Boxlight Income Statement (2015-2025) | BOXL

Income Statement Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 3.08M4.42M7.88M5.00M4.19M5.98M10.23M5.34M6.00M9.66M10.20M11.98M4.99M10.80M11.30M5.93M5.72M7.83M9.48M31.86M33.42M46.75M61.01M43.99M50.60M59.63M68.74M42.81M41.19M47.05M49.67M-2.62M37.09M38.51M36.29M22.42M30.85M29.34M
Cost of Revenue 1.81M2.59M5.08M3.47M2.99M4.27M7.33M4.73M4.52M7.94M7.76M8.97M3.32M7.81M8.07M4.88M4.13M5.14M7.45M28.30M24.87M33.92M45.21M34.65M37.99M42.79M47.72M28.42M26.04M29.22M31.65M24.28M23.99M24.04M14.38M20.06M20.80M
Gross Profit 1.26M1.83M2.79M1.53M1.20M1.71M2.90M0.60M1.48M1.73M2.43M3.01M1.67M2.99M3.23M1.05M1.59M2.69M2.02M3.56M8.55M12.83M15.80M9.34M12.62M16.83M21.02M14.40M15.15M17.83M18.01M12.81M14.53M12.25M8.04M10.79M8.54M
Operating items
Research & Development 0.34M0.26M0.24M0.16M0.19M0.11M0.06M0.11M0.09M0.18M0.10M0.30M0.24M0.32M0.35M0.32M0.32M0.28M0.47M0.35M0.47M0.48M0.35M0.52M0.61M0.65M0.60M0.62M0.60M0.53M0.98M1.05M1.17M0.98M1.02M0.91M1.13M1.12M
Selling, General & Administrative 1.43M1.22M2.05M2.99M2.45M2.30M2.30M6.14M3.19M3.73M4.26M3.79M3.77M3.90M4.23M3.88M3.94M3.20M3.31M10.71M10.11M10.80M11.93M14.43M15.46M15.30M13.95M14.62M14.73M15.23M15.41M15.25M12.32M10.01M10.04M13.57M8.73M
Other Operating Expenses 13.23M2.08M2.63M
Operating Expenses 1.77M1.48M2.29M3.15M2.64M2.41M2.36M6.25M3.29M3.90M4.36M4.10M4.00M4.22M4.58M4.20M4.25M3.48M3.78M11.06M10.59M11.28M12.29M14.94M16.07M15.95M14.56M15.24M15.33M15.75M29.61M1.05M16.42M13.31M13.11M10.95M14.70M12.48M
Operating Income -0.51M0.35M0.50M-1.62M-1.44M-0.70M0.55M-5.65M-1.81M-2.18M-1.93M-1.08M-2.33M-1.23M-1.35M-3.15M-2.66M-0.79M-1.75M-7.50M-2.03M1.55M3.51M-5.60M-3.45M0.88M6.46M-0.84M-0.18M2.08M-11.60M-16.60M-3.60M1.22M-0.86M-2.91M-3.91M-3.94M
EBIT -0.51M0.35M0.50M-1.62M-1.44M-0.70M0.55M-5.65M-1.81M-2.18M-1.93M-1.08M-2.33M-1.23M-1.35M-3.15M-2.66M-0.79M-1.75M-7.50M-2.03M1.55M3.51M-5.60M-3.45M0.88M6.46M-0.84M-0.18M2.08M-11.60M-16.60M-3.60M1.22M-0.86M-2.91M-3.91M-3.94M
Non-operating items
Interest & Investment Income -2.79M-2.99M-2.62M-2.57M-2.55M-2.57M-2.75M
Other Non Operating Income -0.04M0.06M-0.60M-0.10M-0.12M-0.01M0.11M0.71M1.04M-2.19M0.82M0.76M-2.16M0.26M1.37M0.77M1.09M-0.07M-1.72M0.36M-0.27M0.04M0.06M0.14M-0.01M1.66M-0.13M1.05M-0.22M0.18M-0.18M-0.19M0.19M-0.23M0.33M-0.01M2.33M0.78M
Non Operating Income -0.04M-0.03M-0.60M-0.10M-0.12M-0.12M0.11M1.01M0.90M-2.28M0.71M0.49M-2.28M-0.19M0.88M0.25M0.71M-0.63M-2.46M-1.89M-3.11M-1.25M-1.39M-2.17M-1.49M-0.81M-2.84M-1.60M-2.69M-2.63M-3.08M-2.59M-2.61M-2.79M-2.21M-0.48M2.33M-2.50M
Net income details
EBT -0.55M0.25M-0.05M-1.75M-1.61M-0.81M0.36M-5.82M-1.95M-2.39M-2.12M-1.38M-2.61M-1.71M-1.87M-3.67M-1.95M-1.43M-4.21M-9.39M-5.15M0.30M2.12M-7.77M-4.94M0.07M3.62M-2.44M-2.87M-0.56M-14.68M-19.18M-6.22M-1.57M-3.07M-3.39M-4.45M-6.45M
Tax Provisions -0.82M0.02M2.52M1.39M-0.63M-0.09M0.04M0.52M-0.43M0.05M0.26M3.10M-0.87M-0.09M-0.01M0.15M0.27M-0.26M
Profit After Tax -0.55M0.31M-0.10M-1.72M-1.56M-0.81M0.47M-4.63M-0.91M-4.46M-1.22M-0.59M-4.61M-1.42M-0.47M-2.90M-1.95M-1.43M-4.21M-8.56M-5.17M-2.22M0.73M-7.14M-4.86M0.03M3.10M-2.02M-2.92M-0.81M-17.75M-19.18M-7.09M-1.48M-3.06M-3.24M-4.72M-6.18M
Income from Continuing Operations -0.55M0.25M-0.05M-1.75M-1.61M-0.81M0.36M-5.82M-1.95M-2.39M-2.12M-1.38M-2.61M-1.71M-1.87M-3.67M-1.95M-1.43M-4.21M-8.56M-5.17M-2.22M0.73M-7.14M-4.86M0.03M3.10M-2.02M-2.92M-0.81M-17.78M-19.18M-5.35M-1.48M-3.06M-3.54M-4.72M-6.18M
Consolidated Net Income -0.55M0.25M-0.05M-1.75M-1.61M-0.81M0.36M-5.82M-1.95M-2.39M-2.12M-1.38M-2.61M-1.71M-1.87M-3.67M-1.95M-1.43M-4.21M-8.56M-5.17M-2.22M0.73M-7.14M-4.86M0.03M3.10M-2.02M-2.92M-0.81M-17.78M-19.18M-5.35M-1.48M-3.06M-3.54M-4.72M-6.18M
Income towards Parent Company -0.55M0.25M-0.05M-1.75M-1.61M-0.81M0.36M-5.82M-1.95M-2.39M-2.12M-1.38M-2.61M-1.71M-1.87M-3.67M-1.95M-1.43M-4.21M-8.56M-5.17M-2.22M0.73M-7.14M-4.86M0.03M3.10M-2.02M-2.92M-0.81M-17.78M-19.18M-5.35M-1.48M-3.06M-3.54M-4.72M-6.18M
Preferred Dividend Payments 0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M
Net Income towards Common Stockholders -0.55M0.25M-0.05M-1.75M-1.61M-0.81M0.36M-5.82M-1.95M-2.39M-2.12M-1.38M-2.61M-1.71M-1.87M-3.67M-1.95M-1.43M-4.21M-8.90M-5.49M-2.17M0.41M-7.46M-5.17M-0.29M2.79M-2.33M-3.24M-1.13M-18.07M-17.99M-7.41M-1.79M-3.38M-3.56M-5.04M-6.50M
Additional items
EPS (Basic) -0.130.07-0.02-0.41-0.34-0.180.09-1.07-0.09-0.45-0.12-0.14-0.45-0.13-0.04-0.26-0.16-0.08-0.10-0.21-0.09-0.040.01-0.13-79.06-35.370.31-0.27-0.35-0.12-1.90-18.99-0.76-0.92-1.72-1.53-1.88
EPS (Weighted Average and Diluted) -0.020.08-0.21-0.10-0.21-0.09-0.040.01-0.13-79.06-35.370.28-0.27-0.35-0.12-1.90-18.99-0.76-0.92-1.72-1.53-1.88
Shares Outstanding (Weighted Average) 4.08M4.18M4.41M4.19M4.30M4.62M4.62M5.38M5.46M9.62M9.81M10.10M9.92M10.26M10.59M10.75M0.01M0.01M17.64M44.22M42.20M55.15M58.85M0.07M0.01M8.94M8.64M9.37M9.38M9.48M1.89M9.71M1.96M1.97M1.96M3.30M3.46M
Shares Outstanding (Diluted Average) 4.19M5.81M10.10M44.22M42.20M55.15M58.85M0.07M0.01M11.20M8.64M9.37M9.38M9.48M1.89M9.71M1.96M1.97M1.96M3.30M3.46M
EBITDA -0.55M0.31M-0.12M-1.72M-1.59M-0.81M0.45M-4.63M-0.90M-4.49M-1.24M-0.61M-4.64M-1.40M-0.48M-2.81M-2.05M-1.43M-3.67M-3.76M-5.43M-1.69M-1.28M-6.87M-6.63M-4.61M-1.94M4.79M-2.37M0.91M-20.60M-14.88M-7.90M-1.52M-0.79M-2.67M-4.57M-6.05M
Interest Expenses 0.04M0.10M0.55M0.13M0.17M0.11M0.19M0.17M0.15M0.21M0.19M0.30M0.28M0.48M0.52M0.52M0.46M0.63M0.53M1.20M1.02M0.76M0.87M0.73M2.32M2.42M2.60M2.59M2.45M2.79M2.99M2.62M2.61M
Tax Rate 8.75%-0.41%835.10%65.61%8.06%1.74%61.19%14.34%17.43%-1.78%-45.86%-21.12%13.99%5.80%0.39%-4.42%-6.16%4.05%