.19M | 1,506.90M | -380.52M | -419.31M | 61.64M | -49.91M |
|
EBT (Quarter)
|
| | | | | | 270.86M | 890.54M | -609.45M | -1240.57M | -643.69M | -570.88M | -165.68M | -78.68M | 34.66M | 132.85M | 1,437.42M | -60.24M | 68.58M | 1,496.88M | 82.46M | 1,823.77M | 502.14M | -886.31M | -464.70M | -395.41M |
|
Tax Provisions (Quarter)
|
| | | | | | -135.24M | 50.33M | -179.79M | -146.91M | -99.06M | -13.88M | -86.78M | 18.72M | 36.93M | -140.58M | 261.18M | -96.39M | -6.91M | 205.70M | 16.85M | 394.87M | 69.59M | -219.57M | -70.59M | -35.94M |
|
Profit After Tax (Quarter)
|
| | | | | | 405.34M | 840.21M | -429.66M | -1099.84M | -544.63M | -557.00M | -78.90M | -97.41M | -2.27M | 273.44M | 1,178.08M | 36.15M | 75.50M | 1,303.36M | 65.61M | 1,428.90M | 432.55M | -666.73M | -394.12M | -359.47M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 406.10M | 840.21M | -429.66M | -1093.65M | -544.63M | -557.00M | -78.90M | -97.41M | -2.27M | 273.44M | 1,176.24M | 36.15M | 75.50M | 1,291.18M | 65.61M | 1,428.90M | 432.55M | -666.73M | -394.12M | -359.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | 406.10M | 840.21M | -429.66M | -1093.65M | -544.63M | -557.00M | -78.90M | -97.41M | -2.27M | 273.44M | 1,176.24M | 36.15M | 75.50M | 1,291.18M | 65.61M | 1,428.90M | 432.55M | -666.73M | -394.12M | -359.47M |
|
Income towards Parent Company (Quarter)
|
| | | | | | 406.10M | 840.21M | -429.66M | -1093.65M | -544.63M | -557.00M | -78.90M | -97.41M | -2.27M | 273.44M | 1,176.24M | 36.15M | 75.50M | 1,291.18M | 65.61M | 1,428.90M | 432.55M | -666.73M | -394.12M | -359.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | 402.34M | 855.17M | -429.66M | -1093.65M | -544.63M | -557.00M | -78.90M | -97.41M | -2.27M | 273.32M | 1,175.48M | 36.13M | 75.45M | 1,290.65M | 65.61M | 1,428.90M | 432.55M | -666.73M | -394.12M | -359.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | 1.92 | 4.82 | -1.98 | -4.95 | -2.43 | -2.51 | -0.34 | -0.42 | -0.01 | 1.16 | 4.84 | 0.15 | 0.30 | 5.22 | 0.26 | 5.60 | 1.65 | -2.56 | -1.49 | -1.36 |
|
EPS (Diluted) (Quarter)
|
| | | | | | 1.61 | 3.89 | -1.98 | -4.95 | -2.43 | -2.51 | -0.34 | -0.42 | -0.01 | 1.07 | 4.39 | 0.14 | 0.28 | 4.72 | 0.24 | 5.12 | 1.48 | -2.32 | -1.49 | -1.36 |
|
Shares Outstanding (Quarter)
|
| | | | | | 209.60M | 177.32M | 217.47M | 220.99M | 223.92M | 222.31M | 231.49M | 234.61M | 237.27M | 235.80M | 242.79M | 246.30M | 248.83M | 247.37M | 253.88M | 255.19M | 262.83M | 260.09M | 264.77M | 263.41M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 250.54M | 219.97M | 217.47M | 221.03M | 223.92M | 222.34M | 231.49M | 234.64M | 237.27M | 254.39M | 267.94M | 266.83M | 267.44M | 273.38M | 271.25M | 278.91M | 291.96M | 287.21M | 264.77M | 263.41M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | 213.66M | 177.32M | 221.32M | 224.40M | 226.60M | 230.87M | 234.50M | 236.89M | 239.17M | 242.05M | 245.37M | 248.34M | 250.29M | 253.64M | 254.59M | 256.43M | 268.74M | 267.84M | 263.41M | 263.78M |
|
EBITDA (Quarter)
|
| | | | | | 291.81M | 922.32M | -554.46M | -1044.39M | -556.48M | -554.87M | -123.88M | -73.58M | -79.83M | 115.61M | 760.46M | 343.12M | 169.51M | 1,034.07M | 705.81M | -24.65M | 480.53M | 273.75M | -21.42M | -113.49M |
|
Interest Expenses (Quarter)
|
| | | | | | 9.69M | 21.44M | 22.14M | 23.66M | 21.51M | 45.27M | 21.54M | 1,524.20M | 1,583.97M | 18.74M | 19.07M | 4,938.28M | 3,788.86M | 20.54M | 3,320.32M | 6,958.05M | 6,427.84M | 22.59M | 2,800.73M | 2,253.32M |
|
Tax Rate (Quarter)
|
| | | | | | -49.93% | 5.65% | 29.50% | 11.84% | 15.39% | 2.43% | 52.38% | -23.79% | 106.53% | -105.82% | 18.17% | 160.01% | -10.08% | 13.74% | 20.43% | 21.65% | 13.86% | 24.77% | 15.19% | 9.09% |