|
Revenue (Quarter)
|
| | | | | | | | 7.37M | 7.94M | 11.49M | 13.90M | 15.10M | 16.93M | 19.42M | 18.40M | 19.33M | 21.26M | 35.51M | 24.24M | 24.94M | 22.55M | 30.37M | 29.54M | 22.20M | 19.62M | 35.21M | 20.77M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 2.24M | 7.27M | 4.26M | 3.58M | 3.45M | 3.51M | -3.53M | 3.70M | 3.46M | 3.48M | 2.02M | 3.02M | 1.98M | 0.58M | -6.71M | 0.12M | 0.56M | 0.22M | -0.92M | 0.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | 5.13M | 0.67M | 7.23M | 10.32M | 11.66M | 13.42M | 22.95M | 14.70M | 15.87M | 17.78M | 33.48M | 21.21M | 22.96M | 21.97M | 37.08M | 29.43M | 21.64M | 19.39M | 36.13M | 20.07M |
|
Research & Development (Quarter)
|
| | | | | | | | | 0.06M | 0.03M | 0.15M | 0.11M | 0.20M | 0.29M | 0.22M | 0.18M | 0.13M | 0.12M | 0.46M | 0.29M | 0.04M | 0.56M | 0.24M | 0.02M | 0.03M | 0.14M | 0.17M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 8.83M | 40.67M | 28.68M | 22.54M | 17.74M | 18.76M | 20.63M | 18.95M | 18.77M | 17.57M | 17.33M | 18.82M | 18.21M | 17.96M | 19.08M | 21.44M | 22.67M | 21.73M | 21.55M | 22.56M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | -7.89M | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | 0.94M | 40.73M | 28.70M | 22.69M | 17.85M | 18.95M | 20.92M | 19.16M | 18.94M | 17.70M | 17.45M | 19.27M | 18.50M | 18.00M | 19.64M | 21.69M | 22.68M | 21.77M | 21.69M | 22.73M |
|
Operating Income (Quarter)
|
| | | | | | | | -29.81M | -48.95M | -31.89M | -27.14M | -21.71M | -19.41M | -18.30M | -16.90M | -19.92M | -14.52M | -4.64M | -13.25M | -11.72M | -13.23M | -6.08M | -11.98M | -13.94M | -16.83M | -4.16M | -18.54M |
|
EBIT (Quarter)
|
| | | | | | | | -29.81M | -48.95M | -31.89M | -27.14M | -21.71M | -19.41M | -18.30M | -16.90M | -19.92M | -14.52M | -4.64M | -13.25M | -11.72M | -13.23M | -6.08M | -11.98M | -13.94M | -16.83M | -4.16M | -18.54M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | -0.01M | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | 0.18M | 0.49M | 0.45M | 0.43M | 0.65M | 0.52M | 0.46M | 0.40M | 0.33M | 0.26M | 0.57M | 0.57M | 0.68M | 1.32M | 1.23M | 1.02M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | -3.28M | -0.36M | 171.62M | 0.00M | -4.65M | -0.01M | -8.55M | 1.53M | -0.87M | 0.00M | 0.23M | -0.25M | 5.27M | | -2.80M | 1.90M | -24.43M | -0.01M | | -0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | -0.89M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | -34.56M | -46.90M | 6.02M | -19.99M | -26.28M | -13.80M | -14.80M | -17.20M | -33.42M | 0.81M | -3.38M | -15.74M | -9.14M | -12.56M | -19.40M | -12.78M | -41.20M | -15.30M | -0.85M | -29.66M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | 0.11M | 0.01M | 0.14M | 0.41M | 0.07M | 0.25M | 0.03M | 0.02M | 0.03M | 0.04M | 0.04M | 0.02M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | -35.59M | -46.36M | 7.04M | -19.99M | -26.28M | -13.09M | -14.80M | -17.32M | -33.43M | 0.68M | -3.79M | -15.81M | -9.40M | -12.59M | -19.42M | -12.81M | -41.24M | -15.34M | -0.87M | -29.66M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | -34.56M | -46.90M | 6.02M | -19.99M | -26.28M | -13.80M | -14.80M | -17.32M | -33.43M | 0.68M | -3.79M | -15.81M | -9.40M | -12.59M | -19.42M | -12.81M | -41.24M | -15.34M | -0.87M | -29.66M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | -1.02M | | -0.63M | -19.99M | | 0.71M | | -17.32M | -33.43M | | | -15.81M | -9.40M | -12.59M | -19.42M | -12.81M | -41.24M | -15.34M | -0.87M | -29.66M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | -1.02M | | -0.63M | -19.99M | | 0.71M | | -17.32M | -33.43M | | | -15.81M | -9.40M | -12.59M | -19.42M | -12.81M | -41.24M | -15.34M | -0.87M | -29.66M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | -1.02M | | -0.63M | -19.99M | | 0.71M | | -17.32M | -33.43M | | | -15.81M | -9.40M | -12.59M | -19.42M | -12.81M | -41.24M | -15.34M | -0.87M | -29.66M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | -0.26 | | -4.81 | -1.38 | | 0.05 | | -1.12 | -1.95 | | | -0.88 | -0.52 | -0.66 | -0.91 | -0.42 | -1.27 | -0.44 | -0.03 | -0.82 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | -0.14 | | -0.07 | -1.38 | | 0.05 | | -1.12 | -1.95 | | | -0.88 | -0.52 | -0.66 | -0.91 | -0.42 | -1.27 | -0.44 | -0.03 | -0.82 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | 3.95M | 0.12M | 0.13M | 14.43M | 14.76M | 14.82M | 14.73M | 15.52M | 17.15M | 17.36M | 16.93M | 17.90M | 18.15M | 19.12M | 21.44M | 30.81M | 32.47M | 35.19M | 33.58M | 36.15M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | 7.09M | 8.75M | 9.06M | 14.43M | 14.76M | 14.82M | 14.73M | 15.52M | 17.15M | 17.36M | 16.93M | 17.90M | 18.15M | 19.12M | 21.44M | 30.81M | 32.47M | 35.19M | 33.58M | 36.15M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | 3.95M | 0.12M | 0.13M | 15.06M | 15.12M | 15.18M | 15.24M | 17.41M | 17.60M | 17.87M | 18.15M | 18.35M | 18.61M | 19.12M | 21.44M | 31.65M | 34.85M | 35.99M | 36.23M | 37.06M |
|
EBITDA (Quarter)
|
| | | | | | | | -29.81M | -48.95M | -31.89M | -27.14M | -21.71M | -19.41M | -18.30M | -16.90M | -19.92M | -14.52M | -4.64M | -13.25M | -11.72M | -13.23M | -6.08M | -11.98M | -13.94M | -16.83M | -4.16M | -18.54M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 1.27M | 23.67M | -3.29M | 2.98M | 3.31M | 1.92M | 5.42M | 1.85M | 2.24M | 2.53M | 2.68M | 2.63M | 3.03M | 3.14M | 1.31M | 3.34M | 3.51M | 7.00M | 4.06M | 7.54M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | -0.66% | -0.03% | 16.97% | -12.24% | -0.44% | -2.76% | -0.22% | -0.10% | -0.23% | -0.08% | -0.25% | -2.48% | |