|
Revenue
|
691.71M | 736.65M | 801.54M | 965.05M | 1,099.08M | 1,228.41M | 1,353.10M |
|
Cost of Revenue
|
160.63M | 155.29M | 167.16M | 216.54M | 237.01M | 266.08M | 257.77M |
|
Gross Profit
|
560.39M | 592.50M | 634.39M | 748.51M | 862.07M | 962.33M | 1,095.33M |
|
Amortization - Intangibles
|
14.00M | 14.21M | 15.35M | 25.60M | 41.11M | 38.52M | 34.00M |
|
Research & Development
|
175.03M | 183.55M | 185.51M | 220.91M | 257.86M | 274.62M | 281.25M |
|
Selling, General & Administrative
|
89.33M | 97.17M | 113.27M | 150.12M | 174.65M | 180.74M | 210.37M |
|
Other Operating Expenses
|
174.63M | 169.91M | 185.45M | 282.89M | 220.95M | 276.43M | 301.56M |
|
Operating Expenses
|
439.00M | 450.64M | 484.24M | 653.92M | 653.46M | 731.79M | 793.18M |
|
Operating Income
|
121.39M | 141.87M | 150.15M | 94.59M | 208.61M | 230.54M | 302.15M |
|
EBIT
|
121.39M | 141.87M | 150.15M | 94.59M | 208.61M | 230.54M | 302.15M |
|
Interest & Investment Income
|
-8.77M | -8.20M | -6.78M | -11.22M | -34.63M | -39.79M | -22.04M |
|
Other Non Operating Income
|
0.24M | -5.56M | 24.25M | 9.96M | 24.30M | -7.22M | 12.95M |
|
Non Operating Income
|
0.24M | -5.56M | 24.25M | 9.96M | 24.30M | -7.22M | 12.95M |
|
EBT
|
112.86M | 128.11M | 167.62M | 93.33M | 198.28M | 183.53M | 293.06M |
|
Tax Provisions
|
-29.25M | 23.74M | 38.62M | -3.45M | 21.28M | -143.24M | 58.73M |
|
Profit After Tax
|
142.11M | 103.10M | 126.52M | 93.19M | 174.78M | 326.79M | 234.79M |
|
Equity Income
|
| -1.27M | -2.47M | -3.58M | -2.21M | 0.02M | 0.10M |
|
Net Income - Minority
|
| | | | -0.70M | -0.70M | -0.13M |
|
Income from Non-Controlling Interests
|
| | | | | | -0.35M |
|
Income from Continuing Operations
|
142.11M | 104.37M | 129.00M | 96.78M | 176.99M | 326.77M | 234.33M |
|
Consolidated Net Income
|
142.11M | 104.37M | 129.00M | 96.78M | 176.99M | 326.77M | 234.33M |
|
Income towards Parent Company
|
142.11M | 104.37M | 129.00M | 96.78M | 176.29M | 326.06M | 234.20M |
|
Preferred Dividend Payments
|
0.00M | 0.01M | 0.23M | 0.01M | 0.04M | | |
|
Net Income towards Common Stockholders
|
142.11M | 103.09M | 126.29M | 93.18M | 174.74M | 326.06M | 234.20M |
|
EPS (Basic)
|
0.50 | 0.36 | 0.44 | 0.30 | 0.57 | 1.05 | 0.75 |
|
EPS (Weighted Average and Diluted)
|
0.49 | 0.35 | 0.42 | 0.30 | 0.55 | 1.00 | 0.72 |
|
Shares Outstanding (Weighted Average)
|
| 261.23M | 261.98M | 282.35M | 288.39M | 297.33M | 302.25M |
|
Shares Outstanding (Diluted Average)
|
292.62M | 293.80M | 299.37M | 314.61M | 331.77M | 332.50M | 333.77M |
|
EBITDA
|
121.39M | 141.87M | 150.15M | 94.59M | 208.61M | 230.54M | 302.15M |
|
Tax Rate
|
| 18.53% | 23.04% | | 10.73% | | 20.04% |