|
Net Income (Quarter)
|
| | | | 0.26M | 1.43M | 0.22M | -0.14M | 0.01M | 0.14M | 0.17M | 0.07M | 0.04M | 0.15M | 0.31M | -4.69M | 0.53M | 0.45M | 0.63M | 0.59M | 0.52M | 0.49M | 0.77M | 0.56M |
|
Share-based Compensation (Quarter)
|
| | | | | | | 0.07M | 0.07M | 0.05M | 0.21M | 0.21M | 0.20M | 0.17M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.21M | 0.24M | 0.25M | 0.25M |
|
Deferred Taxes (Quarter)
|
| | | | -0.00M | 0.00M | 0.18M | 0.01M | 0.04M | 0.01M | -0.06M | -0.06M | -0.06M | 0.04M | 0.06M | -1.26M | 0.12M | 0.10M | 0.14M | 0.07M | 0.09M | 0.09M | 0.06M | 0.10M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | 0.02M | | | | 0.02M | | | | 0.02M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | -0.08M | -0.01M | 0.01M | -0.08M | -0.32M | 0.09M | | | | -0.00M | 0.01M | -0.01M | 0.19M | -0.19M | -0.09M | -0.01M | -0.00M | -0.12M | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | 1.20M | | | | 0.05M | | | | 0.71M | | | | 0.17M | |
|
Cash from Operations (Quarter)
|
| | | | 0.16M | 2.05M | 0.92M | -0.12M | 0.17M | 0.33M | 0.40M | -0.12M | 0.65M | 0.54M | 0.93M | 0.25M | 1.39M | 0.90M | 0.64M | 0.43M | 1.15M | 0.91M | 0.80M | 0.66M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | -0.10M | -0.10M | -0.11M | -0.14M | -0.12M | -0.11M | -0.09M | -0.08M | -0.08M | -0.08M | -0.07M | -0.06M | -0.03M | -0.04M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 0.10M | 0.11M | 0.12M | 0.12M | 0.12M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.10M | 0.10M | 0.11M | 0.11M | 0.10M |
|
Change in Accured Expenses (Quarter)
|
| | | | 0.25M | 0.08M | 0.13M | -0.20M | 0.07M | -0.02M | -0.15M | -0.03M | 0.27M | 0.13M | 0.17M | 0.31M | 0.38M | -0.03M | -0.63M | -0.39M | 0.24M | 0.07M | -0.07M | 0.01M |
|
Change in Net Loans (Quarter)
|
| | | | -5.46M | -3.58M | -4.88M | 0.18M | 1.62M | -1.86M | 1.66M | -0.97M | 0.83M | 2.16M | 9.40M | -1.15M | 9.81M | 12.86M | 1.22M | -0.96M | 1.55M | -2.80M | 5.49M | -6.50M |
|
Capital Expenditures (Quarter)
|
| | | | 1.20M | 0.22M | 0.04M | 0.02M | 0.21M | 0.00M | 0.02M | | | 0.15M | 0.01M | 0.02M | 0.23M | 0.12M | 0.06M | 0.07M | 0.03M | 0.09M | 0.00M | 0.00M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | 0.13M | -0.13M | 0.03M | | 0.01M | | | | | 0.06M | 0.01M | 0.10M | -0.10M | | 0.03M | | | 0.03M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | 1.94M | 0.15M | 4.55M | 3.06M | 2.91M | 2.58M | 2.34M | 1.95M | 2.17M | 2.14M | 2.85M | 42.52M | -40.40M | 1.72M | 2.35M | 0.71M | 0.81M | 0.97M | 2.13M | 2.15M |
|
Cash from Investing Activities (Quarter)
|
| | | | -9.05M | -2.62M | -34.38M | -6.95M | -6.79M | 1.25M | -1.65M | 2.92M | 1.33M | 0.09M | -4.61M | 45.20M | -12.22M | -16.24M | 1.08M | 1.54M | -2.28M | -12.69M | -10.96M | 7.83M |
|
Other financing activities (Quarter)
|
| | | | | | | 6.29M | -4.35M | 5.49M | -19.13M | 14.62M | -8.34M | -6.15M | 0.40M | 4.01M | 10.43M | -12.63M | 18.24M | -5.08M | 1.61M | 4.16M | -1.10M | 10.10M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | 10.00M | -9.21M | | | | | | 28.25M | 4.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 28.25M | 9.00M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | 2.96M | 1.38M | 1.00M | 0.98M | 2.46M | 0.95M | 0.93M | 1.42M | 0.87M | 0.74M | 0.17M | 0.81M | 0.26M |
|
Cash from Financing Activities (Quarter)
|
| | | | 0.91M | 71.88M | -26.06M | 6.29M | -4.35M | 5.49M | -21.47M | 11.25M | -9.72M | -7.15M | 9.42M | 11.55M | 10.27M | -14.36M | -3.18M | -5.94M | 0.87M | 8.99M | -1.91M | 4.84M |
|
Change in Cash (Quarter)
|
| | | | -7.98M | 71.32M | -59.52M | -0.79M | -10.96M | 7.06M | -22.73M | 14.05M | -7.74M | -6.53M | 5.75M | 57.00M | -0.56M | -29.70M | -1.46M | -3.98M | -0.26M | -2.79M | -12.07M | 13.33M |
|
Free Cash Flow (Quarter)
|
| | | | -1.04M | 1.83M | 0.89M | -0.14M | -0.04M | 0.32M | 0.38M | -0.12M | 0.65M | 0.39M | 0.92M | 0.22M | 1.17M | 0.77M | 0.58M | 0.36M | 1.12M | 0.83M | 0.79M | 0.66M |
|
Net Cash Flow (Quarter)
|
| | | | -7.98M | 71.32M | -59.52M | -0.79M | -10.96M | 7.06M | -22.73M | 14.05M | -7.74M | -6.53M | 5.75M | 57.00M | -0.56M | -29.70M | -1.46M | -3.98M | -0.26M | -2.79M | -12.07M | 13.33M |