Cannae Holdings Income Statement (2016-2025) | CNNE

Income Statement Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 282.60M300.80M281.40M296.80M282.70M305.90M293.70M370.40M306.40M350.10M274.90M348.70M351.20M468.50M14.70M82.10M334.00M851.80M171.90M476.90M186.00M181.90M167.40M174.50M339.50M190.00M209.20M152.80M143.60M421.00M110.70M15.00M113.90M109.90M103.20M5.30M106.90M
Cost of Revenue 236.20M257.60M236.10M248.60M242.90M263.30M240.80M240.10M244.50M265.90M227.00M231.60M220.10M234.10M153.10M100.80M121.70M-331.10M147.70M160.30M154.80M154.60M145.40M147.90M141.10M137.00M131.60M128.30M115.90M99.10M94.20M92.10M93.00M91.90M91.00M90.80M88.60M
Gross Profit 46.40M43.20M45.30M48.20M39.80M42.60M52.90M130.30M61.90M84.20M47.90M117.10M131.10M234.40M-138.40M-18.70M212.30M1,182.90M24.20M316.60M31.20M27.30M22.00M26.60M198.40M53.00M77.60M24.50M27.70M321.90M16.50M-77.10M20.90M18.00M12.20M-85.50M18.30M
Operating items
Other Operating Expenses 285.60M306.40M281.50M330.80M302.10M319.50M300.40M370.40M318.80M303.70M273.40M293.60M278.50M342.10M226.30M148.30M168.10M231.50M207.90M238.60M210.80M218.40M243.00M201.50M185.80M176.40M177.00M172.40M195.50M144.00M151.30M141.00M132.00M131.90M124.60M171.10M120.10M
Operating Expenses 285.60M306.40M281.50M330.80M302.10M319.50M300.40M370.40M318.80M303.70M273.40M293.60M278.50M342.10M226.30M148.30M168.10M231.50M207.90M238.60M210.80M218.40M243.00M201.50M185.80M176.40M177.00M172.40M195.50M144.00M151.30M141.00M132.00M131.90M124.60M171.10M120.10M
Operating Income -3.70M-3.40M-6.20M-35.30M-20.80M-15.00M-8.00M-68.10M-25.30M-44.40M-11.10M-21.40M-21.50M-63.60M-16.10M13.70M-28.40M-61.10M-36.00M-36.20M-24.80M-36.50M-75.60M-27.00M-21.30M-20.70M-22.70M-19.60M-51.90M-25.10M-40.60M10.00M-18.10M-22.00M-21.40M1.70M-13.20M
EBIT -3.70M-3.40M-6.20M-35.30M-20.80M-15.00M-8.00M-68.10M-25.30M-44.40M-11.10M-21.40M-21.50M-63.60M-16.10M13.70M-28.40M-61.10M-36.00M-36.20M-24.80M-36.50M-75.60M-27.00M-21.30M-20.70M-22.70M-19.60M-51.90M-25.10M-40.60M10.00M-18.10M-22.00M-21.40M1.70M-13.20M
Non-operating items
Interest & Investment Income 0.70M1.00M1.00M1.30M1.60M1.40M1.30M1.60M1.60M1.80M11.00M1.40M1.30M1.90M2.20M8.30M4.70M2.00M0.90M0.50M18.70M1.00M0.10M2.40M2.80M2.70M3.40M4.70M2.10M0.70M0.80M1.00M1.40M4.80M1.90M
Non Operating Income -0.60M-3.20M5.10M-0.10M-0.40M-1.70M67.90M12.50M89.70M8.90M75.10M92.90M188.10M915.10M585.40M192.70M678.80M-313.70M274.00M-186.20M-86.10M-267.60M-196.10M175.00M101.30M52.10M-43.50M-133.20M38.00M4.90M-147.20M23.10M-38.40M7.20M-76.20M8.10M
Net income details
EBT -4.30M-6.90M-2.20M-35.40M-21.20M-15.40M-9.70M-0.20M-12.80M45.30M-2.20M49.60M67.50M123.00M860.20M539.70M164.30M617.70M-349.70M235.80M-194.60M-16.20M-343.20M-223.10M150.10M80.60M27.80M-63.10M-185.10M13.30M-36.20M-170.20M2.90M-60.40M-16.60M-135.60M-6.50M
Tax Provisions 10.50M-13.40M-1.80M-22.60M-2.60M12.80M-5.50M2.60M-0.90M18.80M-6.00M7.10M15.10M8.00M169.40M131.10M35.10M145.60M-62.00M49.30M-34.70M-26.60M-61.90M-66.50M17.00M21.50M2.60M-21.80M-40.50M-17.30M56.50M-35.90M-6.40M-14.60M20.20M-1.80M-3.80M
Profit After Tax -27.70M6.50M-3.80M126.40M-24.70M-1.50M-5.30M-22.40M-11.90M65.30M-19.90M42.50M52.40M115.00M-16.90M-6.40M131.90M531.30M-287.70M186.50M-159.90M-97.90M-281.30M-264.60M133.10M-126.00M25.20M-90.40M-170.60M-220.30M-92.70M-155.00M-17.50M-45.80M-115.00M-240.50M-70.80M
Equity Income -12.90M-11.60M-3.40M-6.80M-6.10M19.70M-1.10M-19.60M3.80M0.80M-21.40M-21.10M-8.30M-64.30M-52.70M57.50M-1.20M55.50M53.90M-8.80M41.40M-13.90M31.90M-108.00M-77.90M-29.90M-32.10M-49.10M-26.00M-86.80M17.60M-14.60M-25.30M-24.30M-1.90M-95.70M-57.50M
Net Income - Minority -116.30M-99.60M-93.70M-89.50M-91.00M-81.40M-75.10M-71.60M-66.90M-62.60M-41.30M-24.50M-15.90M-12.00M-5.60M-5.10M-6.20M-137.80M-5.80M-4.00M-2.70M-107.00M3.90M6.80M10.00M-37.70M15.30M17.20M17.20M21.20M21.20M23.20M24.70M27.20M
Income from Non-Controlling Interests -1.30M-0.50M-2.00M-0.70M-8.10M-5.50M-4.20M-2.60M-9.60M-21.80M-3.10M-4.50M-4.60M-18.30M0.40M6.40M-3.90M-3.70M-0.70M1.30M2.50M-2.50M-1.80M-1.30M-0.10M85.90M-2.80M-3.20M-13.30M-5.40M-1.90M-3.90M0.30M-2.00M-1.70M-2.40M
Income from Continuing Operations -14.80M6.50M-0.40M-12.80M-18.60M-28.20M-4.20M-2.80M-11.90M26.50M3.80M42.50M52.40M115.00M690.80M408.60M129.20M472.10M-287.70M186.50M-159.90M10.40M-281.30M-156.60M133.10M59.10M25.20M-41.30M-144.60M30.60M-92.70M-134.30M9.30M-45.80M-36.80M-133.80M-2.70M
Consolidated Net Income -14.80M6.50M2.30M145.30M-18.60M1.50M-4.20M-2.80M-11.90M-2.10M-2.30M-2.50M-2.50M-44.50M690.80M408.60M129.20M472.10M-287.70M186.50M-159.90M10.40M-281.30M-156.60M133.10M59.10M25.20M-41.30M-144.60M30.60M-16.70M-6.10M-1.50M-45.80M-76.30M-11.00M-10.60M
Income towards Parent Company -14.80M-109.80M2.30M145.30M-118.20M-92.20M-93.70M-93.80M-93.30M-77.20M-73.90M-69.40M-65.10M-85.80M666.30M392.70M117.20M466.50M-292.80M180.30M-297.70M4.60M-285.30M-159.30M26.10M63.00M32.00M-31.30M-182.30M45.90M0.50M11.10M19.70M-24.60M-53.10M13.70M16.60M
Net Income towards Common Stockholders -14.80M-109.80M2.30M145.30M-118.20M-92.20M-93.70M-93.80M-93.30M-77.20M-73.90M-69.40M-65.10M-85.80M666.30M392.70M117.20M466.50M-292.80M180.30M-297.70M4.60M-285.30M-159.30M26.10M63.00M32.00M-31.30M-182.30M45.90M0.50M11.10M-13.60M-24.60M-53.10M13.70M-68.40M
Additional items
EPS (Basic) -0.021.79-0.24-0.02-0.02-0.280.020.69-0.240.360.680.938.195.881.445.87-2.551.94-1.36-1.22-2.88-3.150.690.24-0.05-1.16-2.18-0.93-1.27-2.49-0.22-0.76-1.81-3.93-1.25
EPS (Weighted Average and Diluted) -1.56-0.021.79-0.24-0.02-0.02-0.280.020.69-0.240.360.680.938.175.871.445.85-2.551.94-1.36-1.22-2.88-3.150.690.24-0.05-1.16-2.18-0.93-1.27-2.49-0.22-0.76-1.81-3.93-1.25
Shares Outstanding (Weighted Average) 70.57M70.57M70.86M70.86M71.86M71.86M72.22M72.22M72.05M79.52M79.52M79.01M91.66M91.66M91.65M91.66M88.93M88.91M86.49M84.92M78.02M76.26M76.26M76.49M73.37M70.71M72.48M62.73M62.73M62.74M62.79M62.82M56.01M
Shares Outstanding (Diluted Average) 70.60M70.60M70.60M70.60M70.60M70.60M71.10M71.60M71.30M71.60M71.90M71.90M72.40M79.30M81.00M91.60M85.90M91.60M91.20M90.40M90.10M85.90M84.70M83.00M81.60M76.10M75.70M74.50M73.40M70.90M66.50M65.10M64.40M62.30M61.50M59.30M
EBITDA -3.70M-3.40M-6.20M-35.30M-20.80M-15.00M-8.00M-68.10M-25.30M-44.40M-11.10M-21.40M-21.50M-63.60M-16.10M13.70M-28.40M-61.10M-36.00M-36.20M-24.80M-36.50M-75.60M-27.00M-21.30M-20.70M-22.70M-19.60M-51.90M-25.10M-40.60M10.00M-18.10M-22.00M-21.40M1.70M-13.20M
Interest Expenses 1.30M1.30M2.10M1.40M1.80M1.80M3.00M0.20M0.40M1.10M3.70M5.50M5.20M3.40M3.80M1.00M1.60M2.60M2.10M2.50M2.30M2.90M2.40M2.60M3.60M3.70M4.40M4.00M5.80M3.70M2.60M2.00M2.90M4.10M3.80M3.30M3.30M
Tax Rate 81.82%63.84%12.26%56.70%7.03%41.50%14.31%22.37%6.50%19.69%24.29%21.36%23.57%17.73%20.91%17.83%18.04%29.81%11.33%26.67%9.35%34.55%21.88%21.09%24.17%1.33%58.46%