Bioceres Crop Solutions Income Statement (2016-2025) | BIOX

Income Statement Dec2016 Jun2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.27M47.12M-13.40M31.62M29.61M62.45M17.44M49.85M36.23M62.27M25.72M48.17M42.11M48.00M35.54M82.21M66.35M92.31M68.23M105.75M126.84M94.55M92.98M105.10M116.18M140.29M84.04M124.30M92.62M106.76M59.60M74.40M77.44M
Cost of Revenue 1.76M27.85M16.98M14.50M33.15M28.32M20.35M32.96M14.92M25.35M23.11M25.07M20.90M49.55M37.88M55.33M45.82M69.30M75.68M59.14M36.14M64.50M71.62M88.71M41.34M76.60M55.80M61.55M36.74M49.30M41.30M
Gross Profit -2.31M19.28M14.64M15.11M29.31M21.53M15.91M30.03M10.75M22.83M18.99M22.80M14.63M32.66M28.47M36.98M23.66M36.45M51.17M35.30M57.50M40.20M45.00M51.50M42.60M47.40M37.50M45.10M23.80M25.20M36.20M
Operating items
Research & Development 3.12M-1.13M0.78M1.10M1.05M-0.05M-1.00M5.78M-1.20M-0.92M-1.26M7.59M-1.02M-1.11M-1.44M9.20M31.00-1.38M-1.84M11.60M-3.85M-3.46M-3.89M26.55M-4.58M-3.64M-3.59M29.00M-4.41M-4.19M-3.66M27.18M-5.72M
Share-based Compensation (IS) 0.07M0.01M
Selling, General & Administrative 4.22M11.46M7.29M8.11M6.08M-10.58M-8.89M64.79M-8.68M-10.50M-8.69M66.22M-10.09M-11.22M-10.21M79.13M-16.18M-18.81M-18.03M130.52M-31.90M-28.41M-23.99M197.31M-33.93M-31.16M-27.09M215.88M-30.16M-33.16M-26.15M212.59M-23.14M
Restructuring Costs 0.00M0.06M0.10M0.01M0.70M0.00M0.02M4.60M4.70M0.20M
Other Operating Expenses -0.29M0.34M0.31M0.10M-0.40M0.39M0.10M-0.29M-0.02M-0.10M0.01M0.14M0.21M-0.62M-1.15M-0.57M-1.44M-0.04M0.48M0.29M1.01M-0.70M-1.23M-1.17M0.16M0.70M-0.52M0.55M8.06M-1.50M-0.20M
Operating Expenses 7.34M-12.59M8.08M-9.21M-7.13M-10.63M-9.88M-15.29M-9.89M-11.42M-9.95M-11.28M-11.12M-12.33M-10.96M-18.11M-16.18M-20.20M-19.87M-26.80M-35.74M-31.90M-27.90M-32.80M-38.50M-34.80M-30.70M-36.90M-34.60M-37.40M-29.80M-37.80M-28.90M
Operating Income -7.90M6.90M0.20M4.48M8.17M19.01M7.34M6.18M19.56M0.65M12.76M8.37M11.53M4.77M13.71M10.04M17.70M2.15M10.04M16.99M2.22M29.87M5.10M5.29M16.84M13.20M10.50M2.37M7.92M0.93M-14.90M7.21M
EBIT -7.90M6.90M0.20M4.48M8.17M19.01M-41.73M7.34M6.18M19.56M0.65M12.76M8.37M11.53M4.77M13.71M10.04M17.70M2.15M10.04M16.99M2.22M29.87M5.10M5.29M16.84M13.20M10.50M2.37M7.92M0.93M-14.90M7.21M
Non-operating items
Interest & Investment Income -3.47M4.04M6.91M-10.52M0.07M0.21M20.09M-43.44M0.61M2.19M
Other Non Operating Income -18.97M-11.64M5.43M-0.99M-3.23M-7.46M0.14M-0.53M1.91M0.01M-4.80M-1.29M-4.20M-2.09M-3.71M0.12M-3.45M2.86M-7.43M-2.67M-0.08M-0.42M-23.32M-3.46M
Non Operating Income -2.44M-7.75M29.87M-21.03M13.74M-0.82M50.97M-5.04M-16.40M5.00M16.40M-8.25M-12.74M5.90M12.70M-4.21M5.18M8.22M-4.78M-7.77M8.07M-10.00M-7.60M-9.50M-7.50M-7.30M4.40M-15.60M-9.80M-7.50M9.80M-26.20M-12.60M
Net income details
EBT -10.34M-0.85M6.69M-16.55M5.57M18.19M-24.28M2.29M-10.22M12.65M-3.94M4.51M-4.36M5.63M-0.23M9.49M4.86M5.34M-6.98M2.27M8.92M-8.43M22.29M-4.40M-2.25M9.57M8.82M-5.10M-7.46M0.41M-5.60M-41.20M-5.37M
Tax Provisions 1.97M2.24M3.50M-2.20M-1.33M2.00M
Profit After Tax -13.09M4.72M5.16M-13.00M3.60M11.17M-22.68M-1.25M-7.98M-1.20M-3.57M3.14M-6.37M1.80M-0.62M1.38M2.27M5.34M-6.98M-4.68M3.91M-8.40M27.48M-2.80M2.68M1.24M9.78M-1.00M-6.20M0.61M1.59M-48.00M-7.45M
Equity Income -0.52M-0.13M0.80M-3.01M0.08M0.73M-0.51M0.71M-0.06M1.24M-0.13M1.31M-0.24M-0.07M0.91M2.21M-0.22M1.14M-0.20M0.43M-0.84M0.04M0.38M-0.06M1.51M2.05M-0.91M-0.42M0.59M0.36M0.94M0.04M0.30M
Income from Non-Controlling Interests 41.40M2.76M4.13M-6.72M5.75M8.54M1.19M12.13M2.20M-0.45M0.92M0.60M1.21M0.56M1.88M24.09M3.16M1.50M2.18M3.54M-0.27M-0.79M-1.30M1.91M1.21M35.20M-0.70M36.60M36.60M-0.29M-3.80M29.70M
Income from Continuing Operations -10.34M-0.85M6.69M-16.55M3.60M18.19M-24.28M2.29M-12.46M9.15M-1.74M5.84M-4.36M5.63M-2.23M9.49M4.86M5.34M-6.98M2.27M8.92M-8.43M22.29M-4.40M-2.25M9.57M8.82M-5.10M-7.46M0.41M-5.60M-41.20M-5.37M
Consolidated Net Income -10.34M-0.85M6.69M-16.55M3.60M18.19M-24.28M2.29M-12.46M9.15M-1.74M5.84M-4.36M5.63M-2.23M9.49M4.86M5.34M-6.98M2.27M8.92M-8.43M22.29M-4.40M-2.25M9.57M8.82M-5.10M-7.46M0.41M-5.60M-41.20M-5.37M
Income towards Parent Company -3.46M-2.44M8.51M-18.99M14.25M16.51M-23.64M7.05M-18.71M16.29M-3.12M2.22M-6.97M1.24M-1.18M6.84M0.87M10.07M-6.49M-5.15M0.50M-8.16M28.21M-2.90M-5.36M0.51M9.49M-0.90M-6.41M0.39M-2.12M-44.30M-7.65M
Net Income towards Common Stockholders -3.46M-2.44M8.51M-18.99M14.25M16.51M-23.64M7.05M-18.71M16.29M-3.12M2.22M-6.97M1.24M-1.18M6.84M0.87M10.07M-6.49M-5.15M0.50M-8.16M28.21M-2.90M-5.36M0.51M9.49M-0.90M-6.41M0.39M-2.12M-44.30M-7.65M
Additional items
EPS (Basic) -0.120.300.3986.87-0.800.23-0.520.31-0.090.06-0.190.03-0.030.170.020.08-0.16-0.120.010.130.45-0.030.070.000.15-0.01-0.100.00-0.03-0.70-0.12
EPS (Weighted Average and Diluted) 0.30-0.800.230.31-0.090.06-0.190.03-0.030.170.020.080.16-0.120.01-0.130.45-0.03-0.070.000.140.000.100.00-0.03-0.700.12
Shares Outstanding (Weighted Average) 28.10M28.10M28.10M36.12M0.19M29.63M30.48M36.12M36.12M36.12M36.12M36.37M38.02M38.76M39.22M41.10M41.10M41.14M42.30M61.70M62.00M62.10M62.80M62.80M62.80M62.80M62.80M62.80M62.80M63.20M63.40M
Shares Outstanding (Diluted Average) 28.10M29.63M30.48M36.12M36.12M36.42M36.37M39.04M38.76M39.22M42.38M42.40M41.14M42.30M61.70M63.10M63.20M62.80M63.90M66.80M63.50M62.80M63.20M62.80M63.20M63.40M
EBITDA -7.90M-2.78M12.64M-25.71M19.99M25.05M-25.75M8.24M-21.38M18.48M8.10M1.08M-6.23M2.46M10.50M8.72M7.99M13.23M5.39M4.50M3.94M7.84M27.42M-4.20M3.61M1.72M9.97M-1.60M-6.21M0.70M8.50M-48.00M-7.76M
Interest Expenses -2.30M11.80M13.40M-14.77M5.10M-12.61M-17.44M95.83M-4.75M-15.83M-16.15M57.61M-5.28M
Tax Rate 35.38%-21.91%27.67%55.84%-29.56%-855.40%