Bentley Systems Income Statement (2019-2025) | BSY

Income Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 186.59M202.92M194.69M184.29M203.00M219.57M222.00M223.92M251.39M267.73M275.52M268.29M268.33M286.95M314.41M296.75M306.61M310.64M337.76M330.34M335.17M349.82M370.54M364.11M375.55M
Cost of Revenue 36.72M43.41M37.26M36.70M42.63M50.56M49.29M53.45M54.23M59.57M55.78M59.69M59.18M62.35M67.18M66.43M64.68M67.80M61.83M63.19M64.94M67.91M65.66M69.87M72.19M
Gross Profit 151.54M163.02M157.43M147.59M160.37M169.00M172.72M170.47M197.16M208.16M219.73M208.59M209.15M224.60M247.23M230.32M241.94M242.84M275.93M267.14M270.34M281.91M304.88M295.33M303.35M
Operating items
Amortization - Intangibles 3.55M14.21M3.44M3.68M3.87M15.35M3.44M4.59M8.68M8.90M9.91M10.52M10.45M10.24M10.55M9.50M9.52M8.95M8.96M8.39M8.36M8.28M8.21M8.20M8.15M
Research & Development 44.76M46.94M45.13M44.22M50.22M45.95M47.80M52.78M57.33M63.00M61.27M64.87M63.83M67.89M67.80M70.12M65.47M71.24M68.37M65.71M70.07M77.10M72.45M75.39M78.75M
Selling, General & Administrative 25.11M25.76M26.80M25.46M32.96M27.88M33.22M41.68M35.33M39.88M51.15M40.03M37.79M45.67M46.81M39.26M42.68M51.99M46.48M54.85M51.36M57.68M47.23M49.86M53.82M
Other Operating Expenses 40.27M47.62M39.53M33.31M71.87M40.90M36.05M42.80M142.03M62.01M50.71M47.98M51.98M70.28M66.83M67.64M60.11M81.84M69.15M66.40M80.28M85.72M70.02M85.66M86.29M
Operating Expenses 110.14M120.32M111.47M102.99M155.05M114.73M117.07M137.26M234.70M164.90M163.14M152.87M153.60M183.84M181.44M177.02M168.26M205.07M184.00M186.97M201.71M220.50M189.70M210.90M218.86M
Operating Income 41.40M42.70M45.96M44.59M5.32M54.27M55.65M33.21M-37.54M43.27M56.59M55.72M55.54M40.76M65.78M53.30M73.68M37.77M91.93M80.18M68.63M61.41M115.18M84.43M84.50M
EBIT 41.40M42.70M45.96M44.59M5.32M54.27M55.65M33.21M-37.54M43.27M56.59M55.72M55.54M40.76M65.78M53.30M73.68M37.77M91.93M80.18M68.63M61.41M115.18M84.43M84.50M
Non-operating items
Interest & Investment Income -2.03M-1.70M-1.39M-1.13M-1.93M-2.33M-2.32M-2.45M-3.84M-2.61M-6.75M-7.64M-9.13M-11.11M-11.09M-9.48M-10.05M-9.17M-6.52M-5.10M-4.67M-5.75M-3.81M-3.52M-2.73M
Other Non Operating Income -12.31M8.50M-7.39M0.41M13.74M17.49M14.48M-3.78M-0.96M0.21M10.35M3.51M0.93M9.51M0.29M0.96M5.95M-14.43M7.14M2.28M-5.09M8.62M0.45M-1.60M1.94M
Non Operating Income -12.31M8.50M-7.39M0.41M13.74M17.49M14.48M-3.78M-0.96M0.21M10.35M3.51M0.93M9.51M0.29M0.96M5.95M-14.43M7.14M2.28M-5.09M8.62M0.45M-1.60M1.94M
Net income details
EBT 27.07M49.51M37.18M43.87M17.13M69.44M67.81M26.98M-42.33M40.87M60.19M51.59M47.34M39.15M54.98M44.79M69.58M14.17M92.55M77.36M58.87M64.28M111.83M79.31M83.71M
Tax Provisions 6.64M11.98M7.18M4.26M10.71M16.48M10.36M-20.47M5.03M1.64M3.23M-4.67M9.66M13.06M9.49M-3.90M16.51M-165.35M22.25M5.33M16.52M14.63M20.49M8.88M26.26M
Profit After Tax 20.43M36.25M29.67M39.08M5.84M51.93M57.01M45.63M-48.02M38.58M56.39M55.67M37.00M25.72M45.49M48.69M53.03M179.59M70.31M72.05M42.34M50.09M91.37M70.50M57.37M
Equity Income -1.27M-0.34M-0.53M-0.58M-1.03M-0.45M-1.83M-0.66M-0.65M-0.57M-0.59M-0.68M-0.37M-0.04M0.06M0.01M0.02M-0.01M0.09M0.00M0.06M-0.16M
Net Income - Minority -0.70M-0.70M-0.70M-0.70M-0.70M-0.70M-0.70M-0.70M-0.13M-0.11M-0.13M-0.05M
Income from Non-Controlling Interests -0.35M-0.03M0.02M-0.08M
Income from Continuing Operations 20.43M37.53M30.01M39.60M6.42M52.96M57.45M47.46M-47.36M39.23M56.96M56.27M37.68M26.09M45.49M48.69M53.07M179.52M70.30M72.03M42.35M49.65M91.34M70.44M57.45M
Consolidated Net Income 20.43M37.53M30.01M39.60M6.42M52.96M57.45M47.46M-47.36M39.23M56.96M56.27M37.68M26.09M45.49M48.69M53.07M179.52M70.30M72.03M42.35M49.65M91.34M70.44M57.45M
Income towards Parent Company 20.43M37.53M30.01M39.60M6.42M52.96M57.45M47.46M-47.36M39.23M56.96M56.27M37.68M25.38M44.79M47.98M52.37M178.82M69.60M71.32M41.65M49.52M91.23M70.31M57.40M
Preferred Dividend Payments 0.01M-0.00M0.00M0.23M0.00M0.00M0.00M0.01M0.01M0.01M0.01M
Net Income towards Common Stockholders 20.42M36.25M29.67M39.08M5.84M51.70M57.01M45.62M-48.02M38.58M56.38M55.66M36.99M25.71M44.79M47.98M52.37M178.82M69.60M71.32M41.65M49.52M91.23M70.31M57.40M
Additional items
EPS (Basic) 0.070.130.100.140.020.170.190.15-0.160.120.180.180.120.090.150.160.170.580.220.230.130.160.290.220.18
EPS (Weighted Average and Diluted) 0.070.130.100.130.020.170.180.14-0.160.130.180.170.120.090.140.150.160.540.220.220.130.150.280.220.18
Shares Outstanding (Weighted Average) 261.23M261.23M261.23M261.98M261.98M276.72M276.72M281.67M282.35M283.89M287.53M288.38M288.39M290.43M293.37M295.92M297.33M300.00M302.16M302.16M302.25M303.10M303.38M303.63M
Shares Outstanding (Diluted Average) 294.59M293.80M292.38M295.60M299.63M299.37M321.74M324.48M314.66M314.61M331.33M332.28M332.08M331.77M331.25M332.35M332.83M332.50M333.62M333.78M333.79M333.77M333.44M333.15M333.28M
EBITDA 41.40M42.70M45.96M44.59M5.32M54.27M55.65M33.21M-37.54M43.27M56.59M55.72M55.54M40.76M65.78M53.30M73.68M37.77M91.93M80.18M68.63M61.41M115.18M84.43M84.50M
Tax Rate 24.53%24.20%19.30%9.72%62.49%23.73%15.28%4.02%5.37%20.41%33.36%17.26%23.73%24.04%6.89%28.06%22.76%18.32%11.19%31.37%