|
Net Income (Quarter)
|
-22.84M | -12.44M | -12.51M | -17.05M | -17.48M | -20.96M | -36.85M | -27.39M | -36.33M | -37.39M | -56.21M |
|
Depreciation and Depletion (Quarter)
|
| 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M |
|
Share-based Compensation (Quarter)
|
| | 1.15M | -1.15M | | 7.40M | 3.45M | 3.49M | 3.61M | -8.68M | 5.86M |
|
Cash from Operations (Quarter)
|
| -8.04M | -14.59M | -12.91M | -17.22M | -30.03M | -28.11M | -25.59M | -29.25M | -23.89M | -37.51M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | -0.27M | -0.34M |
|
Amortization of Deferred Charges (Quarter)
|
| | 0.07M | 0.07M | 0.07M | | 0.14M | 0.21M | 0.25M | | 0.27M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M |
|
Change in Accured Expenses (Quarter)
|
| 4.20M | 0.41M | -1.59M | -1.19M | 9.00M | 3.28M | -1.78M | -0.27M | 1.57M | 11.72M |
|
Other Working Capital Changes (Quarter)
|
| -0.04M | -0.07M | -0.07M | -0.07M | 0.29M | -0.15M | -0.18M | -0.32M | -0.29M | -0.27M |
|
Capital Expenditures (Quarter)
|
| 0.44M | 0.00M | 0.02M | 0.01M | 0.04M | | | 0.04M | 0.24M | 0.06M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | 0.06M | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | 101.00M |
|
Cash from Investing Activities (Quarter)
|
| -0.44M | 0.06M | -0.02M | -0.01M | -0.04M | | | -236.12M | -82.33M | 100.94M |
|
Other financing activities (Quarter)
|
| | 0.14M | 1.33M | 0.06M | 0.08M | 0.46M | 0.14M | 0.44M | 1.73M | 1.58M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | -1.05M | | | | 29.50M | 161.76M |
|
Cash from Financing Activities (Quarter)
|
| 194.70M | 0.14M | 0.73M | 334.13M | -0.97M | 0.46M | 0.14M | 0.44M | 31.23M | 163.34M |
|
Change in Cash (Quarter)
|
| 186.23M | -14.39M | -12.19M | 316.90M | -31.05M | -27.65M | -25.46M | -264.93M | -74.99M | 226.78M |
|
Free Cash Flow (Quarter)
|
| -8.47M | -14.59M | -12.93M | -17.23M | -30.07M | -28.11M | -25.59M | -29.29M | -24.12M | -37.57M |
|
Net Cash Flow (Quarter)
|
| 186.23M | -14.39M | -12.19M | 316.90M | -31.05M | -27.65M | -25.46M | -264.93M | -74.99M | 226.78M |