Nuburu Balance Sheet (2020-2026) | BURUW

Balance Sheet Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
1.47M0.69M0.33M0.21M0.38M2.88M1.52M6.62M1.63M2.15M0.23M0.12M0.23M0.21M0.07M0.11M5.94M24.66M9.14M
Short-term Investments (Quarter)
0.60M0.60M0.73M
Cash & Current Investments (Quarter)
1.47M0.69M0.33M0.21M0.38M2.88M1.52M6.62M1.63M2.15M0.23M0.12M0.23M0.21M0.67M0.71M5.94M25.39M9.14M
Receivables - Net (Quarter)
0.33M0.52M0.65M0.47M0.48M0.13M0.07M0.05M0.20M
Receivables - Other (Quarter)
0.23M4.20M
Receivables (Quarter)
0.33M0.52M0.65M0.47M0.48M0.13M0.07M0.05M0.23M4.40M
Raw Materials (Quarter)
1.01M1.13M0.78M1.33M1.97M2.12M1.92M1.91M1.91M0.10M
Work In Process (Quarter)
0.02M0.01M0.42M0.51M0.16M0.17M0.14M0.16M0.16M0.11M
Finished Goods (Quarter)
0.24M0.52M0.33M0.29M0.46M0.49M0.63M0.61M0.61M0.08M
Inventory (Quarter)
0.97M1.25M1.53M1.09M1.46M1.61M2.69M1.53M2.69M0.29M
Current Deferred Tax Assets (Quarter)
0.11M0.02M4.26M0.07M0.05M
Prepaid Assets (Quarter)
0.19M0.17M0.11M0.07M0.03M0.10M0.01M0.04M0.75M0.12M0.06M146.000.05M0.00M0.03M0.38M1.02M1.38M1.62M0.52M
Current Assets (Quarter)
1.65M0.87M0.59M0.39M0.25M0.50M8.49M4.27M8.59M3.83M4.29M2.04M2.61M2.34M1.90M1.05M1.73M11.14M45.78M35.69M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
3.77M4.01M4.34M4.76M5.65M5.40M5.34M5.14M4.83M0.01M
Long-Term Investments (Quarter)
334.38M334.40M334.44M334.62M335.19M33.03M33.03M0.26M0.75M1.50M12.66M
Goodwill (Quarter)
19.26M
Intangibles (Quarter)
2.91M
Goodwill & Intangibles (Quarter)
22.17M
Long-Term Deferred Tax (Quarter)
0.95M0.95M1.20M1.23M
Other Non-Current Assets (Quarter)
0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.88M0.88M0.07M
Non-Current Assets (Quarter)
334.38M334.40M334.44M334.62M335.19M33.03M4.64M4.74M4.98M5.27M6.27M5.93M5.78M5.47M5.07M0.26M0.75M2.01M4.03M40.45M
Assets (Quarter)
336.04M335.27M335.03M335.01M335.44M33.53M13.12M9.02M13.57M9.09M10.57M7.97M8.39M7.81M6.97M1.31M2.48M13.15M49.82M76.15M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
3.66M0.02M3.87M3.92M4.23M4.64M4.46M4.26M4.06M4.18M4.74M5.71M5.68M5.96M6.30M6.21M5.13M3.89M2.13M2.64M
Notes Payables (Quarter)
22.69M2.15M3.09M2.42M0.04M9.24M5.65M11.11M25.87M
Payables (Quarter)
3.66M0.02M3.87M3.92M4.23M4.64M27.14M4.26M4.06M4.18M6.89M8.80M8.10M6.00M15.54M11.85M16.24M3.89M28.00M2.64M
Accumulated Expenses (Quarter)
0.11M0.11M0.11M0.11M0.11M2.31M0.36M0.51M0.66M0.75M3.00M4.07M4.20M0.36M0.04M0.34M4.62M0.70M1.06M
Other Accumulated Expenses (Quarter)
0.19M0.10M0.14M0.12M0.23M0.26M0.22M0.21M0.14M0.21M0.10M0.50M0.05M0.04M
Short term Debt (Quarter)
25.87M39.67M
Current Leases (Quarter)
0.34M0.35M0.36M0.37M0.36M0.39M0.42M0.33M0.24M0.12M0.05M
Current Taxes (Quarter)
0.01M0.12M0.28M0.11M0.16M0.05M0.07M0.09M0.12M0.16M0.20M0.23M0.27M0.34M0.37M0.43M1.21M
Current Deferred Revenue (Quarter)
0.18M0.17M0.18M0.23M0.03M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.43M
Total Current Liabilities (Quarter)
3.77M3.38M3.98M4.03M4.46M4.92M29.98M7.06M6.18M6.45M9.78M12.20M13.26M15.43M20.79M40.29M43.91M41.88M61.40M63.38M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.60M0.60M
Convertible Debt (Quarter)
6.71M6.71M6.97M6.97M5.59M4.68M
Non-Current Deffered Revenue (Quarter)
11.70M11.70M11.70M11.70M11.70M11.70M11.70M
Preferred Stock Liabilities (Quarter)
334.22M334.22M0.00M334.22M334.66M32.89M0.00M30.39M30.39M30.39M23.89M23.89M23.89M23.89M23.89M0.93M
Non-Current Deferred Tax Liability (Quarter)
0.17M
Operating Leases (Quarter)
0.37M0.28M0.19M0.10M0.24M0.12M0.12M
Other Non-Current Liabilities (Quarter)
0.84M0.50M0.33M2.24M2.24M0.45M0.08M0.13M0.00M0.02M21.66M0.40M0.25M
Total Non-Current Liabilities (Quarter)
30.35M7.35M13.09M13.26M16.98M19.28M18.85M20.11M20.79M40.29M47.21M45.35M64.60M72.80M
Total Liabilities (Quarter)
51.13M30.39M29.41M20.22M18.80M19.33M30.35M8.18M13.59M13.59M19.22M21.52M19.30M20.19M20.92M40.29M47.23M67.01M65.00M73.05M
Shareholder's Equity
Total Debt (Quarter)
0.60M0.60M25.87M39.67M
Common Equity (Quarter)
-49.30M-29.34M9.58M7.67M4.97M1.66M-17.23M-29.55M-30.41M-34.89M-32.55M-37.43M-34.79M-36.26M-37.84M-38.98M-44.75M-53.86M-15.18M2.17M
Shareholder's Equity (Quarter)
-49.30M-29.34M9.58M7.67M4.97M1.66M-17.23M-29.55M-30.41M-34.89M-32.55M-37.43M-34.79M-36.26M-37.84M-38.98M-44.75M-53.86M-15.20M2.17M
Liabilities and Shareholders Equity (Quarter)
336.04M335.27M335.03M335.01M335.44M33.53M13.12M9.02M13.57M9.09M10.57M7.97M8.39M7.81M6.97M1.31M2.48M13.15M49.82M76.15M
Retained Earnings (Quarter)
-49.30M-29.34M-28.59M-19.43M-18.02M-18.69M-76.58M-81.35M-87.45M-92.54M-97.29M-102.99M-115.63M-120.02M-131.81M-138.02M-150.24M-172.67M-200.48M-200.94M
Preferred Shares (Quarter)
0.00M304.00304.00304.00239.00239.00239.00
Treasury Shares (Quarter)
0.54M0.40M0.94M0.96M0.02M0.87M0.01M0.01M915.000.00M0.00M0.00M