Celularity Balance Sheet (2020-2025) | CELU

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
0.03M211.0073.31M37.24M48.04M38.00M42.65M13.97M8.53M3.00M0.27M0.23M1.90M0.47M0.13M0.74M0.29M0.86M0.12M6.17M
Cash & Current Investments (Quarter)
0.03M211.0073.31M37.24M48.04M38.00M42.65M13.97M8.53M3.00M0.27M0.23M1.90M0.47M0.13M0.74M0.29M0.86M0.12M6.17M
Receivables - Net (Quarter)
1.77M2.75M3.62M3.93M4.45M4.45M3.05M2.81M4.11M10.05M13.77M13.47M8.77M13.56M14.97M11.15M6.71M116.00
Receivables (Quarter)
1.77M2.75M3.62M3.93M4.45M4.45M3.05M2.81M4.11M10.05M13.77M13.47M8.77M13.56M14.97M11.15M6.71M116.00
Inventory (Quarter)
5.75M9.55M14.71M24.66M5.24M5.31M5.48M5.74M4.93M5.75M3.70M2.92M3.96M5.41M6.20M4.41M2.56M0.57M
Prepaid Assets (Quarter)
0.01M0.05M0.44M2.41M0.00M6.16M6.84M1.05M5.82M4.33M5.11M1.70M1.41M0.88M1.64M0.86M0.62M0.84M1.21M0.92M
Current Assets (Quarter)
0.10M0.06M91.28M59.10M75.74M75.45M63.10M33.50M25.00M18.04M16.50M19.79M22.86M17.73M14.50M20.56M22.08M17.26M10.60M12.32M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
91.01M90.62M77.96M77.54M77.03M75.66M74.06M72.62M70.65M67.83M66.27M64.73M63.21M61.60M60.13M58.67M57.22M55.80M
Long-Term Investments (Quarter)
291.78M128.36M2.89M
Goodwill (Quarter)
123.30M123.30M123.30M123.30M123.30M119.69M90.06M90.06M7.35M7.35M7.35M7.35M7.35M7.35M7.35M7.35M7.35M7.35M
Intangibles (Quarter)
15.24M14.69M122.65M122.10M13.05M120.99M11.95M12.11M11.55M0.70M10.46M0.70M9.62M0.70M8.18M0.70M23.99M7.76M
Goodwill & Intangibles (Quarter)
138.54M137.99M245.95M245.40M136.35M240.69M102.01M102.17M18.90M8.05M17.80M8.05M16.97M8.05M15.53M8.05M31.34M15.10M
Long-Term Deferred Tax (Quarter)
181.42M192.58M
Other Non-Current Assets (Quarter)
10.20M
Non-Current Assets (Quarter)
95.01M
Assets (Quarter)
107.33M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
26.42M
Notes Payables (Quarter)
9.56M
Payables (Quarter)
35.98M
Accumulated Expenses (Quarter)
32.57M
Other Accumulated Expenses (Quarter)
0.30M
Short term Debt (Quarter)
0.09M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
5.25M
Total Current Liabilities (Quarter)
80.76M
Non-Current Liabilities
Non-Current Debt (Quarter)
35.93M36.49M36.49M
Non-Current Deffered Revenue (Quarter)
2.80M
Preferred Stock Liabilities (Quarter)
75.00M290.87M
Minority Interest (Quarter)
Non-Current Deferred Tax Liability (Quarter)
0.01M
Operating Leases (Quarter)
26.90M
Other Non-Current Liabilities (Quarter)
1.54M
Total Non-Current Liabilities (Quarter)
143.85M
Total Liabilities (Quarter)
145.39M
Shareholder's Equity
Total Debt (Quarter)
0.09M
Common Equity (Quarter)
-38.06M
Shareholder's Equity (Quarter)
-38.06M
Liabilities and Shareholders Equity (Quarter)
107.33M
Treasury Shares (Quarter)
0.64M
Retained Earnings (Quarter)
-991.48M
Preferred Shares (Quarter)
2.22M