|
Revenue
|
917.63M | 968.47M | 974.35M | 1,254.10M | 1,876.90M | 2,659.80M | 2,628.80M | 2,556.70M |
|
Cost of Revenue
|
394.21M | 430.33M | 352.00M | 438.80M | 626.10M | 954.00M | 906.40M | 869.20M |
|
Gross Profit
|
523.42M | 538.14M | 622.35M | 815.30M | 1,250.80M | 1,705.80M | 1,722.40M | 1,687.50M |
|
Amortization - Intangibles
|
221.47M | 227.80M | 191.36M | 290.44M | 523.82M | | | |
|
Depreciation & Amortization - Total
|
7.00M | 9.42M | 9.18M | 12.70M | 14.00M | 35.20M | 23.20M | 19.00M |
|
Research & Development
|
17.66M | 13.71M | | | | | | |
|
Selling, General & Administrative
|
343.14M | 413.00M | 475.01M | 544.70M | 643.00M | 729.90M | 739.70M | 727.60M |
|
Restructuring Costs
|
| | -39.40M | 56.10M | 129.50M | 66.70M | | |
|
Other Operating Expenses
|
-0.24M | 6.38M | 4.83M | 52.40M | -27.50M | 324.80M | 10.80M | 51.80M |
|
Operating Expenses
|
1,064.66M | 1,074.18M | 1,056.83M | 1,290.40M | 1,963.90M | 6,585.40M | 3,363.50M | 2,832.30M |
|
Operating Income
|
-147.03M | -105.71M | -90.74M | -36.30M | -87.00M | -3925.60M | -734.70M | -275.60M |
|
EBIT
|
-147.03M | -105.71M | -90.74M | -36.30M | -87.00M | -3925.60M | -734.70M | -275.60M |
|
Interest & Investment Income
|
| | | | | -270.30M | -293.70M | -283.40M |
|
Non Operating Income
|
-24.52M | -9.36M | | | | | | |
|
EBT
|
-285.22M | -236.51M | -248.43M | -353.30M | -258.20M | -3989.10M | -1012.50M | -553.80M |
|
Tax Provisions
|
-21.29M | 5.65M | 10.20M | -2.70M | 12.30M | -28.90M | -101.30M | 82.90M |
|
Profit After Tax
|
-263.93M | -242.16M | -258.63M | -350.60M | -270.50M | -3960.20M | -911.20M | -636.70M |
|
Income from Continuing Operations
|
-263.93M | -242.16M | -258.63M | -350.60M | -270.50M | -3960.20M | -911.20M | -636.70M |
|
Consolidated Net Income
|
-263.93M | -242.16M | -258.63M | -350.60M | -270.50M | -3960.20M | -911.20M | -636.70M |
|
Income towards Parent Company
|
-263.93M | -242.16M | -258.63M | -350.60M | -270.50M | -3960.20M | -911.20M | -636.70M |
|
Preferred Dividend Payments
|
| | | | 41.50M | 75.40M | 75.40M | 31.30M |
|
Net Income towards Common Stockholders
|
-263.93M | -242.16M | -258.63M | -350.60M | -312.00M | -4035.60M | -986.60M | -668.00M |
|
EPS (Basic)
|
-1.22 | -1.11 | -0.94 | -0.82 | -0.49 | -5.97 | -1.47 | -0.96 |
|
EPS (Weighted Average and Diluted)
|
-160.83 | -147.14 | -0.94 | -0.82 | -0.61 | -6.24 | -1.47 | -0.96 |
|
Shares Outstanding (Weighted Average)
|
| 86.25M | 86.25M | 605.96M | 639.78M | 674.19M | 663.92M | 710.40M |
|
Shares Outstanding (Diluted Average)
|
1.64M | 1.65M | 273.88M | 427.00M | 640.80M | 678.60M | 671.60M | 693.60M |
|
Interest Expenses
|
138.20M | 130.81M | 157.69M | 111.90M | 252.50M | 270.30M | 293.70M | |
|
Tax Rate
|
7.47% | | | 0.76% | | 0.72% | 10.00% | |