BJ's Wholesale Club Holdings Income Statement (2017-2025) | BJ

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 3,167.53M3,084.24M3,555.99M3,061.70M3,307.11M3,221.66M3,416.88M3,143.14M3,345.84M3,229.40M3,472.32M3,797.61M3,954.13M3,731.67M3,946.61M3,868.22M4,177.15M4,264.09M4,357.84M4,496.44M5,103.82M4,785.32M4,929.60M4,723.14M4,963.54M4,924.72M5,357.28M4,918.52M5,205.40M5,099.36M5,278.53M5,153.48M5,380.24M5,348.16M
Cost of Revenue 2,614.19M2,523.30M2,934.70M2,510.34M2,718.60M2,629.57M2,787.94M2,568.98M2,733.09M2,611.76M2,850.11M3,060.89M3,197.75M2,988.40M3,204.02M3,141.50M3,413.62M3,472.87M3,560.62M3,705.84M4,243.77M3,908.22M4,026.41M3,843.15M4,066.73M4,022.24M4,394.01M4,035.13M4,248.82M4,123.89M4,329.54M4,183.98M4,374.06M4,333.83M
Gross Profit 553.34M560.95M621.29M551.36M588.50M592.09M628.95M574.16M612.76M617.65M622.22M736.71M756.38M743.27M742.59M726.73M763.53M791.22M797.22M790.60M860.05M877.10M903.18M879.99M896.81M902.48M963.27M883.39M956.58M975.48M948.98M969.50M1,006.17M1,014.34M
Operating items
Amortization - Intangibles 1.01M1.27M0.88M0.63M0.63M0.54M0.33M
Selling, General & Administrative 477.33M480.29M527.70M485.57M549.19M499.55M517.01M501.18M511.89M510.41M535.95M590.36M590.81M552.31M593.27M599.91M598.11M617.99M630.45M635.38M651.24M674.43M706.96M689.33M694.96M697.10M741.12M721.77M750.32M733.58M758.21M760.88M786.36M788.15M
Restructuring Costs 1.23M0.12M0.85M1.22M0.64M2.21M2.05M2.30M2.13M6.30M4.42M2.60M1.97M0.61M4.63M0.56M1.63M3.07M9.64M4.90M5.90M10.71M3.42M3.89M1.58M6.00M8.15M0.86M2.58M12.51M12.38M4.97M3.29M7.83M
Operating Expenses 478.56M480.41M528.55M486.79M549.83M501.76M519.06M503.48M514.02M516.71M540.38M592.96M592.78M552.92M597.90M600.47M599.75M621.06M640.09M640.28M657.14M685.13M710.39M693.22M696.54M703.11M749.27M722.63M752.90M746.09M770.59M765.85M789.64M795.99M
Operating Income 74.78M80.54M92.73M64.57M38.67M90.33M109.88M70.68M98.74M100.93M81.84M143.75M163.59M190.35M144.69M126.25M163.78M170.16M157.13M150.32M202.91M191.97M192.79M186.77M200.27M199.38M214.00M160.75M203.68M229.38M178.39M203.65M216.53M218.35M
EBIT 74.78M80.54M92.73M64.57M38.67M90.33M109.88M70.68M98.74M100.93M81.84M143.75M163.59M190.35M144.69M126.25M163.78M170.16M157.13M150.32M202.91M191.97M192.79M186.77M200.27M199.38M214.00M160.75M203.68M229.38M178.39M203.65M216.53M218.35M
Non-operating items
Other Non Operating Income -0.35M1.40M-19.16M-6.25M-0.70M
Net income details
EBT 30.96M38.22M46.22M19.37M-20.88M57.30M83.13M42.89M71.96M73.23M55.89M121.91M142.85M164.47M128.77M106.97M147.36M158.30M145.25M142.48M192.04M179.52M176.50M172.08M184.00M181.37M198.45M146.80M190.92M216.79M166.33M192.55M206.14M208.04M
Tax Provisions 11.15M15.35M-21.85M5.07M-15.39M2.73M22.24M6.81M17.66M18.03M13.71M26.16M36.19M41.59M32.88M25.38M36.36M31.70M37.68M30.02M51.02M48.12M47.10M56.09M52.67M50.90M52.57M35.78M45.93M61.04M43.67M42.78M55.43M55.99M
Profit After Tax 19.71M22.77M66.71M14.14M-5.61M54.43M64.31M35.80M54.52M55.09M41.76M95.74M106.67M122.88M95.88M81.59M111.00M126.60M107.58M112.46M141.01M131.39M129.40M116.08M131.32M130.47M145.87M111.02M144.99M155.75M122.66M149.77M150.71M152.05M
Income from Continuing Operations 19.82M22.87M68.07M14.30M-5.49M54.57M60.90M36.09M54.29M55.20M42.18M95.74M106.67M122.88M95.89M81.59M111.00M126.60M107.58M112.46M141.01M131.39M129.40M115.99M131.32M130.47M145.87M111.02M144.99M155.75M122.66M149.77M150.71M152.05M
Consolidated Net Income -0.10M-0.10M-1.37M-0.16M-0.12M-0.14M0.59M-0.29M0.23M-0.10M-0.42M-0.01M-0.05M-0.09M-0.01M-0.01M-0.01M-0.09M-0.01M-0.01M-0.01M-1.45M0.38M0.09M149.77M150.71M152.05M
Income towards Parent Company -0.10M-0.10M-1.37M-0.16M-0.12M-0.14M0.59M-0.29M0.23M-0.10M-0.42M-0.01M-0.05M-0.09M-0.01M-0.01M-0.01M-0.09M-0.01M-0.01M-0.01M-1.45M0.38M0.09M149.77M150.71M152.05M
Net Income towards Common Stockholders -0.10M-0.10M-1.37M-0.16M-0.12M-0.14M0.59M-0.29M0.23M-0.10M-0.42M-0.01M-0.05M-0.09M-0.01M-0.01M-0.01M-0.09M-0.01M-0.01M-0.01M-1.45M0.38M0.09M149.77M150.71M152.05M
Additional items
EPS (Basic) 0.220.26-0.020.16-0.050.400.010.260.400.410.000.700.780.900.000.600.820.930.800.841.050.980.970.870.990.981.100.841.091.180.931.141.141.16
EPS (Weighted Average and Diluted) 0.220.25-0.010.15-0.050.390.000.250.390.400.000.690.760.880.000.590.800.920.780.821.030.960.950.850.970.971.090.831.081.170.921.131.141.15
Shares Outstanding (Weighted Average) 88.39M88.55M106.92M135.02M116.60M136.81M136.69M136.30M136.17M136.09M136.71M136.27M136.11M135.71M135.62M135.60M135.39M134.24M134.34M134.22M134.02M133.31M133.32M133.23M133.05M132.40M132.43M132.30M132.15M131.57M131.80M131.52M
Shares Outstanding (Diluted Average) 92.26M93.29M106.92M139.37M121.14M140.46M139.99M139.39M139.11M138.43M139.52M139.06M138.88M138.66M138.43M138.29M138.04M136.70M136.63M136.63M136.47M135.90M135.51M135.34M135.12M134.11M133.98M133.76M133.60M132.75M132.63M132.40M
EBITDA 74.78M80.54M92.73M14.14M-5.61M54.43M50.59M32.04M42.98M54.30M42.58M81.79M111.50M132.32M101.48M89.43M117.44M130.54M111.07M113.16M141.01M129.94M129.32M115.58M131.32M130.47M145.32M111.02M144.99M155.75M122.39M149.77M150.71M152.05M
Interest Expenses 43.82M42.32M46.51M45.20M59.55M33.03M26.75M27.79M26.78M27.70M25.96M21.84M20.74M25.88M15.92M19.29M16.43M11.85M11.88M7.84M10.87M12.45M16.30M14.69M16.27M18.00M15.56M13.95M12.76M12.59M12.06M11.10M10.39M10.31M
Tax Rate 36.00%40.15%-47.28%26.16%73.71%4.76%26.75%15.87%24.55%24.63%24.52%21.46%25.33%25.29%25.54%23.73%24.67%20.03%25.94%21.07%26.57%26.81%26.68%32.60%28.63%28.07%26.49%24.38%24.06%28.16%26.26%22.22%26.89%26.91%