|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.85B | 119.80B | | 173.43B | 173.43B | | 207.75B | | 207.75B | | 195.20B | | | | 340.21B | 190.47B | | | 243.36B | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.28B | 145.18B | 3.09B | 148.28B | 121.69B | 121.16B | 0.00B | 140.31B | 0.00B | 0.00B | 154.91B | 116.11B | 67.78B | 140.71B | 125.64B | 149.09B | 186.44B | 142.23B | 183.91B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278.13B | 264.98B | 3.09B | 321.71B | 295.12B | 121.16B | | 140.31B | 207.76B | 0.00B | | 116.11B | 67.78B | 140.71B | 465.85B | 339.56B | 186.44B | 142.23B | 427.26B | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.44B | | | | 0.00B | | | | 0.00B | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.19B | | | | | | | | | | | 0.18B | | | 0.66B | | | 0.85B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.63B | | | | 0.00B | | | | 0.00B | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.60B | | | | 0.00B | | | | 0.00B | | | 1,137.72B | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.11B | | | | 12.89B | | | | 12.29B | | | 11.04B | | | 12.09B | | | 12.12B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.48B | 40.36B | 1.54B | 1.20B | 1.19B | 0.00B | 1.15B | 0.00B | 0.00B | 0.00B | 0.00B | 1.57B | 0.98B | 0.91B | 2.23B | 2.31B | 2.50B | 2.63B | 2.30B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10B | | | | 6.00B | | | 6.00B | | | 6.50B | | | 6.60B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.87B | | | | 6.38B | | | | 6.27B | | 1.29B | 6.26B | | | 6.66B | | | 6.73B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41B | 6.43B | | 6.43B | 6.45B | 6.40B | | 6.38B | 0.00B | 0.00B | | 6.27B | 31.59B | 6.26B | 6.24B | 7.02B | 6.66B | 6.69B | 6.75B | 13.33B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.27B | 9.18B | 9.21B | 9.16B | 8.95B | 8.79B | 8.88B | 9.10B | 0.00B | 0.00B | 9.35B | 9.28B | 1.00B | 9.24B | 9.42B | 9.88B | 10.48B | 10.52B | 11.11B | 11.09B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39B | 8.58B | 0.02B | 8.76B | 3.43B | 8.12B | 247.27 | 10.16B | 0.00B | 0.00B | 321.79 | 10.37B | 6.89B | 8.38B | 8.91B | 15.12B | 17.28B | 15.13B | 17.08B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.42B | | | | 0.00B | | | | 0.00B | | | 18.30B | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,063.45B | 1,065.15B | 98.02B | 1,109.23B | 1,085.86B | 1,088.77B | 104,256,440.15B | 1,139.92B | 1,112,474,000.00B | 0.00B | 0.00B | 1,056,758,000.00B | 604.09B | 1,156.02B | 1,116.81B | 1,564.66B | 1,568.10B | 1,547.49B | 1,671.81B | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.20B | 38.90B | 38.70B | 45.60B | 39.10B | 45.60B | 44.00B | 48.00B | 49.80 | 48.10 | 45.10 | 43.90 | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00B | 487.88B | 527.93B | -2.66B | 0.57B | 8.12B | 544.83B | 3.00B | 46.70 | 38.70 | 527.17B | 507.84B | 183.12B | 555.67B | 536.00B | 760.69B | 749.48B | 747.45B | -1.57B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.20B | 526.78B | 566.63B | 42.94B | 39.67B | 53.72B | | 51.00B | 96.50 | 86.80 | | 507.84B | 183.12B | 555.67B | 536.00B | 760.69B | 749.48B | 747.45B | -1.57B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | | | | 1.88B | | | | 1.95B | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.08B | 0.12B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | | | | 1.40B | | | | 1.07B | | | | | | 1.54B | 1.70B | 0.93B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05B | | | | 0.00B | | | | 0.00B | | | | | | 0.61B | 0.60B | 0.64B | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.83B | | | | 0.00B | | | | 0.00B | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.29B | 0.32B | 0.31B | 0.28B | 0.30B | 0.34B | 0.36B | 0.30 | 0.30 | 0.34B | 0.35B | -0.28B | 0.34B | 0.32B | 0.85B | 0.66B | 0.57B | 0.58B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | | | | 0.30B | | | | 0.24B | | | | | | 0.28B | 0.30B | 0.32B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93B | | | | 3.56B | | | | 3.33B | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15B | 9.45B | 1.98B | 5.17B | 6.24B | 6.95B | 8.57B | 6.15B | 6.62B | | 6.49B | 4.67B | 3.90B | 6.68B | 5.06B | 9.29B | 11.91B | 8.02B | 8.43B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,001.74B | 997.42B | 53.01B | 1,046.31B | 1,023.98B | 1,023.88B | 0.00B | 1,075.41B | 1,055,993.38B | | 0.00B | 998,020,995.33B | 568.47B | 1,093.77B | 1,056.38B | 1,461.13B | 1,461.48B | 1,442.34B | 1,568.53B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,007.89B | 1,006.87B | 58.84B | 1,051.48B | 1,030.22B | 1,030.83B | 63,996,468.78B | 1,081.56B | 1,056,000.00B | 1,056.98B | 0.00B | 998,021,000.00B | 572.37B | 1,100.45B | 1,061.44B | 1,470.42B | 1,473.39B | 1,450.37B | 1,576.96B | 1,528.00B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.56B | 59.74B | 39.18B | 57.75B | 55.65B | 60.55B | 0.00B | 58.32B | 55.09B | 56.10 | 0.00B | 0.00B | | 55.57B | 55.36B | 94.25B | 94.67B | 97.12B | 94.85B | 88.84B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.77B | | | | 60.66B | | | | 57.22B | | | 55.23B | | | 94.00B | | | 88.84B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,063.45B | 1,065.15B | 98.02B | 1,109.23B | 1,085.86B | 1,088.77B | 104,256,440.15B | 1,139.92B | 1,112,474,000.00B | 0.00B | 0.00B | 1,056,758,000.00B | 604.09B | 1,156.02B | 1,116.81B | 1,564.66B | 1,568.10B | 1,547.49B | 1,671.81B | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.23B | | | | 0.37B | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.23B | 0.09B | 38.78B | 26.93B | 24.41B | 42.30B | 43.85B | -2.22B | 46.60 | 48.80 | 31.75B | 796.00 | | 28.23B | 29.23B | 7.42B | 7.84B | 9.13B | 3.70B | -2.15B |