Celularity Balance Sheet (2020-2025) | CELU

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.50M0.72M0.45M54.31M0.03M211.0073.31M37.24M48.04M38.00M42.65M13.97M8.53M3.00M0.27M0.23M1.90M0.47M0.13M0.74M0.29M0.86M0.12M
Cash & Current Investments 0.50M0.72M0.45M54.31M0.03M211.0073.31M37.24M48.04M38.00M42.65M13.97M8.53M3.00M0.27M0.23M1.90M0.47M0.13M0.74M0.29M0.86M0.12M
Receivables - Net 1.13M1.77M2.75M3.62M3.93M4.45M4.45M3.05M2.81M4.11M10.05M13.77M13.47M8.77M13.56M14.97M11.15M6.71M
Receivables 1.13M1.77M2.75M3.62M3.93M4.45M4.45M3.05M2.81M4.11M10.05M13.77M13.47M8.77M13.56M14.97M11.15M6.71M
Inventory 9.55M5.75M9.55M14.71M24.66M5.24M5.31M5.48M5.74M4.93M5.75M3.70M2.92M3.96M5.41M6.20M4.41M2.56M
Prepaid Assets 0.07M6.58M0.06M0.05M9.13M7.08M6.97M6.16M6.84M7.26M5.82M4.33M5.11M1.70M1.41M0.88M1.64M0.86M0.62M0.84M1.21M
Current Assets 0.52M72.16M0.10M0.06M91.28M59.10M75.74M75.45M63.10M33.50M25.00M18.04M16.50M19.79M22.86M17.73M14.50M20.56M22.08M17.26M10.60M
Non-Current Assets
Property, Plant & Equipment (Net) 90.08M91.01M90.62M77.96M77.54M77.03M75.66M74.06M72.62M70.65M67.83M66.27M64.73M63.21M61.60M60.13M58.67M57.22M
Long-Term Investments 291.84M291.80M291.78M128.36M2.89M
Goodwill 123.30M123.30M123.30M123.30M123.30M123.30M119.69M90.06M90.06M7.35M7.35M7.35M7.35M7.35M7.35M7.35M7.35M7.35M
Intangibles 125.38M123.74M123.19M122.65M122.10M121.55M120.99M120.45M12.11M11.55M23.99M10.46M10.00M9.62M23.99M23.99M23.99M23.99M
Goodwill & Intangibles 248.68M247.04M246.49M245.95M245.40M244.85M240.69M210.51M102.17M18.90M31.34M17.80M17.35M16.97M31.34M31.34M31.34M31.34M
Other Non-Current Assets 15.20M14.72M14.84M14.82M14.83M14.83M14.84M14.82M14.82M14.82M9.94M10.05M10.09M10.16M10.24M10.01M10.07M10.13M
Non-Current Assets 291.84M358.85M291.83M128.36M357.00M355.03M358.46M353.88M374.02M367.56M337.41M228.38M140.69M124.10M120.96M117.76M114.34M112.12M106.80M103.02M103.64M
Assets 292.37M431.01M291.93M128.42M448.29M414.13M434.20M429.34M437.12M401.07M362.42M246.42M157.19M143.89M143.82M135.49M128.84M132.68M128.88M120.28M114.24M
Liabilities
Current Liabilities
Accounts Payables 0.06M5.39M5.04M6.18M7.03M9.32M10.42M10.23M9.22M5.81M8.76M12.45M12.93M14.14M12.98M13.73M15.40M23.30M23.31M24.40M24.59M
Notes Payables 0.12M1.11M39.26M37.60M30.95M16.82M14.01M17.22M3.88M4.16M4.30M4.28M
Payables 0.06M5.39M5.16M7.29M7.03M9.32M10.42M10.23M48.47M43.41M39.70M29.26M26.94M31.37M12.98M13.73M15.40M27.17M27.47M28.70M28.87M
Accumulated Expenses 13.45M17.10M11.66M13.44M20.48M18.51M9.07M9.56M9.40M10.24M7.58M8.76M10.38M14.47M19.84M25.25M33.37M29.42M
Other Accumulated Expenses 3.05M
Short term Debt 39.26M37.60M30.95M16.82M14.01M19.91M3.88M4.16M4.30M4.28M
Current Taxes 0.08M
Current Deferred Revenue 12.45M3.82M4.07M4.11M4.23M4.36M4.49M4.52M4.67M5.56M6.02M6.07M6.23M6.33M6.25M6.28M6.37M8.35M
Total Current Liabilities 0.14M26.68M5.16M7.29M29.21M26.23M26.03M32.94M69.22M62.09M66.46M64.98M84.63M67.30M66.04M67.90M76.17M53.68M58.69M69.23M65.31M
Non-Current Liabilities
Non-Current Debt 35.93M36.49M36.49M
Non-Current Deffered Revenue 10.81M7.62M10.81M10.81M1.78M1.87M1.93M2.00M2.12M2.22M2.33M2.36M3.10M3.19M3.27M3.44M2.64M2.72M2.80M2.87M2.76M
Preferred Stock Liabilities 290.87M291.75M128.37M
Minority Interest 276.41M209.13M
Non-Current Deferred Tax Liability 0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Operating Leases 30.46M27.85M27.92M27.98M28.05M28.10M26.07M26.18M26.27M26.36M26.45M26.55M26.63M26.72M26.81M
Other Non-Current Liabilities 273.37M23.79M29.35M292.71M232.22M237.07M192.02M158.78M105.94M87.01M6.28M3.73M4.36M15.09M8.09M4.40M3.26M8.07M8.78M3.52M
Total Non-Current Liabilities 138.93M15.97M18.10M59.36M82.49M107.23M87.16M114.10M96.22M119.78M121.64M123.21M98.57M97.48M99.60M107.16M120.58M126.31M137.00M130.81M
Total Liabilities 22.86M34.76M45.30M412.30M39.77M47.45M352.07M314.71M344.30M279.19M272.88M202.16M206.79M127.92M126.94M102.93M112.57M107.68M111.56M123.84M134.38M145.78M134.33M
Shareholder's Equity
Total Debt 39.26M37.60M30.95M16.82M14.01M19.91M39.80M40.65M40.79M4.28M
Common Equity 5.00M5.00M5.00M-531.40M-39.58M-47.40M96.22M99.42M89.91M150.15M164.24M198.90M155.63M118.50M30.25M40.96M31.25M27.81M17.28M8.84M-5.51M-25.50M-20.09M
Shareholder's Equity 5.00M5.00M5.00M-531.40M-39.58M-47.40M96.22M99.42M89.91M150.15M164.24M198.90M155.63M118.50M30.25M40.96M31.25M27.81M17.28M8.84M-5.51M-25.50M-20.09M
Liabilities and Shareholders Equity 292.37M431.01M291.93M128.42M448.29M414.13M434.20M429.34M437.12M401.07M362.42M246.42M157.19M143.89M143.82M135.49M128.84M132.68M128.88M120.28M114.24M
Treasury Shares 0.08M0.09M0.47M0.52M2.15M2.53M0.23M5.81M6.24M8.79M0.82M0.55M0.44M0.33M0.66M0.58M0.56M0.49M
Retained Earnings 3.88M3.39M-13.80M-563.56M-39.58M-47.41M-659.64M-663.68M-722.55M-674.73M-669.93M-645.50M-709.51M-757.46M-851.34M-841.79M-863.80M-870.29M-886.39M-899.68M-919.50M-944.02M-967.10M