|
Cash & Equivalents (Quarter)
|
| | | | 0.03M | 211.00 | 73.31M | 37.24M | 48.04M | 38.00M | 42.65M | 13.97M | 8.53M | 3.00M | 0.27M | 0.23M | 1.90M | 0.47M | 0.13M | 0.74M | 0.29M | 0.86M | 0.12M | 6.17M |
|
Cash & Current Investments (Quarter)
|
| | | | 0.03M | 211.00 | 73.31M | 37.24M | 48.04M | 38.00M | 42.65M | 13.97M | 8.53M | 3.00M | 0.27M | 0.23M | 1.90M | 0.47M | 0.13M | 0.74M | 0.29M | 0.86M | 0.12M | 6.17M |
|
Receivables - Net (Quarter)
|
| | | | | | 1.77M | 2.75M | 3.62M | 3.93M | 4.45M | 4.45M | 3.05M | 2.81M | 4.11M | 10.05M | 13.77M | 13.47M | 8.77M | 13.56M | 14.97M | 11.15M | 6.71M | 116.00 |
|
Receivables (Quarter)
|
| | | | | | 1.77M | 2.75M | 3.62M | 3.93M | 4.45M | 4.45M | 3.05M | 2.81M | 4.11M | 10.05M | 13.77M | 13.47M | 8.77M | 13.56M | 14.97M | 11.15M | 6.71M | 116.00 |
|
Inventory (Quarter)
|
| | | | | | 5.75M | 9.55M | 14.71M | 24.66M | 5.24M | 5.31M | 5.48M | 5.74M | 4.93M | 5.75M | 3.70M | 2.92M | 3.96M | 5.41M | 6.20M | 4.41M | 2.56M | 0.57M |
|
Prepaid Assets (Quarter)
|
| | | | 0.01M | 0.05M | 0.44M | 2.41M | 0.00M | 6.16M | 6.84M | 1.05M | 5.82M | 4.33M | 5.11M | 1.70M | 1.41M | 0.88M | 1.64M | 0.86M | 0.62M | 0.84M | 1.21M | 0.92M |
|
Current Assets (Quarter)
|
| | | | 0.10M | 0.06M | 91.28M | 59.10M | 75.74M | 75.45M | 63.10M | 33.50M | 25.00M | 18.04M | 16.50M | 19.79M | 22.86M | 17.73M | 14.50M | 20.56M | 22.08M | 17.26M | 10.60M | 12.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 91.01M | 90.62M | 77.96M | 77.54M | 77.03M | 75.66M | 74.06M | 72.62M | 70.65M | 67.83M | 66.27M | 64.73M | 63.21M | 61.60M | 60.13M | 58.67M | 57.22M | 55.80M |
|
Long-Term Investments (Quarter)
|
| | | | 291.78M | 128.36M | | | | | | | | | | | | | | | | | 2.89M | |
|
Goodwill (Quarter)
|
| | | | | | 123.30M | 123.30M | 123.30M | 123.30M | 123.30M | 119.69M | 90.06M | 90.06M | 7.35M | 7.35M | 7.35M | 7.35M | 7.35M | 7.35M | 7.35M | 7.35M | 7.35M | 7.35M |
|
Intangibles (Quarter)
|
| | | | | | 15.24M | 14.69M | 122.65M | 122.10M | 13.05M | 120.99M | 11.95M | 12.11M | 11.55M | 0.70M | 10.46M | 0.70M | 9.62M | 0.70M | 8.18M | 0.70M | 23.99M | 7.76M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 138.54M | 137.99M | 245.95M | 245.40M | 136.35M | 240.69M | 102.01M | 102.17M | 18.90M | 8.05M | 17.80M | 8.05M | 16.97M | 8.05M | 15.53M | 8.05M | 31.34M | 15.10M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 181.42M | | | | 192.58M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 95.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 107.33M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 26.42M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.56M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 35.98M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 32.57M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.30M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.09M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.25M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 80.76M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 35.93M | 36.49M | 36.49M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.80M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | 75.00M | 290.87M | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 26.90M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.54M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 143.85M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 145.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.09M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -38.06M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -38.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 107.33M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.64M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -991.48M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.22M |