|
Provisions (Quarter)
|
-14.30M | -16.77M | -10.40M | -7.46M | -5.50M | -2.50M | | 0.32M | 2.00M | 2.50M | 1.95M | 2.50M | 2.00M | 2.40M | 3.00M | 3.75M | 3.25M | 3.25M | 2.50M | 2.50M |
|
Revenue (Quarter)
|
63.91M | 167.94M | 168.20M | -231.25M | 74.04M | 175.06M | 54.63M | 181.91M | 36.20M | 167.60M | 5.72M | 158.07M | 156.22M | 156.93M | -13.56M | 676.44M | 169.87M | 2.79M | 182.64M | -505.76M |
|
Interest income - Loans (Quarter)
|
99.30M | 100.89M | 100.57M | 97.85M | 94.44M | 101.66M | 115.01M | 128.68M | 136.50M | 144.54M | 151.25M | 158.32M | 159.34M | 163.21M | 166.29M | 164.78M | 163.08M | 166.78M | 169.41M | 168.23M |
|
Interest Income - Debt Securities (Quarter)
|
28.86M | 17.18M | 32.89M | 14.37M | 35.79M | 18.84M | 37.23M | 94.17M | 47.76M | 46.59M | 46.37M | 23.37M | 22.14M | 21.47M | 44.07M | 87.11M | 20.29M | 46.38M | 48.51M | -25.15M |
|
Interest Income - Deposits (Quarter)
|
0.01M | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 6.16M | 6.14M | 8.98M | | 5.46M | 3.82M | 8.20M | |
|
Interest Income - Fed Funds (Quarter)
|
0.14M | 0.26M | 0.38M | 0.10M | 0.13M | 0.72M | 2.33M | 1.09M | 3.37M | 6.39M | 12.83M | 5.71M | 6.13M | 6.11M | 8.95M | | | | | |
|
Other interest income (Quarter)
|
0.18M | 0.18M | 0.16M | 0.18M | 0.20M | 0.35M | 0.32M | 0.34M | 0.60M | 2.12M | 1.46M | 0.92M | 0.97M | 1.12M | 1.02M | 1.11M | 1.08M | 1.10M | 1.07M | 1.25M |
|
Interest Income - Total (Quarter)
|
29.14M | 131.38M | 134.26M | -267.90M | 35.80M | 139.56M | 37.24M | 172.31M | 47.84M | 199.75M | 46.39M | 210.35M | 210.36M | 213.53M | 44.36M | 732.43M | 214.29M | 46.84M | 227.71M | -468.12M |
|
Interest Expense - Deposits (Quarter)
|
4.33M | 4.15M | 3.84M | 2.90M | 2.35M | 3.54M | 10.30M | 23.49M | 37.79M | 53.78M | 72.15M | 87.12M | 89.06M | 91.54M | 96.07M | 92.10M | 81.69M | 82.48M | 84.59M | 75.48M |
|
Interest Expense - Debt (Quarter)
|
0.33M | 0.24M | 0.18M | 0.18M | 0.18M | 0.09M | 0.18M | 1.52M | 5.30M | 2.51M | 14.82M | 34.77M | 5.92M | 5.96M | 5.97M | -17.85M | 6.04M | 5.88M | 5.95M | -17.88M |
|
Interest Expense - Fed Funds (Quarter)
|
3.53M | 3.47M | 3.42M | 2.83M | 2.77M | 2.79M | 2.75M | 4.29M | 5.38M | 5.44M | 4.03M | 1.46M | 1.44M | 1.18M | 0.99M | 0.99M | 0.74M | 0.49M | 0.50M | 0.50M |
|
Interest Expenses (Quarter)
|
8.20M | 7.87M | 7.44M | 5.92M | 5.31M | 6.66M | 13.26M | 31.57M | 52.38M | 75.40M | 91.01M | 94.56M | 96.42M | 98.68M | 103.03M | 99.04M | 88.48M | 88.85M | 91.03M | 81.92M |
|
Interest Income - Net (Quarter)
|
120.57M | 123.51M | 126.82M | 126.39M | 125.26M | 132.90M | 141.66M | 140.74M | 135.96M | 124.35M | 120.94M | 115.78M | 113.94M | 114.85M | 117.62M | 120.18M | 125.81M | 129.68M | 136.68M | 145.37M |
|
Interest Income - Total (Quarter)
|
134.87M | 139.61M | 137.22M | 136.09M | 130.76M | 135.40M | 141.66M | 140.54M | 133.96M | 121.85M | 118.94M | 113.28M | 111.94M | 112.45M | 114.62M | 116.43M | 122.56M | 126.43M | 134.18M | 142.87M |
|
Financial Services Fees (Quarter)
|
0.70M | 0.91M | 0.73M | 0.88M | 0.79M | 0.87M | 1.03M | 1.09M | 1.27M | 1.04M | 1.16M | 1.27M | 1.05M | 1.58M | 1.46M | 1.35M | 1.55M | 1.44M | 1.09M | 1.12M |
|
Service Charges (Quarter)
|
6.13M | 6.07M | 6.51M | 6.86M | 7.27M | 7.31M | 7.53M | 7.51M | 7.74M | 7.59M | 7.84M | 7.95M | 7.95M | 7.73M | 8.07M | 8.68M | 8.26M | 8.12M | 8.51M | 8.69M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | -1.50M | | | | -1.61M | | | |
|
Investment Banking Income (Quarter)
|
2.10M | 2.60M | 1.20M | -5.54M | 1.72M | 0.20M | 0.10M | 3.90M | 0.10M | -0.20M | 0.10M | 0.41M | 0.10M | 0.52M | 0.74M | 0.54M | 0.88M | 0.42M | 0.48M | 0.48M |
|
Income - Trust (Quarter)
|
11.28M | 11.68M | 11.41M | 11.69M | 11.28M | 11.46M | 10.42M | 10.65M | 10.69M | 11.21M | 10.55M | 11.14M | 11.19M | 12.22M | 11.92M | 12.16M | 11.74M | 12.10M | 12.60M | 12.88M |
|
Mortgage Banking (Quarter)
|
5.86M | 3.06M | 3.14M | 2.91M | 2.74M | 1.25M | 1.00M | 0.99M | 1.00M | 1.18M | 1.06M | 1.02M | 0.95M | 1.03M | 1.19M | 0.94M | 0.99M | 0.85M | 0.91M | 0.92M |
|
Other Non-Interest Income (Quarter)
|
4.68M | 1.67M | 3.44M | 5.54M | 7.72M | 3.35M | 1.68M | -0.12M | 3.23M | 2.88M | 3.62M | 28.69M | 3.61M | 4.83M | 3.53M | -6.42M | 5.07M | 5.32M | 5.90M | -2.51M |
|
Non-Interest Income (Quarter)
|
42.97M | 44.43M | 41.38M | 42.57M | 43.55M | 42.16M | 30.66M | 41.17M | 40.74M | 43.26M | 50.33M | 42.28M | 42.28M | 42.09M | 45.11M | 43.05M | 44.06M | 44.80M | 45.97M | 44.27M |
|
Depreciation & Amortization - Total (Quarter)
|
8.88M | 8.80M | 8.92M | 9.11M | 9.15M | 9.54M | 9.74M | 9.94M | 10.38M | 10.57M | 9.48M | 9.83M | 10.10M | 10.36M | 10.12M | 10.31M | 10.19M | 9.98M | 10.29M | 10.05M |
|
Research & Development (Quarter)
|
6.32M | 4.56M | 4.72M | 4.70M | 4.56M | 4.61M | 4.62M | 4.58M | 4.58M | 4.60M | 4.71M | 4.95M | 4.77M | 4.75M | 4.71M | 5.31M | 5.27M | 5.46M | 5.60M | 5.66M |
|
Wages, Salaries and Other (Quarter)
|
56.25M | 56.16M | 2.95M | -155.96M | 3.26M | 3.54M | 3.80M | 224.67M | 3.88M | 4.65M | 3.85M | -162.63M | 58.22M | 57.03M | 4.72M | -154.56M | 62.88M | 4.26M | 62.91M | 3.68M |
|
Rent Expense (Quarter)
|
9.09M | 5.05M | 3.08M | 9.03M | 9.83M | 9.93M | 10.19M | 9.50M | 9.87M | 9.99M | 10.33M | 9.73M | 10.46M | 10.56M | 10.81M | 10.26M | 10.56M | 10.50M | 10.93M | 10.03M |
|
Other Operating Expenses (Quarter)
|
74.58M | 78.13M | 79.79M | 78.85M | 80.33M | 78.86M | 81.21M | 78.68M | 87.09M | 78.87M | 81.09M | 91.45M | 80.53M | 83.57M | 81.45M | 82.05M | 84.44M | 84.85M | 85.57M | 83.78M |
|
Operating Expenses (Quarter)
|
98.86M | 96.53M | 96.52M | 101.68M | 103.87M | 102.94M | 105.75M | 102.70M | 111.92M | 104.04M | 105.60M | 115.96M | 105.86M | 109.23M | 107.09M | 107.93M | 110.46M | 110.78M | 112.39M | 109.52M |
|
EBIT (Quarter)
|
87.17M | 95.38M | 89.52M | 82.91M | 75.75M | 81.28M | 79.83M | 110.58M | 115.15M | 136.47M | 154.68M | 134.17M | 144.78M | 143.99M | 155.67M | 150.58M | 144.63M | 149.30M | 158.79M | 159.55M |
|
Non Operating Investment Income (Quarter)
|
| 3.67M | 0.11M | 0.04M | | | | 0.00M | | | 0.14M | 0.00M | | | | | | | | |
|
EBT (Quarter)
|
78.97M | 87.52M | 82.08M | 76.98M | 70.44M | 74.62M | 66.57M | 79.01M | 62.77M | 61.07M | 63.67M | 39.61M | 48.36M | 45.31M | 52.64M | 51.54M | 56.16M | 60.45M | 67.75M | 77.63M |
|
Tax Provisions (Quarter)
|
19.02M | 19.98M | 20.02M | 13.15M | 15.61M | 17.76M | 13.77M | 20.41M | 15.93M | 15.01M | 15.77M | 9.21M | 11.97M | 11.22M | 12.28M | 12.38M | 12.17M | 12.81M | 14.41M | 16.69M |
|
Profit After Tax (Quarter)
|
59.95M | 67.53M | 62.05M | 63.84M | 54.83M | 56.86M | 52.80M | 61.31M | 46.84M | 46.06M | 47.90M | 30.40M | 36.39M | 34.08M | 40.36M | 39.16M | 43.98M | 47.64M | 53.34M | 60.94M |
|
Income from Continuing Operations (Quarter)
|
59.95M | 67.53M | 62.05M | 63.84M | 54.83M | 56.86M | 52.80M | 58.59M | 46.84M | 46.06M | 47.90M | 30.40M | 36.39M | 34.08M | 40.36M | 39.16M | 43.98M | 47.64M | 53.34M | 60.94M |
|
Consolidated Net Income (Quarter)
|
59.95M | 67.53M | 62.05M | 63.84M | 54.83M | 56.86M | 52.80M | 58.59M | 46.84M | 46.06M | 47.90M | 30.40M | 36.39M | 34.08M | 40.36M | 39.16M | 43.98M | 47.64M | 53.34M | 60.94M |
|
Income towards Parent Company (Quarter)
|
59.95M | 67.53M | 62.05M | 63.84M | 54.83M | 56.86M | 52.80M | 58.59M | 46.84M | 46.06M | 47.90M | 30.40M | 36.39M | 34.08M | 40.36M | 39.16M | 43.98M | 47.64M | 53.34M | 60.94M |
|
Preferred Dividend Payments (Quarter)
|
| | 1.01M | 1.97M | 1.97M | 1.97M | 1.97M | 1.97M | 1.97M | 1.97M | 1.97M | 1.97M | 1.97M | 1.97M | 3.44M | 5.27M | 5.27M | 5.27M | 5.27M | 5.27M |
|
Net Income towards Common Stockholders (Quarter)
|
59.95M | 67.53M | 61.05M | 61.87M | 52.87M | 54.89M | 50.83M | 59.34M | 44.87M | 44.09M | 45.93M | 28.43M | 34.42M | 32.11M | 36.92M | 33.89M | 38.72M | 42.37M | 48.08M | 55.67M |
|
EPS (Basic) (Quarter)
|
1.51 | 1.69 | 1.53 | 1.56 | 1.33 | 1.38 | 1.28 | 1.50 | 1.14 | 1.12 | 1.17 | 0.72 | 0.87 | 0.81 | 0.94 | 0.86 | 0.98 | 1.07 | 1.21 | 1.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
1.50 | 1.68 | 1.52 | 1.55 | 1.32 | 1.38 | 1.28 | 1.50 | 1.14 | 1.12 | 1.17 | 0.72 | 0.87 | 0.81 | 0.93 | 0.85 | 0.97 | 1.06 | 1.20 | 1.39 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
39.83M | 39.90M | 39.88M | 39.84M | 39.75M | 39.69M | 39.57M | 39.60M | 39.28M | 39.26M | 39.27M | 39.27M | 39.35M | 39.40M | 39.49M | 39.45M | 39.55M | 39.59M | 39.61M | 39.62M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 40.05M | | | | 39.79M | | | | 39.43M | | 39.62M | 39.65M | 39.70M | | 39.89M | 39.98M | 39.93M |
|
EBITDA (Quarter)
|
96.05M | 104.18M | 98.45M | 92.01M | 84.90M | 90.82M | 89.56M | 120.52M | 125.53M | 147.04M | 164.16M | 143.99M | 154.88M | 154.35M | 165.79M | 160.89M | 154.83M | 159.27M | 169.07M | 169.59M |
|
Tax Rate (Quarter)
|
24.09% | 22.84% | 24.40% | 17.08% | 22.16% | 23.80% | 20.68% | 25.84% | 25.38% | 24.57% | 24.76% | 23.25% | 24.76% | 24.77% | 23.33% | 24.02% | 21.67% | 21.19% | 21.27% | 21.50% |