|
Revenue
|
0.64M | 1.91M | 7.24M | 15.14M | 46.55M | 33.94M | 30.75M |
|
Cost of Revenue
|
0.11M | 0.94M | 4.37M | 13.33M | 43.82M | 31.36M | 26.24M |
|
Gross Profit
|
0.53M | 0.97M | 2.88M | 1.81M | 2.73M | 2.58M | 4.51M |
|
Selling, General & Administrative
|
0.18M | 0.72M | 3.31M | 9.81M | 23.11M | 18.24M | 13.08M |
|
Other Operating Expenses
|
0.24M | -1.32M | -23.04M | -30.72M | 12.76M | 47.31M | 6.02M |
|
Operating Expenses
|
0.20M | 2.31M | 6.28M | 41.59M | 35.86M | 65.54M | 19.10M |
|
Operating Income
|
0.32M | -1.34M | -3.41M | -39.78M | -33.14M | -62.96M | -14.59M |
|
EBIT
|
0.32M | -1.34M | -3.41M | -39.78M | -33.14M | -62.96M | -14.59M |
|
Other Non Operating Income
|
| | 0.01M | -0.04M | 0.04M | 0.25M | -0.59M |
|
Non Operating Income
|
| | 0.01M | 0.63M | -0.64M | -2.02M | -5.32M |
|
EBT
|
0.32M | -1.35M | -3.41M | -39.15M | -33.78M | -64.98M | -19.91M |
|
Tax Provisions
|
| | | | 0.01M | | |
|
Profit After Tax
|
0.32M | -1.35M | -3.41M | -39.15M | -33.78M | -80.23M | -24.24M |
|
Income from Continuing Operations
|
0.32M | -1.35M | -3.41M | -39.15M | -33.78M | -64.98M | -19.91M |
|
Consolidated Net Income
|
0.32M | -1.35M | -3.41M | -39.15M | -33.78M | -15.25M | -4.34M |
|
Income towards Parent Company
|
0.32M | -1.35M | -3.41M | -39.15M | -33.78M | -15.25M | -4.34M |
|
Net Income towards Common Stockholders
|
0.32M | -1.35M | -3.41M | -39.15M | -33.78M | -15.25M | -4.34M |
|
EPS (Basic)
|
| -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 7.20M | 7.67M | 8.41M | 9.75M | 12.01M | 11.82M |
|
Shares Outstanding (Diluted Average)
|
70.00M | 93.08M | 111.51M | 118.91M | 9.28M | 11.12M | 11.96M |
|
EBITDA
|
0.32M | -1.34M | -3.41M | -39.15M | -32.71M | -79.97M | -24.25M |