Butterfly Network Cash Flow Statement (2019-2026) | BFLY

Cash Flow Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-2.94M-13.56M-15.63M-44.48M-35.80M-54.74M-33.70M-33.54M-28.67M-27.37M-44.12M-21.76M-15.71M-16.92M-18.10M-13.97M-13.83M-33.97M-15.29M-12.68M
Share-based Compensation (Quarter)
7.74M10.73M9.03M8.73M9.29M9.41M15.10M4.18M9.92M6.82M6.56M5.52M5.86M4.41M5.24M6.28M5.86M4.83M6.36M5.54M
Gains from Sales and Divestitures (Quarter)
0.47M0.60M1.02M0.67M0.88M1.45M2.95M1.75M3.97M4.83M5.42M2.99M4.82M5.34M
Gains from Investment Securities (Quarter)
1.91M0.10M-30.57M0.40M-12.80M10.91M-12.02M0.21M14.18M3.80M3.92M-0.62M0.55M0.74M2.77M-0.62M-0.21M0.01M
Asset Writedowns and Impairment (Quarter)
0.32M0.80M-0.08M0.10M0.05M0.01M7.87M0.04M
Non-cash Items (Quarter)
24.40M9.48M6.54M
Cash from Operations (Quarter)
-36.50M-46.48M-42.78M-54.23M-43.99M-42.03M-28.86M-43.25M-26.49M-15.98M-13.10M-20.67M-10.00M-7.92M-3.12M-11.68M-7.17M-2.89M9.03M-13.89M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.30M0.31M0.32M0.33M0.35M0.37M0.39M0.39M0.28M
Depreciation & Amortization (CF) (Quarter)
0.46M0.51M0.67M0.84M1.35M1.88M1.87M2.11M2.19M4.03M2.24M2.58M2.63M2.62M2.51M2.36M2.08M1.89M1.75M1.81M
Change in Working Capital
Change in Receivables (Quarter)
2.56M1.70M2.45M1.18M-0.27M-0.87M3.02M-1.08M4.37M-4.00M0.87M0.75M2.41M4.99M0.34M-0.86M4.77M0.06M2.78M-1.41M
Change in Inventory (Quarter)
10.79M-22.55M12.72M12.11M17.23M-7.92M3.09M9.44M17.42M7.19M0.09M1.39M-0.32M-0.81M-2.48M-1.42M-0.39M1.19M-0.80M-2.08M
Change in Account Payables (Quarter)
-0.09M-0.19M0.76M-3.18M0.74M-0.68M4.34M-1.56M2.95M-0.30M-2.97M0.70M-1.29M-0.85M0.60M-1.97M1.04M-0.02M2.14M-2.64M
Change in Accured Expenses (Quarter)
5.30M4.04M-1.73M2.61M-3.17M0.33M1.14M-1.70M-0.86M-0.95M-0.08M-3.31M0.25M3.16M3.72M-5.08M1.58M4.79M3.81M1.59M
Change in Taxes (Quarter)
Other Working Capital Changes (Quarter)
-1.83M8.40M-1.58M0.04M3.94M-3.23M-0.14M-1.54M0.47M-1.29M4.56M0.24M0.22M0.48M0.16M0.06M0.12M0.94M0.50M5.98M
Investing Activities
Capital Expenditures (Quarter)
0.54M2.00M-1.99M4.51M7.07M4.60M2.12M1.34M0.88M1.05M5.98M1.14M0.73M0.41M0.41M0.35M0.90M1.02M1.08M0.95M
Sales of Property, Plant and Equipment (Quarter)
0.01M0.00M
Change in Acquisitions & Divestments (Quarter)
37.00M500.15M314.86M76.48M
Cash from Investing Activities (Quarter)
35.85M172.57M309.90M-4.51M-7.07M-79.72M-2.48M74.86M-0.88M-1.05M-2.51M-1.14M-0.70M-0.41M-0.41M-0.35M-0.90M-1.02M-1.08M-0.95M
Financing Activities
Other financing activities (Quarter)
0.10M-0.10M0.00M-0.00M
Cash from Financing Activities (Quarter)
5.40M7.63M2.39M0.55M0.16M2.04M0.14M0.14M0.09M-1.50M78.47M0.99M-1.69M2.31M
Additional items
Change in Cash (Quarter)
4.75M133.72M269.51M-58.19M-50.91M-119.71M-31.20M31.60M-27.23M-16.94M-15.61M-21.80M-10.70M-8.33M-5.02M66.44M-7.08M-3.90M6.26M-12.54M
Free Cash Flow (Quarter)
-37.04M-48.48M-40.79M-58.74M-51.07M-46.63M-30.98M-44.59M-27.37M-17.03M-19.08M-21.80M-10.73M-8.33M-3.53M-12.03M-8.06M-3.90M7.95M-14.84M
Net Cash Flow (Quarter)
4.75M133.72M269.51M-58.19M-50.91M-119.71M-31.20M31.60M-27.23M-16.94M-15.61M-21.80M-10.70M-8.33M-5.02M66.44M-7.08M-3.90M6.26M-12.54M