|
Revenue
|
4,707.91M | 4,719.53M | 5,587.02M | 6,324.47M | 7,114.71M | 9,618.90M |
|
Cost of Revenue
|
2,959.46M | 3,058.01M | 3,617.53M | 4,067.21M | 4,536.77M | 6,170.01M |
|
Gross Profit
|
1,748.45M | 1,661.53M | 1,969.49M | 2,257.26M | 2,577.93M | 3,448.89M |
|
Selling, General & Administrative
|
1,454.12M | 1,352.76M | 1,397.09M | 1,617.07M | 1,916.61M | 2,852.50M |
|
Operating Expenses
|
1,454.12M | 1,352.76M | 1,397.09M | 1,617.07M | 1,916.61M | 2,852.50M |
|
Operating Income
|
294.33M | 308.76M | 572.40M | 640.19M | 661.33M | 596.39M |
|
EBIT
|
294.33M | 308.76M | 572.40M | 640.19M | 661.33M | 596.39M |
|
Other Non Operating Income
|
2.28M | 7.45M | 6.34M | 34.89M | -52.09M | 24.71M |
|
Non Operating Income
|
2.28M | 7.45M | 6.34M | 34.89M | -52.09M | 24.71M |
|
EBT
|
204.42M | 267.89M | 555.70M | 605.00M | 408.23M | 299.27M |
|
Tax Provisions
|
87.25M | 103.08M | 150.12M | 169.36M | 94.39M | 48.06M |
|
Profit After Tax
|
117.16M | 164.81M | 405.58M | 435.64M | 313.84M | 251.22M |
|
Income from Non-Controlling Interests
|
| | | 0.59M | | |
|
Income from Continuing Operations
|
117.16M | 164.81M | 405.58M | 435.64M | 313.84M | 251.22M |
|
Consolidated Net Income
|
117.16M | 164.81M | 405.58M | 435.64M | 313.84M | 251.22M |
|
Income towards Parent Company
|
117.16M | 164.81M | 405.58M | 435.64M | 313.84M | 251.22M |
|
Net Income towards Common Stockholders
|
117.16M | 164.81M | 405.58M | 435.64M | 313.84M | 251.22M |
|
EPS (Basic)
|
2.27 | 3.19 | 7.78 | 8.34 | 5.72 | 3.72 |
|
EPS (Weighted Average and Diluted)
|
2.27 | 3.19 | 7.70 | 8.28 | 5.70 | 3.71 |
|
Shares Outstanding (Weighted Average)
|
51.70M | 51.70M | 52.32M | 51.67M | 66.60M | 64.82M |
|
Shares Outstanding (Diluted Average)
|
51.60M | 51.60M | 51.91M | 51.74M | 54.01M | 65.07M |
|
Interest Expenses
|
92.20M | 48.31M | 23.05M | 70.08M | 201.00M | 321.83M |
|
Tax Rate
|
42.68% | 38.48% | 27.01% | 27.99% | 23.12% | 16.06% |