|
Revenue (Quarter)
|
| | | 90.10M | 131.96M | 91.56M | 106.76M | 103.73M | 23.73M | 54.91M | 62.13M | 59.98M | 53.43M | 37.01M | 41.12M | 55.57M | 56.20M | 36.02M | 46.39M | 46.32M | 56.53M | 31.57M | 36.29M |
|
Cost of Revenue (Quarter)
|
| | | 48.84M | 63.11M | 60.82M | 61.53M | 60.99M | 1.20M | 37.24M | 38.97M | 31.90M | 21.68M | 27.14M | 21.73M | 28.28M | 27.91M | 23.49M | 27.99M | 29.58M | 29.09M | 22.36M | 22.79M |
|
Gross Profit (Quarter)
|
| | | 41.26M | 68.84M | 30.74M | 45.23M | 42.74M | 22.52M | 17.67M | 23.16M | 28.08M | 31.75M | 9.87M | 19.38M | 27.29M | 28.28M | 12.53M | 18.41M | 16.73M | 27.44M | 9.21M | 13.50M |
|
Research & Development (Quarter)
|
| | | 11.22M | 33.95M | 17.80M | 18.69M | 5.90M | -25.71M | 3.13M | 10.14M | 8.25M | -19.12M | 8.38M | 3.74M | 3.83M | 2.32M | 3.07M | 4.24M | 3.94M | 3.31M | 3.47M | 2.75M |
|
Selling, General & Administrative (Quarter)
|
| | | 19.83M | 43.42M | 32.56M | 32.56M | 27.25M | 19.06M | 21.41M | 20.77M | 18.75M | 17.10M | 16.25M | 14.05M | 14.70M | 13.63M | 14.36M | 10.68M | 12.73M | 12.65M | 13.18M | 13.76M |
|
Other Operating Expenses (Quarter)
|
| | | -0.22M | 60.66M | 76.49M | 80.39M | 0.50M | 66.68M | 54.85M | 47.65M | 39.71M | 52.63M | 35.85M | 28.91M | 35.47M | 36.30M | 32.34M | 34.93M | 35.63M | 65.27M | 28.40M | 30.09M |
|
Operating Expenses (Quarter)
|
| | | 90.98M | 138.03M | 126.86M | 131.65M | 121.82M | 60.03M | 79.39M | 78.55M | 66.71M | 50.62M | 60.48M | 46.71M | 53.99M | 52.25M | 49.76M | 49.86M | 52.30M | 81.23M | 45.05M | 46.60M |
|
Operating Income (Quarter)
|
| | | -0.88M | -6.08M | -35.30M | -24.89M | -18.09M | -36.30M | -24.48M | -16.42M | -6.73M | 2.81M | -23.47M | -5.59M | 1.57M | 3.95M | -13.74M | -3.47M | -5.99M | -24.69M | -13.48M | -10.31M |
|
EBIT (Quarter)
|
| | | -0.88M | -6.08M | -35.30M | -24.89M | -18.09M | -36.30M | -24.48M | -16.42M | -6.73M | 2.81M | -23.47M | -5.59M | 1.57M | 3.95M | -13.74M | -3.47M | -5.99M | -24.69M | -13.48M | -10.31M |
|
Non Operating Investment Income (Quarter)
|
| | | -0.61M | -0.62M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | 0.01M | 28.50M | -1.57M | 0.02M | 0.01M | 2.25M | -1.00M | 0.00M | -1.31M | -0.15M | 0.25M | 2.17M | 2.23M | -1.86M | 1.30M | -5.08M | 0.10M | 0.19M | 0.57M | 0.27M |
|
EBT (Quarter)
|
| | | -3.94M | 21.83M | -44.22M | -21.79M | -26.10M | -22.73M | -29.25M | -22.52M | -11.99M | 9.64M | -26.27M | -5.55M | 2.40M | -3.88M | -12.38M | -10.29M | -7.77M | -26.50M | -15.26M | -11.61M |
|
Tax Provisions (Quarter)
|
| | | -0.35M | 2.26M | 0.35M | 1.80M | 0.89M | -0.31M | 0.15M | -0.04M | 0.06M | 1.44M | 0.68M | -0.18M | -0.11M | 0.27M | 0.08M | 0.33M | -0.35M | 0.32M | -0.11M | 0.20M |
|
Profit After Tax (Quarter)
|
| | | -3.58M | -0.68M | -44.57M | -23.77M | -26.99M | -22.05M | -29.13M | -22.48M | -13.72M | 22.59M | -26.90M | -5.50M | 2.47M | 7.05M | -12.67M | -10.82M | -7.43M | -26.79M | -15.08M | -11.85M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | 0.14M | 0.72M | 0.16M | | -0.14M | -0.70M | -0.26M | | -0.21M | -0.27M | -0.05M | 0.13M | 0.04M | 0.05M | 0.21M | 0.19M | 0.01M | -0.02M | -0.07M | 0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | -3.58M | 19.57M | -44.57M | -23.58M | -26.99M | -22.42M | -29.39M | -22.48M | -12.05M | 8.21M | -26.95M | -5.37M | 2.51M | -4.14M | -12.46M | -10.63M | -7.43M | -26.82M | -15.15M | -11.81M |
|
Consolidated Net Income (Quarter)
|
| | | -3.58M | 19.57M | -44.57M | -23.58M | -26.99M | -22.42M | -6.87M | -5.35M | -1.88M | -19.50M | -8.83M | -1.99M | -0.38M | 35.22M | | | | | -15.15M | -11.81M |
|
Income towards Parent Company (Quarter)
|
| | | -3.58M | 19.57M | -44.57M | -23.58M | -26.99M | -22.42M | -6.87M | -5.35M | -1.88M | -19.50M | -8.83M | -1.99M | -0.38M | 35.22M | | | | | -15.15M | -11.81M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -0.08M | 2.93M | -44.89M | -23.77M | -26.99M | -22.42M | -29.13M | -22.48M | -11.84M | 8.48M | -26.90M | -5.50M | 2.47M | -4.19M | -12.67M | -10.82M | -7.43M | -26.80M | -15.08M | -11.85M |
|
EPS (Basic) (Quarter)
|
| | | -0.01 | 0.43 | -1.32 | -0.69 | -0.78 | -0.65 | -0.83 | -0.63 | -0.33 | 0.24 | -0.74 | -0.15 | 0.07 | -0.11 | -0.33 | -0.28 | -0.20 | -0.71 | -0.40 | -0.22 |
|
EPS (Diluted) (Quarter)
|
| | | -0.01 | 0.42 | -1.32 | -0.69 | -0.78 | -0.65 | -0.83 | -0.63 | -0.33 | 0.24 | -0.74 | -0.15 | 0.06 | -0.11 | -0.33 | -0.28 | -0.20 | -0.71 | -0.40 | -0.22 |
|
Shares Outstanding (Quarter)
|
| | | 7.38M | 6.76M | 34.11M | 34.35M | 34.73M | 34.54M | 35.18M | 35.49M | 36.26M | 35.77M | 36.58M | 37.01M | 37.95M | 37.39M | 38.68M | 38.08M | 37.21M | 37.84M | 37.62M | 55.09M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | 7.38M | 7.00M | 34.11M | 34.35M | 34.73M | 34.54M | 35.18M | 35.49M | 36.26M | 35.77M | 36.58M | 37.01M | 38.61M | 37.39M | 38.68M | 38.08M | 37.21M | 37.84M | 37.62M | 55.09M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | 7.38M | 6.76M | 29.17M | 31.36M | 31.50M | 31.60M | 33.31M | 34.15M | 34.55M | 35.03M | 35.08M | 35.88M | 36.61M | 37.02M | 37.18M | 37.52M | 37.69M | 37.86M | 38.12M | 55.09M |
|
EBITDA (Quarter)
|
| | | -0.88M | -6.08M | -35.30M | -24.89M | -18.09M | -36.30M | -24.48M | -16.42M | -6.73M | 2.81M | -23.47M | -5.59M | 1.57M | 3.95M | -13.74M | -3.47M | -5.99M | -24.69M | -13.48M | -10.31M |
|
Interest Expenses (Quarter)
|
| | | 0.32M | 1.83M | 11.30M | 5.03M | 5.17M | 0.74M | 7.40M | 7.40M | 7.40M | 5.97M | 2.21M | 1.90M | 1.90M | 5.18M | 1.17M | 45.91M | 1.41M | -0.16M | 1.74M | 20.64M |
|
Tax Rate (Quarter)
|
| | | 8.97% | 10.36% | -0.79% | -8.24% | -3.41% | 1.35% | -0.50% | 0.16% | -0.46% | 14.90% | -2.60% | 3.17% | -4.58% | -6.86% | -0.65% | -3.23% | 4.45% | -1.20% | 0.73% | -1.76% |