Box Income Statement (2014-2026) | BXCAP

Income Statement Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Revenue & cost
Revenue (Quarter)
202.44M214.49M224.04M233.36M238.43M246.01M249.95M256.48M251.90M261.43M261.54M262.88M264.66M270.04M275.91M279.52M276.27M294.00M301.11M305.88M
Cost of Revenue (Quarter)
60.95M60.79M63.07M64.68M62.21M64.84M64.49M61.01M61.65M67.01M69.23M62.72M58.25M55.51M55.56M58.78M60.67M61.52M61.58M60.88M
Gross Profit (Quarter)
141.49M153.70M160.97M168.68M176.22M181.17M185.46M195.46M190.25M194.41M192.31M200.16M206.41M214.53M220.36M220.74M215.60M232.48M239.53M245.00M
Operating items
Research & Development (Quarter)
69.81M52.72M55.84M-0.44M61.73M61.97M81.57M60.72M62.52M88.61M87.93M85.89M92.67M95.23M95.41M68.87M99.10M71.72M73.95M186.03M
Selling, General & Administrative (Quarter)
31.09M34.30M39.86M30.07M30.80M32.62M31.42M31.70M33.18M32.62M31.98M31.19M33.05M33.57M33.67M37.09M37.86M37.98M37.46M37.58M
Other Operating Expenses (Quarter)
50.86M72.79M76.37M139.22M83.07M83.44M59.11M83.33M86.21M63.32M61.03M61.91M62.67M65.44M67.86M96.84M72.30M102.20M103.07M-9.82M
Operating Expenses (Quarter)
151.76M159.81M172.06M168.85M175.60M178.03M172.09M175.75M181.91M184.54M180.93M178.99M188.40M194.25M196.95M202.80M209.26M211.90M214.47M213.79M
Operating Income (Quarter)
-10.26M-6.11M-11.09M-0.17M0.62M3.14M13.37M19.71M8.34M9.88M11.38M21.16M18.01M20.28M23.41M17.94M6.34M20.58M25.06M31.21M
EBIT (Quarter)
-10.26M-6.11M-11.09M-0.17M0.62M3.14M13.37M19.71M8.34M9.88M11.38M21.16M18.01M20.28M23.41M17.94M6.34M20.58M25.06M31.21M
Non-operating items
Interest & Investment Income (Quarter)
5.69M5.39M5.80M6.83M6.70M6.71M6.22M5.11M
Other Non Operating Income (Quarter)
-4.00M-1.94M-2.34M7.58M-4.16M-0.65M-1.43M13.11M2.32M3.29M1.80M0.50M-1.03M0.11M-10.31M13.25M2.80M-0.87M-1.20M0.76M
Non Operating Income (Quarter)
Net income details
EBT (Quarter)
-14.26M-8.05M-13.42M49.77M-3.53M2.49M11.94M30.61M10.65M13.17M13.18M25.59M21.86M24.98M17.29M-50.25M13.14M23.74M27.40M-43.24M
Tax Provisions (Quarter)
0.31M0.65M0.44M4.51M1.17M1.40M2.00M-4.54M2.30M2.40M2.50M-6.50M4.60M4.48M4.40M-13.48M5.00M10.30M15.30M-47.24M
Profit After Tax (Quarter)
-14.57M-8.70M-13.86M-4.33M-4.70M1.04M9.91M2.31M8.35M10.79M10.66M69.35M17.22M20.50M12.89M150.96M8.19M13.45M12.06M53.35M
Income from Continuing Operations (Quarter)
-14.57M-8.70M-13.86M45.26M-4.70M1.09M9.94M35.16M8.35M10.77M10.68M32.08M17.27M20.50M12.89M-36.76M8.14M13.44M12.10M4.00M
Consolidated Net Income (Quarter)
-14.57M-8.70M-13.86M45.26M-4.70M1.09M9.94M35.16M8.35M10.77M10.68M32.08M17.27M20.50M12.89M-36.76M8.14M13.44M12.10M4.00M
Income towards Parent Company (Quarter)
-14.57M-8.70M-13.86M45.26M-4.70M1.09M9.94M35.16M8.35M10.77M10.68M32.08M17.27M20.50M12.89M-36.76M8.14M13.44M12.10M4.00M
Preferred Dividend Payments (Quarter)
3.79M4.30M4.33M4.22M4.30M4.28M4.31M0.47M4.31M0.73M10.84M1.47M1.84M0.98M21.61M0.45M4.31M4.29M8.82M
Net Income towards Common Stockholders (Quarter)
-14.57M-12.48M-18.16M-8.66M-8.92M-3.26M4.98M15.12M3.66M5.74M5.65M84.10M11.51M14.34M7.63M168.09M3.52M8.10M6.89M68.55M
Additional items
EPS (Basic) (Quarter)
-0.09-0.08-0.12-0.06-0.06-0.020.03105.280.030.040.040.580.080.100.051.170.020.060.050.48
EPS (Diluted) (Quarter)
-0.09-0.08-0.12-55.64-0.06-0.020.03100.650.020.040.040.570.080.100.051.130.020.050.050.46
Shares Outstanding (Quarter)
161.73M161.16M151.43M155.60M144.72M143.74M142.38M0.14M144.74M144.25M143.91M144.20M145.30M144.07M143.48M144.23M144.43M144.90M144.38M144.19M
Shares Outstanding (Diluted) (Quarter)
161.73M161.16M151.43M0.16M144.72M143.74M148.13M0.15M150.44M150.01M147.62M148.59M148.76M146.53M149.07M148.64M149.61M151.10M149.45M149.16M
EBITDA (Quarter)
-10.26M-6.11M-11.09M-0.17M0.62M3.14M13.37M19.71M8.34M9.88M11.38M21.16M18.01M20.28M23.41M17.94M6.34M20.58M25.06M31.21M
Interest Expenses (Quarter)
67.48M89.08M93.98M3.29M229.75M45.85M38.64M34.82M29.83M32.45M31.86M18.98M16.94M25.18M115.47M7.19M13.32M15.12M13.15M26.75M
Tax Rate (Quarter)
-2.18%-8.07%-3.26%9.05%-33.00%56.25%16.75%-14.83%21.59%18.23%18.97%-25.40%21.04%17.95%25.44%26.84%38.04%43.38%55.83%109.24%