|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 476.90M | 18.50M | 1,554.00M | 167.40M | 19.00M | 164.50M | 190.00M | 154.30M | 113.30M | 143.60M | 421.00M | 110.70M | 10.10M | 113.90M | 19.90M | 103.20M | 5.30M | 106.90M | 5.90M | 96.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 160.30M | 27.80M | 501.80M | 145.40M | 147.90M | 26.60M | 24.30M | 131.60M | 128.30M | 57.50M | 364.50M | 30.60M | 92.10M | 93.00M | 18.80M | 91.00M | 41.10M | 16.50M | | 83.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | 316.60M | -9.30M | 1,052.20M | 22.00M | -128.90M | 137.90M | 165.70M | 22.70M | -15.00M | 86.10M | 56.50M | 80.10M | -82.00M | 20.90M | 1.10M | 12.20M | -35.80M | 90.40M | | 12.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 238.60M | 210.80M | 218.40M | 243.00M | 201.50M | 185.80M | 176.40M | 177.00M | 172.40M | 195.50M | 144.00M | 151.30M | 141.00M | 132.00M | 131.90M | 124.60M | 171.10M | 120.10M | | 118.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 238.60M | 210.80M | 218.40M | 243.00M | 201.50M | 185.80M | 176.40M | 177.00M | 172.40M | 195.50M | 144.00M | 151.30M | 141.00M | 132.00M | 131.90M | 124.60M | 171.10M | 120.10M | | 118.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -36.20M | -24.80M | -36.50M | -75.60M | -27.00M | -21.30M | -20.70M | -22.70M | -19.60M | -51.90M | -25.10M | -40.60M | 6.60M | -18.10M | -13.10M | -21.40M | 1.70M | -13.20M | 2.30M | -22.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | -36.20M | -24.80M | -36.50M | -75.60M | -27.00M | -21.30M | -20.70M | -22.70M | -19.60M | -51.90M | -25.10M | -40.60M | 6.60M | -18.10M | -13.10M | -21.40M | 1.70M | -13.20M | 2.30M | -22.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.50M | 18.70M | 1.00M | | 0.10M | | 2.40M | 2.80M | 2.70M | 3.40M | 4.70M | 2.10M | 0.70M | 0.80M | 1.00M | 1.40M | 4.80M | 1.90M | | 2.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 274.00M | -186.20M | -88.00M | -267.60M | -193.60M | 171.40M | 101.30M | 52.10M | -43.50M | -130.80M | 44.70M | 4.90M | -145.90M | 21.00M | -23.00M | 7.20M | -76.20M | 6.70M | | -7.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | 235.80M | -194.60M | -16.20M | -343.20M | -223.10M | 150.10M | 80.60M | 27.80M | -63.10M | -185.10M | 20.00M | -36.20M | -170.20M | 2.90M | -48.10M | -16.60M | -135.60M | -6.50M | -5.20M | -29.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | 49.30M | -34.70M | -26.60M | -61.90M | -66.50M | 17.00M | 21.50M | 2.60M | -21.80M | -40.50M | -11.80M | 56.50M | -35.90M | -6.40M | -10.90M | 20.20M | -1.80M | -3.80M | | 0.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 177.70M | -159.90M | -35.00M | -281.30M | -263.30M | 133.10M | 59.10M | 25.20M | -41.30M | -170.60M | -25.10M | -73.20M | -155.00M | 9.30M | -21.40M | -115.00M | -133.80M | -2.70M | -17.70M | -30.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -8.80M | 41.40M | -13.90M | 31.90M | -108.00M | -77.90M | -29.90M | -32.10M | -49.10M | -26.00M | -69.70M | 17.60M | -14.60M | -25.30M | -10.60M | -1.90M | -95.70M | -57.50M | | -5.80M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | -6.20M | -137.80M | -5.80M | -4.00M | -2.70M | -107.00M | 3.90M | 6.80M | 10.00M | -37.70M | 15.30M | 17.20M | 17.20M | 21.20M | 21.20M | 23.20M | 24.70M | 27.20M | 32.90M | 36.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.30M | 2.50M | -13.00M | -1.80M | -1.30M | -0.10M | 85.90M | -2.80M | -3.20M | -13.30M | -5.40M | -1.90M | | -3.90M | -5.40M | -2.00M | -1.70M | -2.40M | -3.60M | -3.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | 186.50M | -159.90M | 10.40M | -281.30M | -156.60M | 133.10M | 59.10M | 25.20M | -41.30M | -144.60M | 31.80M | -92.70M | -134.30M | 9.30M | -37.20M | -36.80M | -133.80M | -2.70M | -5.20M | -30.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 186.50M | -159.90M | 10.40M | -281.30M | -156.60M | 133.10M | 59.10M | 25.20M | -41.30M | -144.60M | 31.80M | -16.70M | -6.10M | -1.50M | 2.00M | -76.30M | -11.00M | -10.60M | -5.20M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | 180.30M | -297.70M | 4.60M | -285.30M | -159.30M | 26.10M | 63.00M | 32.00M | -31.30M | -182.30M | 47.10M | 0.50M | 11.10M | 19.70M | 23.20M | -53.10M | 13.70M | 16.60M | 27.70M | 36.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | 180.30M | -297.70M | 4.60M | -285.30M | -159.30M | 26.10M | 63.00M | 32.00M | -31.30M | -182.30M | 47.10M | 0.50M | 11.10M | -12.10M | -70.40M | -36.70M | 13.70M | -68.40M | 27.70M | -32.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.94 | -1.36 | -1.22 | -2.88 | -3.15 | 0.69 | 0.24 | -0.05 | -1.16 | -2.18 | -0.68 | -1.03 | -2.39 | -0.20 | -0.78 | -1.81 | -3.93 | -1.25 | 0.49 | -0.70 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.94 | -1.36 | -1.22 | -2.88 | -3.15 | 0.69 | 0.24 | -0.05 | -1.16 | -2.18 | -0.93 | -1.27 | -2.49 | -0.20 | -0.78 | -0.59 | -3.75 | -1.06 | 0.49 | -0.70 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 91.10M | 88.80M | 90.10M | 85.90M | 84.70M | 79.60M | 81.60M | 76.10M | 75.40M | 72.10M | 73.40M | 70.80M | 62.20M | 62.40M | 64.40M | 62.30M | 60.80M | 54.70M | 56.50M | 45.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 91.20M | 90.40M | 90.10M | 85.90M | 83.50M | 79.60M | 81.60M | 76.10M | 75.40M | 74.50M | 73.40M | 70.90M | 62.20M | 62.40M | 64.40M | 62.30M | 61.50M | 59.30M | 56.50M | 45.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | -36.20M | -24.80M | -36.50M | -75.60M | -27.00M | -21.30M | -20.70M | -22.70M | -19.60M | -51.90M | -25.10M | -40.60M | 6.60M | -18.10M | -13.10M | -21.40M | 1.70M | -13.20M | 2.30M | -22.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.50M | 2.30M | 2.90M | 2.40M | 2.60M | 3.60M | 3.70M | 4.40M | 4.00M | 5.80M | 9.40M | 2.60M | 2.00M | 2.90M | 4.30M | 3.80M | 3.30M | 3.30M | 7.50M | 2.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | 20.91% | 17.83% | 164.20% | 18.04% | 29.81% | 11.33% | 26.67% | 9.35% | 34.55% | 21.88% | -59.00% | -156.08% | 21.09% | -220.69% | 22.66% | -121.69% | 1.33% | 58.46% | | -1.69% |