|
Cash & Equivalents (Quarter)
|
| | | | | 252.02M | 291.57M | 369.18M | 308.79M | 334.64M | 262.70M | 402.56M | 388.95M | 381.02M | 439.18M | 355.64M | 262.70M | 286.66M | 252.06M | 204.32M | 202.24M | 261.74M | 307.88M | 175.76M | 245.59M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 16.86M | 13.06M | 8.30M | 9.90M | 10.00M | 1.30M | 5.90M | 3.20M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | 252.02M | 291.57M | 369.18M | 308.79M | 334.64M | 262.70M | 402.56M | 388.95M | 397.88M | 452.25M | 363.94M | 272.60M | 296.66M | 253.36M | 210.22M | 205.44M | 261.74M | 307.88M | 175.76M | 245.59M |
|
Receivables - Net (Quarter)
|
| | | | | 66.75M | 44.95M | 47.54M | 46.69M | 54.73M | 56.52M | 66.93M | 92.82M | 98.52M | 102.01M | 102.68M | 100.69M | 101.80M | 102.55M | 99.69M | 98.06M | 97.39M | 92.50M | 83.06M | 66.20M |
|
Receivables - Other (Quarter)
|
| | | | | 4.52M | 4.08M | 3.02M | 4.29M | 3.68M | 5.46M | 7.27M | 7.52M | 4.84M | 4.83M | 12.51M | 3.36M | 6.77M | 5.05M | 3.49M | 6.79M | 10.00M | 11.32M | 15.46M | 12.06M |
|
Receivables (Quarter)
|
| | | | | 71.27M | 49.03M | 50.55M | 50.98M | 58.41M | 61.98M | 74.20M | 100.33M | 103.36M | 106.83M | 115.19M | 104.05M | 108.57M | 107.60M | 103.18M | 104.85M | 107.39M | 103.83M | 98.52M | 78.25M |
|
Prepaid Assets (Quarter)
|
| | | | | 85.28M | 83.54M | 52.75M | 58.28M | 28.32M | 30.38M | 31.88M | 39.25M | 47.41M | 42.95M | 34.73M | 30.71M | 31.12M | 28.73M | 38.24M | 37.55M | 38.93M | 36.96M | 46.45M | 45.20M |
|
Current Assets (Quarter)
|
| | | | | 404.05M | 420.07M | 469.46M | 413.76M | 417.69M | 452.01M | 501.37M | 521.02M | 526.95M | 584.14M | 493.05M | 394.09M | 419.58M | 383.33M | 342.24M | 337.85M | 398.07M | 437.35M | 305.27M | 356.98M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 15.00M | 13.94M | 14.63M | 15.07M | 13.50M | 12.97M | 14.47M | 17.30M | 15.65M | 13.59M | 12.46M | 11.68M | 10.06M | 8.97M | 8.49M | 7.89M | 8.62M | 7.25M | 6.90M | 5.79M |
|
Goodwill (Quarter)
|
| | | | | 1,540.11M | 1,540.11M | 1,540.11M | 1,581.83M | 1,579.05M | 1,576.27M | 1,579.77M | 1,580.52M | 1,585.28M | 1,584.06M | 1,585.75M | 1,584.84M | 1,584.55M | 1,389.00M | 1,386.23M | 1,387.71M | 1,129.01M | 1,129.01M | 732.72M | 732.72M |
|
Intangibles (Quarter)
|
| | | | | 1,765.83M | 1,907.88M | 1,911.27M | 1,956.41M | 1,691.88M | 1,955.17M | 1,524.43M | 1,513.38M | 1,973.47M | 1,975.94M | 1,484.29M | 1,469.69M | 1,981.29M | 63.41M | 748.91M | 2,002.82M | 588.87M | 587.66M | 351.45M | 351.88M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 3,305.94M | 3,447.99M | 3,451.38M | 3,538.25M | 3,270.93M | 3,531.44M | 3,104.20M | 3,093.89M | 3,558.76M | 3,560.00M | 3,070.04M | 3,054.53M | 3,565.83M | 1,452.41M | 2,135.14M | 3,390.53M | 1,717.87M | 1,716.66M | 1,084.17M | 1,084.60M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 14.65M | 237.80M | 21.56M | 22.36M | 23.11M | 24.05M | 26.73M | 31.51M | 32.38M | 27.03M | 26.01M | 24.25M | 22.56M | 16.30M | 15.43M | 15.49M | 14.19M | 11.43M | 9.94M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 3.91M | 4.99M | 9.58M | 0.64M | 0.58M | 8.26M | 7.84M | 7.42M | 7.00M | 7.69M | 7.12M | 5.69M | 16.88M | 7.84M | 11.48M | 9.56M | 10.65M | 7.51M | 7.12M | 6.40M |
|
Non-Current Assets (Quarter)
|
| | | | | 3,350.58M | -419.32M | 3,307.53M | -413.12M | 3,351.81M | 3,340.82M | 3,191.25M | 3,181.57M | 3,165.35M | 3,149.05M | 3,132.08M | 3,122.86M | 3,104.66M | 2,206.08M | 2,182.64M | 2,170.44M | 1,763.43M | 1,755.51M | 1,119.81M | 1,115.92M |
|
Assets (Quarter)
|
| | | | | 3,754.63M | 0.75M | 3,777.00M | 0.64M | 3,769.50M | 3,792.84M | 3,692.62M | 3,702.59M | 3,692.30M | 3,733.19M | 3,625.13M | 3,516.95M | 3,524.24M | 2,589.41M | 2,524.89M | 2,508.29M | 2,161.49M | 2,192.85M | 1,425.08M | 1,472.90M |
|
Accounts Payables (Quarter)
|
| | | | | 14.32M | 11.54M | 19.17M | 8.84M | 10.12M | 10.50M | 3.37M | 9.32M | 10.47M | 12.81M | 11.64M | 14.69M | 13.50M | 13.53M | 6.61M | 4.80M | 8.87M | 3.71M | 9.23M | 1.90M |
|
Payables (Quarter)
|
| | | | | 14.32M | 11.54M | 19.17M | 8.84M | 10.12M | 10.50M | 3.37M | 9.32M | 10.47M | 12.81M | 11.64M | 14.69M | 13.50M | 13.53M | 6.61M | 4.80M | 8.87M | 3.71M | 9.23M | 1.90M |
|
Accumulated Expenses (Quarter)
|
| | | | | 35.57M | 104.76M | 14.18M | | 45.52M | 78.48M | 19.87M | 19.34M | 26.74M | 20.51M | 29.36M | 140.54M | 23.48M | 125.08M | 82.80M | 21.69M | 65.04M | 74.81M | 86.23M | 97.46M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 8.83M | 8.95M | 0.00M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | 3.16M | 3.16M | | 3.16M | 5.75M | 5.75M | 52.33M | 51.68M | 5.75M | 5.75M | 22.76M | 5.75M | 5.75M | 0.73M | 5.75M | 5.75M | 5.75M | 5.75M | 5.75M | 158.66M |
|
Current Leases (Quarter)
|
| | | | | 4.26M | 4.19M | 3.90M | 4.53M | 4.60M | 5.04M | 3.13M | 2.65M | 2.06M | 1.39M | 1.17M | 1.11M | 1.72M | 2.55M | 3.10M | 3.24M | | | | |
|
Current Taxes (Quarter)
|
| | | | | 44.00M | 41.92M | 42.32M | 44.65M | 10.06M | 4.34M | 3.09M | 8.03M | 4.82M | 9.04M | 0.96M | 4.62M | 5.32M | 9.05M | 2.79M | 2.89M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | 36.97M | 39.04M | 39.57M | 40.68M | -0.35M | 44.90M | 46.10M | 47.13M | 48.10M | 49.30M | 48.70M | 46.80M | 46.70M | 45.33M | 43.40M | 41.70M | 40.84M | 38.91M | 36.79M | 35.50M |
|
Total Current Liabilities (Quarter)
|
| | | | | 173.50M | 160.73M | 175.97M | 166.23M | 214.67M | 139.63M | 211.67M | 208.56M | 186.54M | 196.88M | 244.91M | 201.17M | 176.19M | 182.99M | 138.57M | 119.46M | 120.50M | 123.18M | 138.00M | 293.47M |
|
Non-Current Debt (Quarter)
|
| | | | | 3.56M | 3.22M | 638.56M | 619.70M | 2.18M | 634.25M | 619.22M | 618.21M | 617.19M | 616.18M | 615.18M | 614.18M | 613.19M | 612.23M | 611.35M | 610.38M | 609.42M | 583.60M | 582.72M | 428.83M |
|
Minority Interest (Quarter)
|
| | | | | 1,007.46M | 0.23M | 861.57M | 865.94M | 863.71M | 866.82M | 825.76M | 712.49M | 781.03M | 790.44M | 702.26M | 658.85M | 645.07M | 514.30M | 524.52M | 539.73M | 426.88M | 361.58M | 111.12M | 118.15M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 441.50M | 11.18M | 10.13M | 9.40M | 8.08M | 7.69M | 10.72M | 8.77M | 5.67M | 5.04M | 4.52M | 0.97M | 5.48M | 0.78M | 0.25M | 0.17M | 0.32M | 2.32M |
|
Operating Leases (Quarter)
|
| | | | | 4.56M | 6.64M | 21.71M | 20.23M | 19.81M | 18.52M | 13.75M | 13.83M | 13.89M | 13.25M | 13.27M | 12.41M | 11.61M | 11.37M | 9.32M | 8.77M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 356.80M | 0.35M | 21.71M | 100.16M | 389.00M | 72.29M | 13.75M | 14.69M | 0.88M | 1.21M | 14.71M | 1.62M | 1.41M | 2.02M | 24.21M | 14.96M | 399.74M | 29.76M | 22.94M | 13.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | -345.60M | 1,295.93M | 1,285.52M | -94.83M | 862.30M | 1,158.25M | 1,225.29M | 1,251.20M | 1,245.09M | 1,251.83M | 1,273.15M | 1,252.13M | 1,224.84M | 1,220.52M | 1,151.62M | 1,139.09M | 757.26M | 1,126.05M | 721.03M | 724.63M |
|
Total Liabilities (Quarter)
|
| | | | | 11.20M | 1,296.28M | 1,307.23M | 5.34M | 1,251.31M | 1,230.53M | 1,239.04M | 1,265.90M | 1,245.96M | 1,253.03M | 1,287.85M | 1,253.75M | 1,226.24M | 1,222.55M | 1,175.83M | 1,154.05M | 1,157.00M | 1,155.81M | 743.97M | 737.66M |
|
Total Debt (Quarter)
|
| | | | | 6.72M | 6.38M | 638.56M | 622.87M | 7.93M | 640.00M | 671.55M | 669.89M | 622.94M | 621.93M | 637.93M | 619.93M | 618.94M | 612.96M | 617.10M | 616.13M | 615.17M | 589.35M | 588.47M | 587.49M |
|
Common Equity (Quarter)
|
| | | | | 2,477.12M | 2,453.68M | 2,469.77M | 2,504.44M | 2,513.20M | 2,562.30M | 2,453.58M | 2,436.70M | 2,446.33M | 2,480.16M | 2,337.27M | 2,263.20M | 2,298.00M | 1,366.86M | 1,349.05M | 1,354.24M | 1,004.49M | 675.46M | 681.11M | 735.25M |
|
Shareholder's Equity (Quarter)
|
| | | | | 2,477.12M | 2,453.68M | 2,469.77M | 2,504.44M | 2,513.20M | 2,562.30M | 2,453.58M | 2,436.70M | 2,446.33M | 2,480.16M | 2,337.27M | 2,263.20M | 2,298.00M | 1,366.86M | 1,349.05M | 1,354.24M | 1,004.49M | 1,037.04M | 681.11M | 735.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 3,754.63M | 0.75M | 3,777.00M | 0.64M | 3,769.50M | 3,792.84M | 3,692.62M | 3,702.59M | 3,692.30M | 3,733.19M | 3,625.13M | 3,516.95M | 3,524.24M | 2,589.41M | 2,524.89M | 2,508.29M | 2,161.49M | 2,192.85M | 1,425.08M | 1,472.90M |
|
Treasury Shares (Quarter)
|
| | | | | 5.67M | | 1.22M | 0.07M | 4.18M | 4.08M | | 0.04M | 0.04M | 1.30M | -7.83M | 1.43M | 13.12M | 0.88M | | 0.07M | 0.01M | -4.75M | 0.04M | 14.58M |
|
Retained Earnings (Quarter)
|
| | | | | -35.93M | -98.02M | -60.12M | 79.81M | 1.66M | -29.30M | -139.87M | 76.51M | -134.73M | 71.91M | 79.03M | -119.47M | 76.85M | -705.27M | 71.07M | -687.65M | 133.33M | -904.05M | 159.02M | 152.76M |