|
Cash & Equivalents (Quarter)
|
0.22B | 0.93B | 0.42B | 0.48B | 0.61B | 0.90B | 1.00B | 1.14B | 3.13B | 2.09B |
|
Short-term Investments (Quarter)
|
0.06B | 0.07B | 0.06B | 0.09B | 0.06B | 0.06B | 0.12B | 0.20B | 0.37B | 0.36B |
|
Cash & Current Investments (Quarter)
|
0.28B | 1.00B | 0.48B | 0.57B | 0.67B | 0.96B | 1.12B | 1.34B | 3.50B | 2.45B |
|
Receivables - Net (Quarter)
|
0.45B | 0.55B | 0.61B | 0.98B | 0.93B | 1.68B | 1.86B | 1.52B | 2.12B | 2.54B |
|
Receivables - Other (Quarter)
|
0.05B | 0.11B | 0.11B | 0.10B | 0.06B | 0.35B | 0.09B | 1.44B | 0.87B | 0.21B |
|
Receivables (Quarter)
|
0.51B | 0.67B | 0.72B | 1.08B | 0.99B | 2.04B | 1.95B | 2.96B | 3.00B | 2.75B |
|
Current Assets (Quarter)
|
0.91B | 1.67B | 1.96B | 2.02B | 1.74B | 2.89B | 4.18B | 4.61B | 8.84B | 12.30B |
|
Construction in Progress (Quarter)
|
0.66B | 0.60B | 0.39B | 0.34B | 0.60B | 1.23B | 3.33B | 4.92B | 6.56B | 6.24B |
|
Property, Plant & Equipment (Net) (Quarter)
|
25.26B | 27.10B | 38.18B | 41.05B | 44.59B | 49.43B | 54.28B | 64.00B | 73.47B | 70.46B |
|
Long-Term Investments (Quarter)
|
0.14B | 0.72B | 0.68B | 0.94B | 0.97B | 1.11B | 1.50B | 2.55B | 2.74B | 4.09B |
|
Goodwill (Quarter)
|
0.90B | 0.90B | 0.95B | 0.95B | 0.97B | 0.97B | 1.53B | 1.94B | 5.43B | 6.02B |
|
Intangibles (Quarter)
|
0.01B | 0.01B | 0.26B | 0.24B | 0.23B | 0.22B | 0.21B | | | |
|
Goodwill & Intangibles (Quarter)
|
0.91B | 0.91B | 1.21B | 1.19B | 1.20B | 1.18B | 1.74B | 1.94B | 5.43B | 6.02B |
|
Long-Term Deferred Tax (Quarter)
|
0.15B | 0.18B | 0.09B | 0.17B | 0.20B | 0.20B | 0.18B | | 0.33B | 0.49B |
|
Other Non-Current Assets (Quarter)
|
0.18B | -0.10B | 0.51B | 0.60B | 0.60B | 0.80B | 1.05B | 1.01B | 0.94B | 0.37B |
|
Non-Current Assets (Quarter)
|
18.41B | 29.24B | 32.14B | 44.18B | 47.98B | 52.98B | 59.93B | 71.52B | 85.97B | 86.40B |
|
Assets (Quarter)
|
27.74B | 30.90B | 34.10B | 46.20B | 49.72B | 55.87B | 64.11B | 76.13B | 94.81B | 98.70B |
|
Accounts Payables (Quarter)
|
0.09B | 0.12B | 0.53B | 0.69B | 0.62B | 0.78B | 1.09B | 1.54B | 2.10B | 2.25B |
|
Dividends payables (Quarter)
|
0.02B | 0.03B | 0.03B | | | | | | | |
|
Payables (Quarter)
|
0.11B | 0.15B | 0.56B | 0.69B | 0.62B | 0.78B | 1.09B | 1.54B | 2.10B | 2.25B |
|
Accumulated Expenses (Quarter)
|
0.07B | 0.27B | 0.08B | | | | | | | |
|
Short term Debt (Quarter)
|
1.03B | 1.18B | 0.49B | 1.13B | 0.00B | | 2.03B | 0.18B | 0.71B | 0.19B |
|
Current Deferred Revenue (Quarter)
|
| 0.01B | 0.48B | | | | | | | |
|
Total Current Liabilities (Quarter)
|
1.73B | 2.51B | 1.69B | 2.42B | 2.76B | 3.22B | 4.94B | 8.04B | 14.56B | 21.70B |
|
Non-Current Debt (Quarter)
|
9.15B | 2.39B | 2.33B | 2.10B | 2.13B | 2.15B | 2.30B | 2.65B | 0.59B | 0.69B |
|
Convertible Debt (Quarter)
|
| | 7.89B | 14.07B | 14.92B | 17.56B | 20.27B | 22.12B | 25.58B | 23.82B |
|
Pension (Quarter)
|
0.09B | 0.09B | 0.08B | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
3.80B | 3.59B | 4.14B | 4.86B | 5.51B | 6.21B | 6.51B | 7.17B | 8.44B | 9.39B |
|
Other Non-Current Liabilities (Quarter)
|
0.05B | 0.09B | 0.73B | 1.20B | 1.25B | 0.72B | 0.60B | 1.27B | 1.22B | 1.00B |
|
Total Non-Current Liabilities (Quarter)
|
12.78B | 14.11B | 15.21B | 23.29B | 25.19B | 28.65B | 32.88B | 38.11B | 43.79B | 42.03B |
|
Total Liabilities (Quarter)
|
15.06B | 16.62B | 0.15B | 2.12B | 4.13B | | 37.83B | 46.15B | 58.35B | 63.73B |
|
Total Debt (Quarter)
|
10.18B | 3.58B | 2.82B | 3.23B | 2.13B | 2.15B | 4.33B | 2.83B | 1.30B | 0.89B |
|
Common Equity (Quarter)
|
12.67B | 3.96B | 4.48B | 4.58B | 3.85B | 4.09B | 4.10B | 3.96B | 3.60B | 3.97B |
|
Shareholder's Equity (Quarter)
|
12.67B | 14.28B | 4.48B | 4.58B | 3.85B | 4.09B | 4.10B | 3.96B | 3.60B | 3.97B |
|
Liabilities and Shareholders Equity (Quarter)
|
27.74B | 30.90B | 34.10B | 46.20B | 49.72B | 55.87B | 64.11B | 76.13B | 94.81B | 98.70B |
|
Preferred Equity (Quarter)
|
0.58B | 0.51B | 0.71B | 0.83B | 1.03B | 0.88B | 0.76B | 0.76B | 0.63B | 0.63B |