|
Revenue (Quarter)
|
| | | 36.31M | 40.22M | 85.81M | 36.39M | 37.61M | 40.65M | 40.36M | 42.15M | 38.46M | 33.99M | 40.56M | 33.12M | 39.78M | 41.51M | 43.83M | 34.76M | 32.47M | 33.14M | 27.30M | 34.44M |
|
Cost of Revenue (Quarter)
|
| | | 27.15M | 29.42M | 64.75M | 26.52M | 28.02M | 28.90M | 28.57M | 31.94M | 29.50M | 25.58M | 27.55M | 26.14M | 28.72M | 30.74M | 27.42M | 27.37M | 24.36M | 25.71M | 21.75M | 22.71M |
|
Gross Profit (Quarter)
|
| | | 9.16M | 10.80M | 21.06M | 9.87M | 9.59M | 11.75M | 11.79M | 10.21M | 8.96M | 8.41M | 13.02M | 6.99M | 11.06M | 10.77M | 16.41M | 7.39M | 8.11M | 7.43M | 5.55M | 11.72M |
|
Research & Development (Quarter)
|
| | | 1.87M | 1.36M | 5.95M | 2.87M | 2.54M | 1.78M | 1.20M | 1.13M | 2.23M | -0.35M | 2.03M | 1.14M | 3.56M | 3.82M | 2.33M | 4.17M | 4.39M | 3.38M | 4.82M | 5.53M |
|
Selling, General & Administrative (Quarter)
|
| | | 10.40M | 12.04M | 98.88M | 22.02M | 26.95M | 20.23M | 15.57M | 20.36M | 16.93M | 15.53M | 18.23M | 16.95M | 23.36M | 17.48M | 22.24M | 22.73M | 21.49M | 25.25M | 25.66M | 29.23M |
|
Restructuring Costs (Quarter)
|
| | | | | | 1.40M | 0.19M | 1.56M | 2.64M | 0.76M | | | 1.28M | 1.10M | 0.46M | | -0.02M | | 1.90M | 0.66M | -2.22M | |
|
Other Operating Expenses (Quarter)
|
| | | | | -0.00M | -0.03M | 0.03M | -0.01M | -0.01M | | | 0.09M | 0.31M | 0.46M | 0.62M | 0.65M | -1.82M | -0.28M | 1.87M | 2.88M | -6.53M | -0.01M |
|
Operating Expenses (Quarter)
|
| | | 12.27M | 13.40M | 104.82M | 26.29M | 29.67M | 23.58M | 19.41M | 22.25M | 19.16M | 15.18M | 21.55M | 19.20M | 27.39M | 21.30M | 24.56M | 26.90M | 27.78M | 29.29M | 28.26M | 34.76M |
|
Operating Income (Quarter)
|
| | | -3.11M | -2.60M | -83.77M | -16.43M | -55.34M | -12.39M | -26.37M | -12.03M | -10.22M | -8.21M | -8.57M | -98.07M | -16.67M | -10.54M | -8.14M | -21.21M | -90.30M | -21.86M | -80.53M | -24.25M |
|
EBIT (Quarter)
|
| | | -3.11M | -2.60M | -83.77M | -16.43M | -55.34M | -12.39M | -26.37M | -12.03M | -10.22M | -8.21M | -8.57M | -98.07M | -16.67M | -10.54M | -8.14M | -21.21M | -90.30M | -21.86M | -80.53M | -24.25M |
|
Non Operating Investment Income (Quarter)
|
| | | | | -33.35M | 1.26M | 0.20M | 0.10M | 19.82M | -13.01M | -2.43M | 17.27M | -9.19M | -23.81M | 8.08M | 1.33M | -93.26M | -33.34M | -135.75M | 26.12M | 50.17M | -20.12M |
|
Interest & Investment Income (Quarter)
|
| | | 0.01M | 0.01M | | | | | | | | | | | | | | 0.56M | | | | 3.79M |
|
Other Non Operating Income (Quarter)
|
| | | | | -2.88M | | | | | | | | | | | | -31.27M | -2.58M | | | | -15.83M |
|
EBT (Quarter)
|
| | | -4.96M | -4.47M | -127.76M | -18.75M | -58.66M | -15.86M | -19.98M | -31.13M | -18.83M | 2.88M | -23.80M | -127.81M | -14.42M | -15.11M | -138.46M | -61.96M | -228.60M | 2.54M | -27.61M | -56.75M |
|
Tax Provisions (Quarter)
|
| | | -1.78M | -1.33M | 1.08M | 0.08M | -1.82M | 0.25M | -0.39M | 0.06M | -0.00M | -0.01M | -0.27M | -0.01M | 0.01M | 0.02M | -0.28M | 0.03M | 0.01M | 0.02M | -21.78M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | -3.17M | -3.15M | -128.84M | -18.82M | -56.84M | -16.11M | -19.59M | -31.19M | -18.83M | 2.88M | -23.52M | -127.79M | -14.44M | -15.13M | -138.18M | -61.99M | -228.62M | 2.52M | -5.83M | -56.76M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | -1.74M | -1.93M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | -3.17M | -3.15M | -128.84M | -18.82M | -56.84M | -16.11M | -19.59M | -31.19M | -18.83M | 2.88M | -23.52M | -127.79M | -14.44M | -15.13M | -138.18M | -61.99M | -228.62M | 2.52M | -5.83M | -56.76M |
|
Consolidated Net Income (Quarter)
|
| | | -3.17M | -3.15M | -128.84M | -18.82M | -56.84M | -16.11M | -19.59M | -31.19M | -18.83M | 2.88M | -23.52M | -127.79M | -14.44M | -15.13M | -138.18M | -61.99M | -228.62M | 2.52M | -5.83M | -56.76M |
|
Income towards Parent Company (Quarter)
|
| | | -3.17M | -3.15M | -128.84M | -18.82M | -56.84M | -16.11M | -19.59M | -31.19M | -18.83M | 2.88M | -23.52M | -127.79M | -14.44M | -15.13M | -138.18M | -61.99M | -228.62M | 2.52M | -5.83M | -56.76M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -3.17M | -3.15M | -128.84M | -18.82M | -56.84M | -16.11M | -19.59M | -31.19M | -18.83M | 2.88M | -23.52M | -127.79M | -14.44M | -15.13M | -138.18M | -61.99M | -228.62M | 2.52M | -5.83M | -56.76M |
|
EPS (Basic) (Quarter)
|
| | | -0.03 | -0.03 | -1.07 | -0.14 | -0.45 | -0.13 | -0.15 | -0.23 | -0.13 | 0.02 | -0.15 | -0.68 | -0.06 | -0.06 | -0.58 | -0.25 | -0.71 | 0.01 | 0.05 | -0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -0.03 | -0.03 | -1.15 | -0.14 | -0.45 | -0.13 | -0.15 | -0.23 | -0.13 | 0.02 | -0.15 | -0.68 | -0.06 | -0.06 | -0.58 | -0.25 | -0.71 | -0.03 | 0.05 | -0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 105.00M | 105.00M | 107.01M | 131.88M | 126.22M | 128.10M | 127.70M | 138.55M | 145.47M | 155.83M | 149.23M | 187.28M | 216.75M | 249.95M | 233.60M | 252.34M | 299.67M | 331.97M | 0.07M | 473.06M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 105.00M | 105.00M | 107.01M | 131.88M | 129.04M | 128.10M | 127.70M | 138.55M | 145.47M | 157.89M | 149.23M | 187.28M | 246.30M | 227.90M | 233.60M | 252.34M | 320.59M | 331.97M | 358.80M | 473.06M |
|
EBITDA (Quarter)
|
| | | -3.11M | -2.60M | -83.77M | -16.43M | -55.34M | -12.39M | -26.37M | -31.19M | -18.83M | 2.88M | -23.52M | -127.79M | -14.44M | -15.14M | -138.05M | -61.97M | -228.90M | 2.48M | -5.70M | -57.46M |
|
Interest Expenses (Quarter)
|
| | | 1.85M | 1.87M | 7.76M | 3.56M | 3.55M | 3.56M | 13.43M | 6.08M | 6.19M | 6.27M | 6.34M | 6.38M | 6.45M | 6.55M | 6.26M | 5.12M | 4.42M | 4.60M | 3.98M | 0.32M |
|
Tax Rate (Quarter)
|
| | | 35.96% | 29.67% | -0.85% | -0.41% | 3.10% | -1.59% | 1.97% | -0.19% | 0.02% | -0.17% | 1.15% | 0.01% | -0.10% | -0.14% | 0.20% | -0.04% | -0.01% | 0.67% | 78.88% | -0.02% |