|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.77M | 216.23M | 283.92M | 268.01M | 290.93M | 289.49M | 265.43M | 248.77M | 365.94M | 397.26M | 490.52M | 470.17M | 211.77M | 219.50M | 217.73M | 217.18M | 210.90M | 215.90M | 202.70M | 201.56M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.74M | -2.25M | -3.44M | -2.63M | -3.46M | -2.56M | -3.15M | -3.69M | -4.11M | -5.98M | -3.91M | -4.53M | -4.08M | -5.00M | -4.24M | -3.47M | -3.04M | -2.18M | -3.60M | -4.41M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.36M | -2.94M | -2.55M | -3.18M | -2.52M | -2.03M | -2.06M | -2.08M | -2.12M | -2.11M | -2.24M | -2.37M | -3.25M | -3.08M | -2.67M | -2.20M | -2.09M | -2.51M | | -3.26M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 16.67M | 27.82M | -17.80M | 3.45M | | 105.09M | -89.07M | 31.33M | | -0.97M | 0.99M | 2.43M | 2.23M | 7.14M | -4.67M | -35.59M | -36.24M | -38.78M | -34.49M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.82M | -49.72M | -60.66M | -65.75M | -67.60M | -64.98M | -70.90M | -67.67M | -62.93M | -63.50M | -63.98M | -59.66M | -40.55M | -39.84M | -39.18M | -38.45M | -40.72M | -40.93M | -42.38M | -42.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.22M | 123.01M | 182.54M | 147.32M | 151.23M | 146.06M | 217.64M | 155.03M | 122.56M | 84.01M | 106.41M | 103.40M | 118.04M | 128.06M | 119.50M | 123.08M | 114.61M | 117.77M | 100.74M | 97.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.22M | 123.01M | 182.54M | 147.32M | 151.23M | 146.06M | 217.64M | 155.03M | 122.56M | 84.01M | 106.41M | 103.40M | 118.04M | 128.06M | 119.50M | 123.08M | 114.61M | 117.77M | 100.74M | 97.31M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.21M | -0.03M | -0.07M | -0.98M | -1.72M | 5.33M | -13.33M | -29.78M | -0.19M | 24.47M | -22.06M | -0.76M | 1.65M | -4.29M | -5.39M | 8.38M | -1.23M | -1.10M | -0.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 1.83M | 1.59M | 0.01M | 0.14M | 1.09M | 5.96M | 6.72M | 0.01M | 0.01M | 32.45M | 0.01M | 16.55M | 24.85M | 31.71M | 6.30M | 0.01M | 15.52M | 0.01M | 3.83M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | -0.12M | 0.47M | 0.28M | 0.17M | 2.65M | 2.57M | 0.56M | -3.11M | 3.86M | 0.53M | -0.39M | 3.52M | -6.27M | 0.11M | 2.46M | -0.34M | 0.04M | 0.22M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | -7.80M | -21.38M | -24.28M | -29.25M | -30.57M | 23.46M | -6.16M | 55.17M | 23.93M | 1.73M | -0.72M | -19.55M | -16.94M | 24.95M | -11.15M | -8.48M | -18.42M | -21.59M | -15.41M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.67M | 149.09M | 209.38M | 172.46M | 181.45M | 178.38M | 259.38M | 198.63M | 159.03M | 120.71M | 173.26M | 107.25M | 162.83M | 179.87M | 178.78M | 152.33M | 136.88M | 154.89M | 125.30M | 120.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.62M | 115.21M | 161.15M | 123.04M | 121.99M | 115.49M | 194.18M | 148.86M | 67.39M | 60.09M | 104.67M | 102.67M | 102.88M | 78.87M | 31.92M | 100.84M | 89.66M | 99.35M | 79.15M | 81.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 7.05M | 0.85M | -0.29M | 0.49M | 0.82M | 0.70M | -1.36M | 0.22M | 1.83M | 0.07M | 0.04M | 0.00M | -0.02M | -0.01M | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 3.71M | 1.05M | -0.32M | -0.81M | -0.54M | 1.88M | 3.06M | 11.08M | -0.96M | -1.44M | -1.31M | -1.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.67M | 149.09M | 209.38M | 172.46M | 181.45M | 178.38M | 259.38M | 198.63M | 159.03M | 120.71M | 173.26M | 107.25M | 162.83M | 179.87M | 178.78M | 152.33M | 136.88M | 154.89M | 125.30M | 120.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.67M | 149.09M | 209.38M | 172.46M | 181.45M | 178.38M | 259.38M | 198.63M | 159.03M | 120.71M | 173.26M | 107.25M | 4.38M | -32.25M | -62.64M | -11.08M | -16.47M | | | 120.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.67M | 149.09M | 209.38M | 172.46M | 181.45M | 178.38M | 259.38M | 198.63M | 159.03M | 120.71M | 173.26M | 107.25M | 4.38M | -32.25M | -62.64M | -11.08M | -16.47M | | | 120.09M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.85M | -7.85M | -7.77M | -7.59M | -7.85M | -7.85M | -7.77M | -7.59M | -7.85M | -7.85M | -7.77M | -7.68M | -5.60M | -5.29M | -5.23M | -5.11M | -5.29M | -5.29M | -5.23M | -5.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.76M | 107.36M | 153.39M | 115.44M | 114.13M | 107.64M | 186.67M | 141.56M | 63.25M | 53.29M | 96.59M | 94.18M | 91.29M | 75.46M | 29.74M | 95.01M | 83.41M | 92.62M | 72.61M | 75.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67 | 0.87 | 1.24 | 0.93 | 0.92 | 0.89 | 1.53 | 1.16 | 0.52 | 0.45 | 0.82 | 0.79 | 0.77 | 0.63 | 0.25 | 0.79 | 0.69 | 0.77 | 0.60 | 0.62 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.62M | 122.85M | 123.07M | 124.15M | 124.23M | 123.30M | 122.96M | 122.53M | 122.56M | 121.06M | 120.30M | 118.63M | 118.90M | 119.13M | 119.30M | 119.96M | 120.04M | 120.12M | 120.20M | 120.59M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.22M | 123.01M | 182.54M | 147.32M | 151.23M | 146.06M | 217.64M | 155.03M | 122.56M | 84.01M | 106.41M | 103.40M | 118.04M | 128.06M | 119.50M | 123.08M | 114.61M | 117.77M | 100.74M | 97.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.44M | -24.25M | -25.25M | -25.13M | -30.08M | -31.23M | -35.79M | -36.88M | -36.46M | -36.69M | -34.41M | -32.95M | -28.25M | -26.96M | -27.56M | -22.95M | -22.26M | -21.60M | -24.55M | -18.95M |