|
Revenue
|
50.67M | 96.03M | 234.50M | 235.20M | 156.85M | 162.02M |
|
Cost of Revenue
|
37.66M | 51.42M | 118.51M | 145.55M | 75.71M | 71.47M |
|
Gross Profit
|
31.12M | 61.74M | 115.99M | 89.65M | 81.14M | 90.54M |
|
Amortization - Intangibles
|
| | 8.14M | 8.41M | | |
|
Research & Development
|
48.60M | 55.50M | 92.22M | 138.09M | 81.59M | 46.09M |
|
Selling, General & Administrative
|
26.59M | 30.11M | 128.80M | 139.12M | 70.69M | 50.56M |
|
Restructuring Costs
|
| | | 15.28M | 24.95M | 7.47M |
|
Other Operating Expenses
|
37.66M | 51.42M | 92.21M | 543.34M | 60.13M | 36.05M |
|
Operating Expenses
|
112.85M | 137.03M | 313.23M | 835.83M | 237.36M | 140.16M |
|
Operating Income
|
-81.72M | -75.29M | -197.24M | -746.18M | -156.22M | -49.62M |
|
EBIT
|
-81.72M | -75.29M | -197.24M | -746.18M | -156.22M | -49.62M |
|
Other Non Operating Income
|
0.28M | 0.70M | 0.49M | 4.92M | 7.25M | 13.06M |
|
Non Operating Income
|
0.28M | 0.70M | 0.49M | 4.92M | 7.25M | 13.06M |
|
EBT
|
-81.44M | -74.59M | -208.03M | -766.05M | -179.78M | -43.31M |
|
Tax Provisions
|
0.01M | 0.03M | -38.89M | -2.24M | 0.09M | 0.11M |
|
Profit After Tax
|
-81.45M | -74.62M | -169.91M | -763.81M | -179.88M | -43.42M |
|
Income from Non-Controlling Interests
|
| | 0.77M | -43.64M | -1.19M | -0.07M |
|
Income from Continuing Operations
|
-81.45M | -74.62M | -169.14M | -763.81M | -179.88M | -43.42M |
|
Consolidated Net Income
|
-81.45M | -74.62M | -169.14M | -763.81M | -179.88M | -43.42M |
|
Income towards Parent Company
|
-81.45M | -74.62M | -169.14M | -763.81M | -179.88M | -43.42M |
|
Preferred Dividend Payments
|
| | 1.43M | | | 10.88M |
|
Net Income towards Common Stockholders
|
-81.45M | -74.62M | -171.34M | -768.61M | -185.32M | -60.48M |
|
EPS (Basic)
|
-2.49 | -1.89 | -1.30 | -3.28 | -0.76 | -0.24 |
|
EPS (Weighted Average and Diluted)
|
-2.49 | -1.89 | -1.30 | -3.28 | -0.76 | -0.24 |
|
Shares Outstanding (Weighted Average)
|
| 219.59M | 229.91M | 237.70M | 248.20M | 255.93M |
|
Shares Outstanding (Diluted Average)
|
32.78M | 39.41M | 131.99M | 234.16M | 245.21M | 253.92M |
|
EBITDA
|
-81.31M | -74.72M | -170.72M | -763.71M | -178.73M | -43.26M |
|
Interest Expenses
|
| | 11.28M | 24.79M | 30.81M | 6.75M |
|
Tax Rate
|
| | 18.69% | 0.29% | | |