BJ Income Statement (2017-2026) | BJ

Income Statement Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Jan2026
Revenue & cost
Revenue (Quarter) 3,167.53M3,084.24M3,555.99M3,061.70M3,307.11M3,221.66M3,416.88M3,143.14M3,345.84M3,229.40M3,472.32M3,797.61M3,954.13M3,731.67M3,946.61M3,868.22M4,177.15M4,264.09M4,357.84M4,496.44M5,103.82M4,785.32M4,929.60M4,723.14M4,963.54M4,924.72M5,357.28M4,918.52M5,205.40M5,099.36M5,278.53M5,153.48M5,380.24M5,348.16M5,575.39M
Cost of Revenue (Quarter) 2,614.19M2,523.30M2,934.70M2,510.34M2,718.60M2,629.57M2,787.94M2,568.98M2,733.09M2,611.76M2,850.11M3,060.89M3,197.75M2,988.40M3,204.02M3,141.50M3,413.62M3,472.87M3,560.62M3,705.84M4,243.77M3,908.22M4,026.41M3,843.15M4,066.73M4,022.24M4,394.01M4,035.13M4,248.82M4,123.89M4,329.54M4,183.98M4,374.06M4,333.83M4,565.78M
Gross Profit (Quarter) 553.34M560.95M621.29M551.36M588.50M592.09M628.95M574.16M612.76M617.65M622.22M736.71M756.38M743.27M742.59M726.73M763.53M791.22M797.22M790.60M860.05M877.10M903.18M879.99M896.81M902.48M963.27M883.39M956.58M975.48M948.98M969.50M1,006.17M1,014.34M1,009.61M
Operating items
Amortization - Intangibles (Quarter) 1.01M1.27M0.88M0.63M0.63M0.54M0.33M
Selling, General & Administrative (Quarter) 477.33M480.29M527.70M485.57M549.19M499.55M517.01M501.18M511.89M510.41M535.95M590.36M590.81M552.31M593.27M599.91M598.11M617.99M630.45M635.38M651.24M674.43M706.96M689.33M694.96M697.10M741.12M721.77M750.32M733.58M758.21M760.88M786.36M788.15M818.19M
Restructuring Costs (Quarter) 1.23M0.12M0.85M1.22M0.64M2.21M2.05M2.30M2.13M6.30M4.42M2.60M1.97M0.61M4.63M0.56M1.63M3.07M9.64M4.90M5.90M10.71M3.42M3.89M1.58M6.00M8.15M0.86M2.58M12.51M12.38M4.97M3.29M7.83M13.35M
Operating Expenses (Quarter) 478.56M480.41M528.55M486.79M549.83M501.76M519.06M503.48M514.02M516.71M540.38M592.96M592.78M552.92M597.90M600.47M599.75M621.06M640.09M640.28M657.14M685.13M710.39M693.22M696.54M703.11M749.27M722.63M752.90M746.09M770.59M765.85M789.64M795.99M831.53M
Operating Income (Quarter) 74.78M80.54M92.73M64.57M38.67M90.33M109.88M70.68M98.74M100.93M81.84M143.75M163.59M190.35M144.69M126.25M163.78M170.16M157.13M150.32M202.91M191.97M192.79M186.77M200.27M199.38M214.00M160.75M203.68M229.38M178.39M203.65M216.53M218.35M178.08M
EBIT (Quarter) 74.78M80.54M92.73M64.57M38.67M90.33M109.88M70.68M98.74M100.93M81.84M143.75M163.59M190.35M144.69M126.25M163.78M170.16M157.13M150.32M202.91M191.97M192.79M186.77M200.27M199.38M214.00M160.75M203.68M229.38M178.39M203.65M216.53M218.35M178.08M
Non-operating items
Other Non Operating Income (Quarter) -0.35M1.40M-19.16M-6.25M-0.66M
Net income details
EBT (Quarter) 30.96M38.22M46.22M19.37M-20.88M57.30M83.13M42.89M71.96M73.23M55.89M121.91M142.85M164.47M128.77M106.97M147.36M158.30M145.25M142.48M192.04M179.52M176.50M172.08M184.00M181.37M198.45M146.80M190.92M216.79M166.33M192.55M206.14M208.04M167.49M
Tax Provisions (Quarter) 11.15M15.35M-21.85M5.07M-15.39M2.73M19.47M6.81M17.66M18.03M13.71M26.16M36.19M41.59M32.88M25.38M36.36M31.70M37.68M30.02M51.02M48.12M47.10M56.09M52.67M50.90M52.57M35.78M45.93M61.04M43.67M42.78M55.43M55.99M41.63M
Profit After Tax (Quarter) 19.71M22.77M66.71M14.14M-5.61M54.43M64.31M35.80M54.52M55.09M41.76M95.73M106.62M122.80M95.88M81.58M110.99M126.52M107.57M112.45M141.01M129.94M129.78M116.08M131.32M130.47M145.87M111.02M144.99M155.75M122.66M149.77M150.71M152.05M125.85M
Income from Continuing Operations (Quarter) 19.82M22.87M68.07M14.30M-5.49M54.57M63.66M36.09M54.29M55.20M42.18M95.74M106.67M122.88M95.89M81.59M111.00M126.60M107.58M112.46M141.01M131.39M129.40M115.99M131.32M130.47M145.87M111.02M144.99M155.75M122.66M149.77M150.71M152.05M125.85M
Consolidated Net Income (Quarter) -0.10M-0.10M-1.37M-0.16M-0.12M-0.14M0.59M-0.29M0.23M-0.10M-0.42M-0.01M-0.05M-0.09M-0.01M-0.01M-0.01M-0.09M-0.01M-0.01M-0.01M-1.45M0.38M0.09M149.77M150.71M152.05M125.85M
Income towards Parent Company (Quarter) -0.10M-0.10M-1.37M-0.16M-0.12M-0.14M0.59M-0.29M0.23M-0.10M-0.42M-0.01M-0.05M-0.09M-0.01M-0.01M-0.01M-0.09M-0.01M-0.01M-0.01M-1.45M0.38M0.09M149.77M150.71M152.05M125.85M
Net Income towards Common Stockholders (Quarter) -0.10M-0.10M-1.37M-0.16M-0.12M-0.14M0.59M-0.29M0.23M-0.10M-0.42M-0.01M-0.05M-0.09M-0.01M-0.01M-0.01M-0.09M-0.01M-0.01M-0.01M-1.45M0.38M0.09M149.77M150.71M152.05M125.85M
Additional items
EPS (Basic) (Quarter) 0.220.260.750.16-0.050.400.470.260.400.410.310.700.780.900.710.600.820.930.800.841.050.970.970.870.990.981.100.841.091.180.931.141.141.160.97
EPS (Weighted Average and Diluted) (Quarter) 0.220.250.710.15-0.050.390.460.250.390.400.300.690.760.880.690.590.800.920.780.821.030.960.950.850.970.971.090.831.081.170.921.131.141.150.96
Shares Outstanding (Weighted Average) (Quarter) 88.32M88.36M88.39M88.55M106.91M110.16M116.60M136.81M136.57M135.52M136.17M136.09M136.71M136.01M136.11M135.71M135.62M135.58M135.39M134.24M134.29M134.22M134.02M133.31M133.31M133.23M133.05M132.40M132.43M132.30M132.15M131.57M131.68M131.19M131.19M
Shares Outstanding (Diluted Average) (Quarter) 92.26M93.29M106.92M139.37M121.13M140.46M139.99M139.39M139.11M138.43M138.97M139.06M138.88M138.66M138.43M138.29M138.04M136.70M136.63M136.63M136.47M135.90M135.13M134.98M135.12M134.11M133.85M133.76M133.60M132.75M132.63M131.92M132.07M
EBITDA (Quarter) 74.78M80.54M92.73M14.14M-5.61M54.43M50.59M32.04M42.98M54.30M42.58M81.79M111.50M132.32M101.48M89.43M117.44M130.54M111.07M113.16M141.01M129.94M129.32M115.58M131.32M130.47M145.32M111.02M144.99M155.75M122.39M149.77M150.71M152.05M125.70M
Interest Expenses (Quarter) 43.82M40.54M76.88M45.20M59.55M33.03M26.75M27.79M26.78M27.70M25.96M19.64M20.74M25.88M15.92M19.29M16.43M11.85M11.88M7.84M10.87M12.45M16.30M14.69M16.27M18.00M15.56M13.95M12.76M12.59M12.06M11.10M10.39M10.31M10.59M
Tax Rate (Quarter) 36.00%40.15%-47.28%26.16%73.71%4.76%23.42%15.87%24.55%24.63%24.52%21.46%25.33%25.29%25.54%23.73%24.67%20.03%25.94%21.07%26.57%26.81%26.68%32.60%28.63%28.07%26.49%24.38%24.06%28.16%26.26%22.22%26.89%26.91%24.86%