|
Net Income
|
-51.98M | -67.99M |
|
Depreciation and Depletion
|
0.02M | 0.06M |
|
Share-based Compensation
|
1.90M | 7.40M |
|
Gains from Investment Securities
|
0.70M | 0.41M |
|
Asset Writedowns and Impairment
|
0.57M | |
|
Cash from Operations
|
-45.63M | -74.75M |
|
Depreciation & Amortization (CF)
|
0.02M | 0.06M |
|
Change in Accured Expenses
|
-12.46M | 6.63M |
|
Capital Expenditures
|
0.59M | 0.07M |
|
Sales of Property, Plant and Equipment
|
| 0.06M |
|
Cash from Investing Activities
|
-0.59M | -0.01M |
|
Shares Issued
|
0.15M | 332.43M |
|
Preferred Shares Issued
|
272.30M | |
|
Cash from Financing Activities
|
272.50M | 334.03M |
|
Change in Cash
|
226.28M | 259.27M |
|
Free Cash Flow
|
-46.21M | -74.82M |
|
Net Cash Flow
|
226.28M | 259.27M |