|
Revenue (Quarter)
|
| | | | | | | | | 2.56M | 2.95M | 3.75M | 5.89M | 9.33M | 11.23M | 11.25M | 14.74M | 13.73M | 8.48M | 8.68M | 8.17M | 8.03M | 7.81M | 7.51M | 7.41M | 7.16M | 6.71M | 6.46M | 6.27M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 1.84M | 2.21M | 3.29M | 5.86M | 9.28M | 10.46M | 10.33M | 13.75M | 13.33M | 8.35M | 6.81M | 7.22M | 7.32M | 6.87M | 6.48M | 5.57M | 5.38M | 5.08M | 4.85M | 4.47M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 0.72M | 0.74M | 0.45M | 0.03M | 0.05M | 0.77M | 0.92M | 0.99M | 0.40M | 0.13M | 1.87M | 0.95M | 0.71M | 0.93M | 1.03M | 1.83M | 1.78M | 1.64M | 1.61M | 1.79M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 1.49M | 1.68M | 2.13M | 4.51M | 4.62M | 4.47M | 6.68M | 7.25M | 9.51M | 4.73M | 4.40M | 4.33M | 3.98M | 3.61M | 3.08M | 2.41M | 2.66M | 2.63M | 2.57M | 2.73M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | -0.07M | -0.06M | 0.91M | 28.38M | 3.34M | 3.59M | 2.66M | 3.16M | 25.62M | 19.01M | 1.44M | 6.14M | 1.62M | 1.57M | 1.47M | 1.35M | 0.83M | 1.34M | 1.67M | 1.17M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | 2.43M | 2.79M | 3.61M | 32.89M | 7.96M | 8.06M | 9.35M | 10.41M | 35.13M | 23.75M | 5.83M | 10.47M | 5.60M | 5.18M | 4.55M | 3.77M | 3.49M | 3.97M | 4.24M | 3.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | -1.71M | -2.05M | -3.16M | -32.86M | -7.91M | -7.29M | -8.42M | -9.42M | -34.73M | -23.61M | -3.96M | -9.52M | -4.90M | -4.24M | -3.52M | -1.93M | -1.71M | -2.33M | -2.63M | -2.11M |
|
EBIT (Quarter)
|
| | | | | | | | | -1.71M | -2.05M | -3.16M | -32.86M | -7.91M | -7.29M | -8.42M | -9.42M | -34.73M | -23.61M | -3.96M | -9.52M | -4.90M | -4.24M | -3.52M | -1.93M | -1.71M | -2.33M | -2.63M | -2.11M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | 205.00 | 0.00M | 169.00 | -0.04M | 0.01M | 0.02M | 0.03M | -0.09M | -0.16M | 0.20M | 0.25M | -0.04M | 0.04M | -0.07M | 0.92M | -1.48M | -0.84M | 0.08M | -0.00M | 4.44M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | -0.07M | -0.06M | 0.91M | -0.14M | -0.03M | -0.05M | -0.08M | -0.48M | -0.55M | -0.45M | -0.37M | -0.78M | -0.71M | -0.70M | -0.32M | -3.59M | -3.67M | | 5.17M | -0.68M |
|
EBT (Quarter)
|
| | | | | | | | | -1.78M | -2.12M | -3.75M | -32.74M | -7.94M | -7.34M | -8.50M | -9.90M | -35.28M | -24.06M | -4.33M | -10.30M | -5.61M | -4.94M | -3.84M | -5.52M | -5.38M | -3.01M | 2.53M | -2.22M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | -0.44M | | | 0.44M | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | -1.78M | -2.12M | -2.25M | -33.00M | -7.04M | -9.54M | -8.50M | -7.69M | -32.80M | -29.74M | -5.51M | -10.52M | -5.61M | -4.94M | -3.84M | -24.24M | -5.38M | -3.01M | 2.53M | -6.88M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | -1.78M | -2.12M | -3.75M | -32.74M | -7.94M | -7.34M | -8.50M | -9.90M | -34.84M | -24.06M | -4.33M | -10.73M | -5.61M | -4.94M | -3.84M | -5.52M | -5.38M | -3.01M | 2.53M | -2.22M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | -1.78M | -2.12M | -3.75M | -32.74M | -7.94M | -7.34M | -8.50M | -9.90M | -34.84M | -5.26M | -1.17M | -0.69M | -1.00M | -3.50M | 0.16M | -3.19M | -5.38M | -3.01M | 2.53M | -2.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | -1.78M | -2.12M | -3.75M | -32.74M | -7.94M | -7.34M | -8.50M | -9.90M | -34.84M | -5.26M | -1.17M | -0.69M | -1.00M | -3.50M | 0.16M | -3.19M | -5.38M | -3.01M | 2.53M | -2.22M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | -1.78M | -2.12M | -3.75M | -32.74M | -7.94M | -7.34M | -8.50M | -9.90M | -34.84M | -5.26M | -1.17M | -0.69M | -1.00M | -3.50M | -3.68M | -5.52M | -5.38M | -3.01M | 2.39M | -2.99M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | -0.23 | -0.27 | -0.47 | -4.13 | -0.89 | -0.81 | -0.90 | -1.07 | -3.54 | -0.48 | -0.10 | -0.06 | -0.08 | -0.29 | -0.31 | -0.46 | -0.38 | -0.09 | 0.07 | -0.10 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | -0.23 | -0.27 | -0.47 | -4.13 | -0.89 | -0.81 | -0.90 | -1.07 | -3.54 | -0.48 | -0.10 | -0.06 | -0.08 | -0.29 | -0.31 | -0.46 | -0.38 | -0.09 | 0.07 | -0.10 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | 7.76M | 7.85M | 7.92M | 7.93M | 8.93M | 9.08M | 9.49M | 9.28M | 9.85M | 11.01M | 11.87M | 11.12M | 11.97M | 12.21M | 11.69M | 11.96M | 14.20M | 31.83M | 33.40M | 30.05M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | 7.76M | 7.85M | 7.92M | 7.93M | 8.93M | 9.08M | 9.49M | 9.28M | 9.85M | 11.01M | 11.87M | 11.12M | 11.97M | 12.21M | 11.69M | 11.96M | 14.20M | 31.83M | 33.75M | 30.59M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | 7.85M | 7.85M | 8.04M | 8.39M | 9.03M | 9.14M | 9.73M | 9.76M | 10.28M | 11.87M | 11.88M | 11.95M | 12.14M | 12.22M | 11.82M | 11.82M | 14.20M | 33.17M | 34.63M | 30.05M |
|
EBITDA (Quarter)
|
| | | | | | | | | -1.71M | -2.05M | -3.16M | -32.86M | -7.91M | -7.29M | -8.42M | -9.42M | -34.73M | -23.61M | -3.96M | -9.52M | -4.90M | -4.24M | -3.52M | -1.93M | -1.71M | -2.33M | -2.63M | -2.11M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | 0.08M | 0.08M | 0.59M | -0.12M | 0.87M | 61.60M | 39.98M | | 38.25M | 0.65M | 0.62M | -0.64M | 0.75M | 0.62M | 1.24M | -1.43M | 8.21M | 0.84M | 0.56M | 1.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 1.24% | | | -4.23% | | | | | | | | |