|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.12M | 66.35M | 92.31M | 68.23M | 10.57M | 126.84M | 94.55M | 92.98M | 105.10M | 116.18M | 140.29M | 84.04M | 124.30M | 92.62M | 98.88M | 50.10M | 74.40M | 77.44M | 73.67M | 38.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 4.83M | 37.88M | 55.33M | 45.82M | 5.27M | 75.68M | 59.14M | 36.14M | 64.50M | 71.62M | 88.71M | 41.34M | 76.60M | 55.80M | 57.26M | 33.00M | 49.30M | 41.30M | 47.15M | 26.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 7.77M | 28.47M | 36.98M | 23.66M | 5.31M | 51.17M | 35.30M | 57.50M | 40.20M | 45.00M | 51.50M | 42.60M | 47.40M | 37.50M | 45.10M | 18.10M | 25.20M | 36.20M | 26.52M | 12.70M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | 2.84M | -1.43M | -1.38M | -1.84M | 2.97M | -3.85M | -3.46M | -3.89M | 26.55M | -4.58M | -3.64M | -3.59M | 29.00M | -4.41M | -1.97M | -3.66M | 27.18M | -5.72M | -2.35M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 7.29M | -16.18M | -18.81M | -18.03M | 10.55M | -31.90M | -28.41M | -23.99M | 197.31M | -33.93M | -31.16M | -27.09M | 215.88M | -30.16M | -25.35M | -26.15M | 212.59M | -23.14M | -17.14M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 4.70M | 0.20M | | | | | | | | | 0.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | -0.62M | -1.15M | -0.57M | -1.44M | -0.04M | 0.48M | 0.29M | 1.01M | -0.70M | -1.23M | -1.17M | 0.16M | 0.70M | -0.52M | 0.55M | 8.80M | -1.50M | -0.20M | 0.05M | 0.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 10.12M | -17.61M | -20.20M | -19.87M | 13.52M | -35.76M | -31.90M | -27.90M | -32.80M | -38.50M | -34.80M | -30.70M | -36.90M | -34.60M | -37.40M | -21.30M | -37.80M | -28.90M | -19.49M | -18.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -2.36M | 10.04M | 17.70M | 2.15M | -8.21M | 16.99M | 2.22M | 29.87M | 5.10M | 5.29M | 16.84M | 13.20M | 10.50M | 2.37M | 14.36M | 4.30M | -14.90M | 7.21M | 7.52M | -4.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -2.36M | 10.04M | 17.70M | 2.15M | -8.21M | 16.99M | 2.22M | 29.87M | 5.10M | 5.29M | 16.84M | 13.20M | 10.50M | 2.37M | 14.36M | 4.30M | -14.90M | 7.21M | 7.52M | -4.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.14M | -1.84M | -4.80M | | -0.03M | -1.29M | -4.20M | -2.09M | -3.71M | 0.12M | -3.45M | 2.86M | -7.43M | -2.67M | -0.63M | -0.42M | -23.32M | -3.46M | -0.94M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.14M | 5.18M | 8.22M | -4.78M | -0.03M | 8.07M | -10.00M | -7.60M | -9.50M | 7.54M | -7.30M | -4.40M | -15.60M | 9.83M | -7.50M | 6.50M | -26.20M | 12.57M | 8.26M | -9.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -3.03M | 4.86M | 5.34M | 6.98M | -8.80M | 8.92M | -8.43M | 22.29M | -4.40M | -2.25M | 9.57M | 9.78M | -5.10M | -7.46M | 7.30M | -1.20M | -41.20M | -5.37M | -182.47M | -14.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | | | | -0.24M | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -3.04M | 2.27M | 5.34M | -6.98M | -8.56M | 3.91M | 8.43M | 27.48M | -2.80M | -2.68M | 1.24M | 9.78M | -1.00M | -6.20M | 0.61M | -1.60M | -48.00M | -7.45M | 182.47M | -10.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.21M | -0.22M | -1.14M | 0.20M | 0.43M | -0.84M | -0.04M | -0.38M | -0.06M | -1.51M | 2.05M | 0.91M | 8.52M | -0.59M | 0.36M | -0.94M | -2.30M | 0.30M | -0.07M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | 1.88M | 24.09M | 27.25M | 1.50M | 2.18M | 3.54M | -0.27M | -0.79M | -1.30M | 1.91M | 1.21M | 35.20M | -0.70M | 0.21M | 0.46M | -0.30M | -3.80M | 29.70M | 0.57M | -1.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -3.04M | 4.86M | 5.34M | 6.98M | -8.56M | 8.92M | -8.43M | 22.29M | -4.40M | -2.25M | 9.57M | 9.78M | -5.10M | -7.46M | 7.30M | -1.20M | -41.20M | -5.37M | -182.47M | -14.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -3.04M | 4.86M | 5.34M | 6.98M | -8.56M | 8.92M | -8.43M | 22.29M | -4.40M | -2.25M | 9.57M | 9.78M | -5.10M | -7.46M | 6.06M | -3.90M | -41.20M | -5.37M | 177.99M | -14.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | 6.84M | 0.87M | 10.07M | -6.49M | -5.15M | 0.50M | -8.16M | 28.21M | -2.90M | -5.36M | 0.51M | 9.49M | -0.90M | -6.41M | 6.45M | 2.60M | -44.30M | -7.65M | -177.99M | -9.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | 6.84M | 0.87M | 10.07M | -6.49M | -5.15M | 0.50M | -8.16M | 28.21M | -2.90M | -5.36M | 0.51M | 9.49M | -0.90M | -6.41M | 6.45M | 2.60M | -44.30M | -7.65M | -177.99M | -9.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | -0.02 | 0.02 | 0.08 | -0.16 | -0.05 | 0.01 | 0.13 | 0.45 | -0.03 | -0.07 | 0.00 | 0.15 | -0.01 | -0.10 | 0.00 | 0.02 | -0.76 | 0.12 | | -0.14 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | -0.02 | 0.02 | 0.08 | -0.16 | -0.05 | 0.01 | -0.13 | 0.45 | -0.03 | -0.07 | 0.00 | 0.14 | 0.00 | 0.10 | 0.00 | -0.02 | -0.76 | 0.12 | | -0.14 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 39.22M | 41.10M | 41.10M | 41.14M | 42.30M | 60.54M | 61.70M | 62.00M | 62.15M | 62.80M | 62.80M | 62.80M | 62.84M | 62.80M | 62.80M | 62.80M | 63.23M | 63.40M | | 63.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 172.23M | 42.38M | 42.40M | 41.14M | 182.37M | 61.74M | 61.70M | 63.10M | 63.20M | 62.80M | 63.90M | 66.80M | 63.50M | 62.80M | 63.20M | 62.80M | 63.20M | 63.40M | | 63.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | 8.72M | 10.04M | 13.23M | 5.39M | 4.50M | 3.94M | -7.84M | 27.42M | -4.20M | 3.61M | 1.72M | 9.97M | -1.60M | -6.21M | 0.70M | -2.40M | -48.00M | 7.76M | -182.20M | -9.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.20M | -3.34M | -3.42M | | 0.56M | -6.78M | -5.76M | -5.49M | 41.82M | -7.66M | -3.82M | -7.24M | 45.58M | -7.16M | -6.43M | -6.11M | 49.54M | -9.12M | -7.95M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | -0.10% | | | | 2.68% | | | | | | | | | | | | | | | |