|
Provisions
|
3.39M | 0.52M | 113.91M | 220.57M | 78.56M | -1.43M | 70.86M | 108.15M | 30.00M |
|
Revenue
|
253.31M | 283.43M | 324.31M | 298.32M | 348.97M | 388.61M | 385.95M | 423.27M | 419.67M |
|
Interest Income - Total
|
140.53M | 140.21M | 151.65M | 175.17M | 156.85M | 168.84M | 236.18M | 298.70M | 244.77M |
|
Interest Expenses
|
26.03M | 21.02M | 47.07M | 87.73M | 63.04M | 55.48M | 111.81M | 173.31M | 153.91M |
|
Interest Income - Net
|
114.50M | 119.19M | 115.54M | 97.68M | 102.32M | 119.51M | 127.10M | 125.39M | 90.86M |
|
Investment Gain (Loss)
|
| | | | -42.15M | 1.33M | | | |
|
Investment Banking Income
|
| | -3.45M | 2.77M | -1.46M | -36.62M | -0.85M | | |
|
Mortgage Banking
|
| | 3.40M | 2.80M | | 19.50M | | | |
|
Other Non-Interest Income
|
| 3.39M | | 46.69M | | | | | 29.00M |
|
Non-Interest Income
|
| 3.39M | -0.05M | 52.27M | -43.61M | -15.79M | -0.85M | | 29.00M |
|
Wages, Salaries and Other
|
| | | | 5.52M | 32.14M | 33.03M | 39.50M | 34.64M |
|
Selling, General & Administrative
|
15.44M | 12.67M | 26.63M | 31.94M | 21.03M | 50.01M | | | |
|
Restructuring Costs
|
| | | | 21.03M | 109.32M | 14.64M | 13.15M | 11.87M |
|
Other Operating Expenses
|
6.20M | 25.30M | 433.75M | 824.34M | 319.19M | 111.68M | 194.14M | 243.79M | 327.71M |
|
Operating Expenses
|
21.64M | 37.97M | 460.39M | 856.27M | 361.25M | 271.01M | 208.78M | 256.94M | 339.58M |
|
EBIT
|
120.51M | 126.40M | -116.99M | -408.69M | -188.27M | 88.29M | 161.01M | 149.70M | 19.45M |
|
Interest & Investment Income
|
| | 143.37M | 120.20M | 92.46M | 51.61M | 32.16M | | |
|
Other Non Operating Income
|
-0.06M | -0.39M | 5.00M | 4.10M | -118.72M | 74.07M | 34.63M | 0.61M | 0.23M |
|
EBT
|
94.47M | 105.38M | -164.07M | -496.42M | -251.31M | 32.81M | 49.20M | -23.61M | -134.46M |
|
Tax Provisions
|
1.52M | 2.21M | 37.10M | 3.20M | -10.90M | 6.30M | 2.44M | 1.10M | 1.10M |
|
Profit After Tax
|
109.02M | 127.88M | -177.35M | -462.65M | -375.58M | -104.58M | 46.79M | -15.62M | -135.52M |
|
Equity Income
|
16.07M | 24.71M | 23.77M | 36.94M | -135.17M | -131.12M | 0.03M | 9.05M | |
|
Income from Non-Controlling Interests
|
32.97M | 39.40M | -4.80M | -38.21M | -13.92M | -1.80M | 1.01M | -0.10M | -3.54M |
|
Income from Continuing Operations
|
92.95M | 103.17M | -201.17M | -499.62M | -240.41M | 26.51M | 46.76M | -24.71M | -135.56M |
|
Consolidated Net Income
|
92.95M | 103.17M | -201.17M | -499.62M | -240.41M | 26.51M | 46.76M | -24.71M | -135.56M |
|
Income towards Parent Company
|
92.95M | 103.17M | -201.17M | -499.62M | -240.41M | 26.51M | 46.76M | -24.71M | -135.56M |
|
Net Income towards Common Stockholders
|
92.95M | 103.17M | -201.17M | -499.62M | -240.41M | 26.51M | 46.76M | -24.71M | -135.56M |
|
EPS (Basic)
|
1.60 | 1.86 | -1.41 | -3.25 | -2.75 | -0.79 | 0.35 | -0.12 | -1.05 |
|
EPS (Weighted Average and Diluted)
|
| | | -3.25 | -2.75 | -0.79 | 0.34 | -0.12 | -1.05 |
|
Tax Rate
|
1.61% | 2.10% | | | 4.34% | 19.20% | 4.96% | | |