Cantor Equity Partners II, Inc. (NASDAQ: CEPT)

Sector: Financial Services Industry: Shell Companies CIK: 0002034269
Market Cap 80.58 Mn
P/B -23.09
P/E -1,140.00
P/S 0.00
ROIC (Qtr) 0.00
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 78,222.00
Debt/Equity (Qtr) -0.02
Add ratio to table...

About

Investment thesis

Bull case

  • Strong tangible asset base of 244.41M provides 3124.53x coverage of total debt 78222, indicating robust asset backing and low credit risk.
  • Robust tangible asset base of 244.41M provides 9586.85x coverage of working capital 25494, indicating strong operational backing.
  • Tangible assets of 244.41M provide robust 2773.92x coverage of other current liabilities 88109, indicating strong asset backing.
  • Long-term investments of 244.13M provide solid 9575.86x backing of working capital 25494, showing strategic capital allocation.
  • Retained earnings of (3.53M) represent substantial 1.01x of equity (3.49M), indicating strong internal capital generation.

Bear case

  • Retained earnings of (3.53M) provide limited buffer against comprehensive income items of 37331, which is -94.49x, indicating elevated exposure to market risks.
  • Current liabilities of 166331 significantly exceed receivables of 459, which is 362.38x, indicating potential working capital stress.
  • Other current liabilities of 88109 represent a high 191.96x of receivables 459, suggesting potential short-term liquidity pressure.
  • Other current liabilities of 88109 exceed cash reserves of 25000 by 3.52x, suggesting potential near-term liquidity pressure.
  • Short-term debt of 78222 exceeds receivables of 459 by 170.42x, suggesting potential refinancing risk if collections slow.

Peer comparison

Companies in the Shell Companies
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ANSC Agriculture & Natural Solutions Acquisition Corp 493.77 Mn 56.15 0.00 0.84 Mn
2 CCIX Churchill Capital Corp IX/Cayman 395.47 Mn 46.22 0.00 0.00 Mn
3 ALF Centurion Acquisition Corp. 394.73 Mn 32.55 0.00 0.01 Mn
4 GPAT GP-Act III Acquisition Corp. 389.33 Mn 31.65 0.00 0.40 Mn
5 HYAC Haymaker Acquisition Corp. 4 338.26 Mn 38.17 0.00 1.88 Mn
6 SIMA SIM Acquisition Corp. I 328.57 Mn 35.70 0.00 0.00 Mn
7 AFJK Aimei Health Technology Co., Ltd. 303.65 Mn 216.00 0.00 1.66 Mn
8 GRAF Graf Global Corp. 300.58 Mn 34.68 0.00 0.00 Mn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.00 0.95
EV to Cash from Ops. EV to Cash from Ops. 0.00 18.30
EV to Debt EV to Debt 0.00 125,153.88
EV to EBIT EV to EBIT 0.00 34.06
EV to EBITDA EV to EBITDA 0.00 -165.45
EV to Free Cash Flow [EV/FCF] EV to Free Cash Flow [EV/FCF] 0.00 18.30
EV to Market Cap EV to Market Cap 0.00 0.63
EV to Revenue EV to Revenue 0.00 0.00
Price to Book Value [P/B] P/B -23.09 -20.50
Price to Earnings [P/E] P/E -1,140.00 -125.27
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.04
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.00
Dividend per Basic Share Div per Share (Qtr) 0.00 0.00
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 0.00
Interest Coverage Interest Coverage 0.00 2.94
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 0.00
Cash and Equivalents Growth (1y) % Cash and Equivalents Growth (1y) % 0.00 410.95
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 0.00 282.79
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.00 -126.98
EBIT Growth (1y) % EBIT 1y % (Qtr) 0.00 304.32
EBT Growth (1y) % EBT 1y % (Qtr) 0.00 303.65
EPS Growth (1y) % EPS Growth (1y) % 0.00 956.13
FCF Growth (1y) % FCF 1y % (Qtr) 0.00 -37.62
Gross Profit Growth (1y) % Gross Profit Growth (1y) % 0.00 0.00
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.00
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 0.15 52.04
Current Ratio Curr Ratio (Qtr) 1.15 4.89
Debt to Equity Ratio Debt/Equity (Qtr) -0.02 -0.27
Interest Cover Ratio Interest Cover Ratio 0.00 2.94
Times Interest Earned Times Interest Earned 0.00 2.94
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % 0.00 0.00
EBIT Margin % EBIT Margin % 0.00 0.00
EBT Margin % EBT Margin % 0.00 0.00
Gross Margin % Gross Margin % 0.00 0.00
Net Profit Margin % Net Profit Margin % 0.00 0.00