|
Cash & Equivalents (Quarter)
|
61.11M | | | | 82.20M | 168.42M | 81.44M | 50.02M | 48.15M | 40.16M | 37.00M | 60.27M | 35.76M | 44.47M | 22.33M | | | | | |
|
Cash & Current Investments (Quarter)
|
61.11M | | | | 82.20M | 168.42M | 81.44M | 50.02M | 48.15M | 40.16M | 37.00M | 60.27M | 35.76M | 44.47M | 22.33M | | | | | |
|
Receivables - Net (Quarter)
|
| | | | 1.31M | 16.55M | 11.19M | 12.65M | 1.44M | 12.25M | 14.29M | 24.99M | 15.60M | 10.22M | 13.51M | 15.37M | 21.69M | 18.69M | 19.21M | 15.43M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 6.15M | | | | 0.79M | | | |
|
Receivables (Quarter)
|
| | | | 1.31M | 16.55M | 11.19M | 12.65M | 1.44M | 12.25M | 14.29M | 24.99M | 21.75M | 10.22M | 13.51M | 15.37M | 22.47M | 18.69M | 19.21M | 15.43M |
|
Raw Materials (Quarter)
|
| | | | 0.81M | 0.67M | 0.78M | 0.94M | 1.51M | 1.63M | 1.51M | 1.57M | 1.16M | 1.43M | 1.48M | | | | | |
|
Work In Process (Quarter)
|
| | | | 52.52M | 61.13M | 50.99M | 96.35M | 92.96M | 90.54M | 93.64M | 87.65M | 86.40M | 89.18M | 89.94M | | | | | |
|
Finished Goods (Quarter)
|
| | | | 41.23M | 47.46M | 69.74M | 32.89M | 33.44M | 40.46M | 36.19M | 28.93M | 24.08M | 20.89M | 24.71M | | | | | |
|
Inventory (Quarter)
|
| | | | 94.57M | 109.26M | 121.51M | 130.18M | 127.91M | 132.62M | 131.34M | 118.15M | 111.63M | 111.50M | 116.13M | 89.72M | 94.52M | 90.69M | 70.91M | 66.83M |
|
Prepaid Assets (Quarter)
|
| | | | 15.36M | 27.53M | 4.20M | 10.44M | 21.94M | 24.34M | 17.58M | 8.69M | 11.96M | 11.94M | 1.40M | 2.30M | 1.93M | 11.78M | 3.16M | 14.26M |
|
Current Assets (Quarter)
|
| | | | 226.44M | 323.88M | 256.11M | 208.51M | 237.18M | 238.48M | 248.56M | 230.83M | 191.49M | 189.89M | 167.26M | 234.97M | 195.00M | 186.52M | 168.16M | 144.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 339.69M | 355.97M | 373.88M | 370.82M | 357.99M | 348.58M | 328.03M | 326.73M | 298.50M | 291.12M | 284.43M | 232.31M | 228.40M | 218.46M | 212.44M | 209.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 33.09M | 11.88M | 6.07M | 3.86M | 10.58M |
|
Goodwill (Quarter)
|
| | | | 184.02M | 256.35M | 256.35M | 189.92M | 19.27M | 19.27M | 19.27M | 19.27M | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | 367.79M | 355.58M | 337.80M | 325.68M | 5.90M | 140.46M | 132.17M | 127.59M | 76.77M | 169.57M | 70.27M | 66.27M | 51.25M | 48.03M | 41.49M | 39.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 551.80M | 611.93M | 594.14M | 515.60M | 25.17M | 159.74M | 151.44M | 146.86M | 76.77M | 169.57M | 70.27M | 66.27M | 51.25M | 48.03M | 41.49M | 39.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 1.38M | 3.47M | 22.97M | 23.80M | 24.05M | 25.64M | 32.02M | 33.53M | 0.33M | |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.34M | 12.58M | 1.33M | 1.33M | 29.09M | 15.47M | 1.33M | 3.32M | 1.75M | 3.57M | 3.57M | 3.57M | 15.41M | 31.39M | 48.71M | 12.90M |
|
Non-Current Assets (Quarter)
|
| | | | 1,150.07M | 1,158.56M | 1,164.36M | 1,163.06M | 757.55M | 734.54M | 703.43M | 717.57M | 1.00M | 622.94M | 609.86M | 535.73M | 22.03M | 462.26M | 395.68M | 391.78M |
|
Assets (Quarter)
|
| | | | 1,376.51M | 1,482.44M | 1,420.46M | 1,371.58M | 994.73M | 973.02M | 951.99M | 948.39M | 823.11M | 812.83M | 777.12M | 770.70M | 696.17M | 648.78M | 563.84M | 536.51M |
|
Accounts Payables (Quarter)
|
| | | | 44.01M | 26.13M | 35.05M | 23.66M | 23.77M | 29.92M | 34.95M | 41.49M | 29.80M | 36.58M | 33.55M | 26.04M | 41.12M | 28.83M | 28.84M | 24.26M |
|
Payables (Quarter)
|
| | | | 44.01M | 26.13M | 35.05M | 23.66M | 23.77M | 29.92M | 34.95M | 41.49M | 29.80M | 36.58M | 33.55M | 26.04M | 41.12M | 28.83M | 28.84M | 24.26M |
|
Accumulated Expenses (Quarter)
|
| | | | 126.95M | 118.31M | 57.21M | 90.22M | 64.57M | 58.13M | 58.02M | 55.95M | 58.66M | 51.29M | 44.30M | 30.56M | 32.84M | 28.33M | 18.55M | 24.85M |
|
Short term Debt (Quarter)
|
| | | | 1.88M | 29.34M | 25.68M | | 47.31M | 7.59M | 47.81M | 38.10M | 5.91M | 4.88M | 50.58M | 51.45M | 52.46M | 54.15M | 0.75M | 0.59M |
|
Current Leases (Quarter)
|
| | | | 5.09M | 5.51M | 9.27M | 10.29M | 6.55M | 7.34M | 6.65M | 9.84M | 9.71M | 9.62M | 7.17M | 5.44M | 7.39M | 7.16M | 6.75M | 6.95M |
|
Current Taxes (Quarter)
|
| | | | 26.54M | 31.71M | | 5.90M | 33.96M | 42.63M | 46.92M | 44.74M | 47.36M | 56.26M | 64.72M | 85.91M | 87.33M | 88.83M | 87.61M | 86.97M |
|
Current Deferred Revenue (Quarter)
|
| | | | 2.96M | | | | 4.08M | | | | 3.16M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 244.00M | 222.84M | 138.50M | 178.01M | 203.12M | 172.36M | 227.47M | 197.27M | 160.04M | 165.98M | 209.84M | 255.53M | 228.71M | 227.88M | 179.01M | 162.13M |
|
Capital Leases (Quarter)
|
| | | | 70.27M | 69.80M | 68.53M | 67.12M | 50.59M | 48.60M | 47.44M | 45.74M | 43.89M | 42.10M | 40.48M | 38.93M | 37.94M | 36.96M | 35.98M | 34.96M |
|
Non-Current Debt (Quarter)
|
| | | | 159.02M | 306.39M | 321.16M | 285.11M | 281.70M | 323.15M | 279.63M | 294.40M | 297.48M | 304.64M | 247.46M | 248.56M | 249.51M | 248.46M | 297.70M | 298.66M |
|
Minority Interest (Quarter)
|
5.47M | | | | | -21.84M | -2.60M | -5.47M | | -1.23M | -1.83M | -1.29M | -1.52M | -1.01M | -0.32M | -0.82M | -1.36M | -1.37M | -0.87M | -1.27M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | 20.18M | | | | 1.27M | | | 48.90M | 2.66M | 16.23M | 32.49M | 14.55M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 79.48M | 74.92M | 85.91M | 67.40M | 2.90M | 3.77M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 176.00M | 181.72M | 188.20M | 195.07M | 174.31M | 168.31M | 166.87M | 183.08M | 182.00M | 180.35M | 178.96M | 126.54M | 126.22M | 113.35M | 99.29M | 97.94M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 78.53M | 11.68M | 11.68M | 0.85M | 0.23M | 0.27M | 0.27M | 0.29M | 0.12M | 74.39M | 2.45M | 74.68M | 0.62M | 83.48M | 0.98M | 0.98M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 747.15M | 941.06M | 880.82M | 869.85M | 787.59M | 791.43M | 796.93M | 797.32M | 19.04M | 695.54M | 751.28M | 672.02M | 3.96M | 627.27M | 701.70M | 688.48M |
|
Total Liabilities (Quarter)
|
-286.95M | -404.51M | -602.46M | -561.64M | 825.69M | 952.74M | 892.50M | 870.70M | 787.82M | 791.70M | 797.19M | 797.61M | 757.76M | 769.92M | 753.73M | 746.70M | 726.23M | 710.75M | 702.68M | 689.46M |
|
Total Debt (Quarter)
|
| | | | 160.90M | 335.73M | 346.84M | 285.11M | 329.02M | 330.74M | 327.44M | 332.50M | 303.38M | 309.52M | 298.03M | 300.01M | 301.97M | 302.61M | 298.46M | 299.25M |
|
Common Equity (Quarter)
|
286.95M | 404.51M | 602.46M | 561.64M | 550.82M | 529.70M | 527.97M | 500.88M | 206.90M | 181.32M | 154.80M | 150.79M | 65.35M | 42.91M | 23.38M | 24.00M | -30.06M | -61.97M | -138.85M | -151.68M |
|
Shareholder's Equity (Quarter)
|
286.95M | 404.51M | 602.46M | 561.64M | 550.82M | 529.70M | 527.97M | 500.88M | 206.90M | 181.32M | 154.80M | 150.79M | 65.35M | 42.91M | 23.38M | 24.00M | -28.69M | -61.97M | -138.85M | -152.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 1,376.51M | 1,482.44M | 1,420.46M | 1,371.58M | 994.73M | 973.02M | 951.99M | 948.39M | 823.11M | 812.83M | 777.12M | 770.70M | 696.17M | 648.78M | 563.84M | 536.51M |
|
Retained Earnings (Quarter)
|
| | | | -468.33M | -494.97M | -568.46M | -603.89M | -904.00M | -941.34M | -970.21M | -1006.93M | -1079.28M | -1115.41M | -1129.06M | -1130.30M | -1185.50M | -1217.70M | -1295.59M | -1309.80M |
|
Treasury Shares (Quarter)
|
8.05M | | | | 0.18M | | | | 7.31M | | | | 2.22M | | | | 21.11M | | | |