|
Revenue (Quarter)
|
| | | | | | | | | | | 10.30M | 1.30M | 156.48M | 166.91M | 200.22M | 229.92M | 260.01M | 272.56M | 295.98M | 304.99M | 318.50M | 323.03M | 343.66M | 358.45M | 362.55M | 358.22M | 383.35M | 395.74M | 414.67M | 406.56M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | 20.29M | 53.63M | 24.34M | 37.34M | 43.44M | 45.11M | 36.97M | 37.90M | -204.68M | 56.03M | 47.24M | 43.84M | -120.19M | 126.32M | 66.61M | 136.76M | 105.47M | 149.22M | 155.44M | 153.23M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | 57.98M | 88.51M | 122.09M | 129.57M | 156.78M | 184.82M | 212.54M | 223.71M | 243.43M | 248.96M | 260.12M | 268.02M | 278.46M | 293.75M | 295.95M | 291.00M | 309.76M | 318.74M | 331.08M | 331.86M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | 2.13M | 2.22M | 2.35M | 2.46M | 2.55M | 2.54M | 2.83M | 3.35M | 3.72M | 3.24M | 3.21M | 3.67M | 3.17M | 3.51M | 3.17M | 3.16M | 3.84M | 7.62M | 5.30M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | 28.95M | 41.88M | 51.38M | 59.65M | 66.91M | 75.12M | 78.91M | 78.76M | 81.84M | 89.06M | 86.49M | 81.59M | 79.61M | 78.69M | 84.78M | 86.54M | 90.05M | 80.29M | 82.81M | 74.39M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | 69.22M | 57.52M | 64.97M | 60.01M | 38.54M | 66.74M | 69.38M | 71.72M | 41.22M | 73.25M | 70.05M | 63.86M | 70.50M | 66.77M | 71.12M | 73.85M | 70.17M | 76.92M | 79.50M | 72.29M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.89M | 0.38M | | | | | | | 5.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | 220.62M | -19.00M | | -223.19M | 132.22M | 128.11M | 174.18M | 124.62M | 158.42M | 139.57M | 168.01M | 145.09M | 146.53M | 152.83M | 158.24M | 156.39M | 168.63M | 178.41M | 179.24M | 175.29M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | 128.70M | 162.72M | 198.17M | 212.75M | 240.13M | 272.51M | 325.00M | 277.92M | 284.83M | 305.61M | 327.79M | 295.64M | 300.69M | 301.45M | 317.66M | 319.95M | 332.01M | 339.46M | 349.16M | 332.25M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | -70.72M | -74.20M | -76.08M | -83.18M | -83.36M | -87.69M | -112.46M | -54.22M | -41.40M | -56.65M | -67.67M | -27.62M | -22.22M | -7.70M | -21.71M | -28.95M | -22.25M | -20.72M | -18.08M | -0.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | -70.72M | -74.20M | -76.08M | -83.18M | -83.36M | -87.69M | -112.46M | -54.22M | -41.40M | -56.65M | -67.67M | -27.62M | -22.22M | -7.70M | -21.71M | -28.95M | -22.25M | -20.72M | -18.08M | -0.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | -11.43M | -3.48M | -5.00M | -4.42M | -0.97M | 5.95M | 17.02M | 23.62M | 26.27M | 29.31M | 28.92M | 59.80M | 29.82M | 17.88M | 55.30M | 18.65M | 19.18M | 17.91M | 16.01M | 15.17M |
|
EBT (Quarter)
|
| | | | | | | | | | | -82.15M | -77.68M | -81.08M | -87.60M | -84.33M | -81.75M | -95.44M | -30.60M | -15.13M | -27.34M | -38.76M | 32.18M | 7.59M | 10.18M | 33.59M | -10.30M | -3.07M | -2.81M | -2.07M | 14.78M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | -40.28M | -3.42M | -0.64M | -0.88M | 0.62M | -0.11M | -0.36M | 0.54M | 0.71M | 0.52M | 1.70M | 0.37M | -0.04M | 1.27M | 0.04M | 1.29M | 4.01M | 0.10M | 0.52M | 2.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | 11.40M | -5.00M | -80.44M | -86.72M | -84.94M | -81.64M | -95.08M | -31.14M | -15.87M | -27.86M | -40.42M | 31.81M | 7.59M | 8.91M | 33.55M | -11.59M | -7.07M | -2.96M | -2.59M | 12.79M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | -41.86M | -74.26M | -80.44M | -86.72M | -84.94M | -81.64M | -95.08M | -31.14M | -15.84M | -27.86M | -40.45M | 31.81M | 7.64M | 8.91M | 33.55M | -11.59M | -7.08M | -2.91M | -2.59M | 12.78M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | -41.86M | -74.26M | -80.44M | -86.72M | -84.94M | -81.64M | -95.08M | -31.14M | -15.84M | -27.86M | -40.45M | 31.81M | 7.64M | 8.91M | 33.55M | -11.59M | -7.08M | -2.91M | -2.59M | 12.78M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | -41.86M | -74.26M | -80.44M | -86.72M | -84.94M | -81.64M | -95.08M | -31.14M | -15.84M | -27.86M | -40.45M | 31.81M | 7.64M | 8.91M | 33.55M | -11.59M | -7.08M | -2.91M | -2.59M | 12.78M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | -41.86M | -75.69M | -80.44M | -86.72M | -84.94M | -81.64M | -95.08M | -31.14M | -15.84M | -27.86M | -40.45M | 31.81M | 7.64M | 8.91M | 33.55M | -11.59M | -7.08M | -2.91M | -2.59M | 12.78M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | -0.49 | -0.78 | -0.78 | -0.84 | -0.82 | -0.78 | -0.90 | -0.29 | -0.15 | -0.26 | -0.38 | 0.30 | 0.07 | 0.08 | 0.33 | -0.11 | -0.07 | -0.03 | -0.03 | 0.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | -0.51 | -0.78 | -0.78 | -0.84 | -0.82 | -0.78 | -0.90 | -0.29 | -0.15 | -0.26 | -0.38 | 0.29 | 0.07 | 0.08 | -0.06 | -0.11 | 0.02 | -0.03 | -0.03 | 0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | 82.81M | 95.89M | 102.91M | 100.86M | 101.75M | 105.09M | 105.49M | 105.84M | 105.98M | 106.82M | 106.35M | 105.44M | 106.10M | 105.67M | 103.10M | 102.22M | 103.57M | 101.92M | 100.53M | 100.59M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 82.81M | 95.89M | 102.91M | 100.86M | 101.75M | 105.09M | 105.49M | 105.84M | 105.98M | 106.82M | 105.91M | 111.18M | 106.10M | 107.32M | 104.48M | 102.22M | 103.91M | 101.92M | 101.23M | 112.68M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | -70.72M | -72.08M | -73.85M | -80.83M | -80.89M | -85.15M | -109.93M | -51.39M | -38.05M | -52.93M | -64.43M | -24.41M | -18.55M | -4.53M | -18.20M | -25.77M | -19.09M | -16.88M | -10.46M | 4.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | 49.04% | 4.40% | 0.78% | 1.00% | -0.73% | 0.13% | 0.38% | -1.77% | -4.68% | -1.91% | -4.39% | 1.15% | -0.54% | 12.46% | 0.13% | -12.56% | -130.74% | -3.55% | -25.27% | 13.54% |