|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17M | 5.30M | 5.57M | 5.71M | 5.94M | 4.84M | 6.16M | 5.78M | 6.47M | 5.43M | 7.44M | 5.72M | 6.28M | 5.61M | 5.60M | 6.91M | 6.82M | 6.94M | 9.34M | 12.16M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17M | 5.30M | 5.57M | 5.71M | 5.94M | 4.84M | 6.16M | 5.78M | 6.47M | 5.43M | 7.44M | 5.72M | 6.28M | 5.61M | 5.60M | 6.91M | 6.82M | 6.94M | 9.34M | 12.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.84M | 404.14M | 83.59M | -198.39M | -82.77M | -102.68M | 203.81M | 176.98M | 167.23M | 134.44M | 157.10M | 250.93M | 176.12M | 265.32M | -19.98M | 290.45M | 171.15M | 143.76M | 182.33M | 98.32M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | -0.46M | -2.38M | 0.12M | -0.42M | 2.38M | -0.99M | 4.69M | 1.00M | 1.37M | 2.49M | -0.42M | 2.95M | 1.95M | 1.25M | -0.91M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.68M | 220.58M | 221.16M | 202.18M | 195.36M | 188.30M | 187.29M | 189.25M | 196.86M | 195.59M | 191.20M | 186.57M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.14M | -25.62M | 0.98M | | -2.90M | | -10.17M | -34.13M | 17.99M | 0.02M | -2.47M | 5.19M | -17.32M | 92.85M | 0.28M | -6.47M | 1.38M | 2.02M | -17.50M | 18.15M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.23M | 332.79M | 16.99M | -262.86M | -161.23M | -186.14M | 96.92M | 57.37M | 36.05M | 2.25M | 30.55M | 129.46M | 56.70M | 136.47M | -146.52M | 169.05M | 35.86M | -0.33M | 28.18M | -45.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 1.00M | -0.74M | -0.07M | 0.09M | 0.00M | -0.28M | | 0.03M | 0.07M | 0.00M | 0.01M | 0.03M | 0.02M | -0.01M | 1.75M | 0.41M | 0.25M | 0.27M | -2.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.32M | 331.47M | 17.73M | -262.79M | -161.33M | -186.15M | 97.20M | 57.37M | 36.02M | 2.17M | 30.54M | 129.45M | 56.66M | 136.46M | -146.51M | 167.30M | 35.45M | -0.58M | 28.33M | -43.91M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.32M | 331.79M | 17.73M | -262.79M | -161.33M | -186.15M | 97.20M | 57.37M | 36.02M | 2.17M | 30.54M | 129.45M | 56.66M | 136.46M | -146.51M | 167.30M | 35.45M | -0.58M | 27.92M | -43.97M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.32M | 331.79M | 17.73M | -262.79M | -161.33M | -186.15M | 97.20M | 57.37M | 36.02M | 2.17M | 30.54M | 129.45M | 56.66M | 136.46M | -146.51M | 167.30M | 35.45M | -0.58M | 27.92M | -43.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.32M | 331.79M | 17.73M | -262.79M | -161.33M | -186.15M | 97.20M | 57.37M | 36.02M | 2.17M | 30.54M | 129.45M | 56.66M | 136.46M | -146.51M | 167.30M | 35.45M | -0.58M | 27.92M | -43.97M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.44M | 18.44M | 18.45M | 18.41M | 18.44M | 18.44M | 18.48M | 18.44M | 18.44M | 18.44M | 18.44M | 18.44M | 22.75M | 22.79M | 21.76M | 21.36M | 21.43M | 21.42M | 21.83M | 21.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.88M | 313.03M | -0.72M | -281.20M | -179.76M | -204.58M | 78.72M | 38.93M | 17.59M | -16.27M | 12.10M | 111.02M | 33.91M | 113.67M | -168.28M | 145.94M | 14.02M | -22.00M | 6.50M | -65.01M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63 | 1.33 | 0.00 | -1.19 | -0.76 | -0.88 | 0.34 | 0.50 | 0.23 | -0.22 | 0.16 | 1.37 | 0.42 | 1.41 | -2.07 | 1.79 | 0.17 | -0.27 | 0.08 | -0.78 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60 | 1.30 | 0.02 | -1.19 | -0.76 | -0.88 | -4.69 | 0.17 | 0.23 | -0.22 | 0.16 | 1.36 | 0.41 | 1.39 | -2.06 | 1.77 | 0.17 | -0.27 | 0.05 | -0.78 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.11M | 235.89M | 233.77M | 237.01M | 235.31M | 231.75M | 77.98M | 231.99M | 77.27M | 76.70M | 76.69M | 81.24M | 81.33M | 80.75M | 80.98M | 81.35M | 81.41M | 81.44M | 82.18M | 83.66M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.72M | 240.36M | 245.50M | 237.01M | 235.31M | 231.75M | 77.98M | 235.20M | 77.96M | 75.58M | 77.54M | 81.72M | 82.30M | 81.86M | 82.16M | 82.39M | 82.60M | 81.51M | 83.94M | 83.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.84M | 404.14M | 83.59M | -198.39M | -82.77M | -102.68M | 203.81M | 176.98M | 167.23M | 134.44M | 157.10M | 250.93M | 176.12M | 265.32M | -19.98M | 290.45M | 171.15M | 143.76M | 182.33M | 98.32M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.61M | 71.35M | 66.60M | 64.47M | 78.47M | 83.46M | 106.89M | 119.61M | 131.18M | 132.19M | 126.55M | 121.47M | 119.42M | 128.84M | 126.54M | 121.40M | 135.29M | 144.09M | 154.15M | 144.29M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05% | 0.30% | -4.36% | 0.03% | -0.06% | 0.00% | -0.29% | | 0.07% | 3.34% | 0.01% | 0.01% | 0.05% | 0.01% | 0.00% | 1.04% | 1.14% | -76.29% | 0.95% | 4.35% |