|
Provisions
|
1.55M | 1.25M | 0.20M | | 5.35M | 4.17M | 4.47M | 21.18M | |
|
Revenue
|
31.49M | 39.57M | 40.96M | 43.50M | 48.83M | 55.49M | 72.37M | 91.79M | 97.45M |
|
Interest income - Loans
|
32.25M | 41.45M | 44.28M | 48.20M | 52.45M | 55.77M | 74.40M | 109.84M | 119.42M |
|
Interest Income - Debt Securities
|
2.00M | 1.94M | 1.79M | 1.74M | 1.86M | 2.30M | 2.57M | 7.74M | 7.69M |
|
Interest Income - Deposits
|
0.33M | 0.83M | 1.93M | 1.80M | 0.34M | | | | |
|
Other interest income
|
| | | 1.80M | 0.34M | 0.18M | 1.63M | 8.06M | 8.54M |
|
Interest Income - Total
|
33.15M | 42.87M | 46.80M | 51.71M | 53.31M | 56.29M | 78.75M | 121.54M | 131.54M |
|
Interest Expense - Deposits
|
3.04M | 4.50M | 6.99M | 9.52M | 6.15M | 3.05M | 9.32M | 39.00M | 45.34M |
|
Interest Expense - Others
|
0.26M | 0.24M | 0.17M | | | | | | |
|
Interest Expenses
|
3.30M | 4.74M | 7.17M | 9.52M | 6.15M | 3.05M | 9.32M | 39.00M | 45.34M |
|
Interest Income - Net
|
29.85M | 38.13M | 39.63M | 42.19M | 47.16M | 53.24M | 69.43M | 82.55M | 86.19M |
|
Interest Income - Total
|
28.30M | 36.88M | 39.43M | 42.19M | 41.81M | 49.06M | 64.96M | 61.40M | 86.19M |
|
Service Charges
|
0.35M | 0.34M | 0.35M | 0.39M | 0.44M | 0.55M | 0.90M | 0.87M | 0.97M |
|
Investment Gain (Loss)
|
| | | | | | -0.13M | -0.02M | -0.01M |
|
Investment Banking Income
|
0.06M | 0.18M | 0.21M | 0.16M | 0.17M | 0.43M | 0.49M | 0.33M | 0.37M |
|
Other Non-Interest Income
|
1.24M | 0.92M | 0.77M | 0.75M | 3.59M | 1.26M | 1.68M | 16.52M | 2.27M |
|
Non-Interest Income
|
1.64M | 1.44M | 1.33M | 1.31M | 1.67M | 2.25M | 2.94M | 9.24M | 11.25M |
|
Amortization - Intangibles
|
| | | | | 0.03M | 0.36M | 0.33M | 0.27M |
|
Depreciation & Amortization - Total
|
0.69M | 0.83M | 0.68M | 0.83M | 0.87M | 0.88M | 1.47M | 0.99M | 1.07M |
|
Research & Development
|
0.95M | 1.04M | 0.97M | 1.08M | 1.09M | 1.24M | 2.07M | 1.73M | 1.90M |
|
Wages, Salaries and Other
|
6.52M | 7.61M | 8.11M | 21.27M | 10.13M | 11.98M | 17.04M | 17.39M | 20.78M |
|
Rent Expense
|
1.01M | 1.05M | 1.31M | 1.68M | 1.96M | 1.90M | 2.33M | 2.69M | 2.64M |
|
Other Operating Expenses
|
10.47M | 11.61M | 12.01M | 24.85M | 17.43M | 21.93M | 22.78M | 28.01M | 31.49M |
|
Operating Expenses
|
13.12M | 14.53M | 14.96M | 28.43M | 17.59M | 20.40M | 28.64M | 33.42M | 37.09M |
|
Operating Income
|
| | 5.42M | 3.16M | 5.43M | 6.49M | 8.24M | 7.79M | 12.68M |
|
EBIT
|
20.12M | 28.53M | 5.42M | 3.16M | 5.43M | 6.49M | 8.24M | 7.79M | 12.68M |
|
EBT
|
16.82M | 23.79M | 25.80M | 15.07M | 25.88M | 30.91M | 39.26M | 37.22M | 60.35M |
|
Tax Provisions
|
| | 0.80M | 6.84M | 6.62M | 7.75M | 9.62M | 8.95M | 14.66M |
|
Profit After Tax
|
16.82M | 23.79M | 25.00M | 8.22M | 19.27M | 23.16M | 29.64M | 28.27M | 45.70M |
|
Income from Continuing Operations
|
16.82M | 23.79M | 25.00M | 8.22M | 19.27M | 23.16M | 29.64M | 28.27M | 45.70M |
|
Consolidated Net Income
|
16.82M | 23.79M | 25.00M | 8.22M | 19.27M | 23.16M | 29.64M | 28.27M | 45.70M |
|
Income towards Parent Company
|
16.82M | 23.79M | 25.00M | 8.22M | 19.27M | 23.16M | 29.64M | 28.27M | 45.70M |
|
Net Income towards Common Stockholders
|
16.82M | 23.79M | 25.00M | 8.22M | 19.27M | 23.16M | 29.64M | 28.27M | 45.70M |
|
EPS (Basic)
|
2.31 | 3.26 | 3.08 | 0.81 | 2.05 | 2.56 | 3.26 | 3.09 | 4.92 |
|
EPS (Weighted Average and Diluted)
|
2.31 | 3.26 | 3.03 | 0.81 | 2.05 | 2.55 | 3.22 | 3.05 | 4.84 |
|
Shares Outstanding (Weighted Average)
|
| | 10.19M | 10.06M | 9.04M | 9.07M | 9.12M | 9.19M | 9.34M |
|
EBITDA
|
| | | 8.22M | 19.27M | 23.30M | 20.19M | 31.43M | 46.87M |
|
Tax Rate
|
| | 3.09% | 45.42% | 25.57% | 25.09% | 24.50% | 24.04% | 24.28% |