|
Revenue (Quarter)
|
1.12M | 6.98M | 5.62M | 5.71M | 6.28M | 4.43M | 4.60M | 3.95M | 5.40M | 3.75M | 2.66M | 2.18M | 1.70M | 1.42M | 1.06M | 1.14M | 0.83M | 0.75M | 0.66M | 0.62M | 0.39M | 0.40M | 0.37M | 0.75M | 0.94M | 0.61M | 0.62M | 0.59M | 0.50M | 0.96M | 0.77M | 0.75M |
|
Cost of Revenue (Quarter)
|
1.07M | 6.53M | 5.17M | 5.56M | 5.70M | 4.14M | 3.95M | 3.77M | 4.91M | 3.38M | 2.37M | 2.00M | 1.45M | 1.19M | 0.78M | 0.83M | 0.55M | 0.28M | 0.46M | 0.49M | 0.32M | 0.31M | 0.32M | 0.63M | 0.79M | 0.51M | 0.51M | 0.49M | 0.43M | 0.81M | 0.68M | 0.64M |
|
Gross Profit (Quarter)
|
0.05M | 0.45M | 0.45M | 0.15M | 0.58M | 0.29M | 0.66M | 0.18M | 0.49M | 0.37M | 0.29M | 0.18M | 0.25M | 0.23M | 0.28M | 0.31M | 0.28M | 0.47M | 0.21M | 0.13M | 0.06M | 0.09M | 0.05M | 0.12M | 0.15M | 0.09M | 0.11M | 0.10M | 0.08M | 0.15M | 0.10M | 0.11M |
|
Amortization - Intangibles (Quarter)
|
0.01M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | 0.01M | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
5.62M | 0.97M | 3.05M | 1.58M | 1.35M | 0.82M | 0.65M | 0.56M | 1.38M | 0.87M | 0.81M | 0.66M | 0.68M | 0.71M | 0.74M | 0.62M | 0.77M | 0.79M | 0.70M | 0.79M | 0.56M | 0.65M | 0.55M | 0.48M | 0.50M | 0.51M | 0.48M | 0.40M | 0.49M | 0.45M | 0.51M | 0.49M |
|
Other Operating Expenses (Quarter)
|
0.01M | 0.07M | 0.07M | 0.07M | 0.07M | 0.03M | 0.07M | 0.01M | 0.08M | 0.07M | 0.07M | 0.72M | 2.84M | 0.01M | | | | | | | 200.00 | | | | 0.04M | | | 0.64M | 0.00M | | | |
|
Operating Expenses (Quarter)
|
5.64M | 1.03M | 3.11M | 1.65M | 1.42M | 0.89M | 0.72M | 0.62M | 1.45M | 0.94M | 0.88M | 1.37M | 3.52M | 0.71M | 0.74M | 0.62M | 0.77M | 0.79M | 0.70M | 0.79M | 0.56M | 0.65M | 0.55M | 0.48M | 0.55M | 0.51M | 0.48M | 0.40M | 0.49M | 0.45M | 0.51M | 0.49M |
|
Operating Income (Quarter)
|
-5.59M | -0.58M | -2.66M | -1.50M | 2.01M | -0.60M | -0.06M | -0.45M | -0.96M | -0.56M | -0.59M | -1.19M | -3.27M | -0.48M | -0.46M | -0.31M | -0.49M | -0.32M | -0.49M | -0.64M | -0.49M | -0.56M | -0.50M | -0.36M | -0.39M | -0.42M | -0.37M | -0.30M | -0.42M | -0.31M | -0.41M | -0.38M |
|
EBIT (Quarter)
|
-5.59M | -0.58M | -2.66M | -1.50M | 2.01M | -0.60M | -0.06M | -0.45M | -0.96M | -0.56M | -0.59M | -1.19M | -3.27M | -0.48M | -0.46M | -0.31M | -0.49M | -0.32M | -0.49M | -0.64M | -0.49M | -0.56M | -0.50M | -0.36M | -0.39M | -0.42M | -0.37M | -0.30M | -0.42M | -0.31M | -0.41M | -0.38M |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.02M | -0.02M | 0.00M | 0.06M | 12.00 | -0.06M | -0.18M | -0.12M | 0.16M | -0.15M | -1.48M | 2.31M | 0.79M | 0.57M | | 0.02M | 677.00 | 0.01M | -0.02M | 0.38M | | | | | | | |
|
Non Operating Income (Quarter)
|
| -0.37M | -1.01M | -0.43M | 4.05M | -0.70M | -1.66M | -0.33M | 6.40M | -0.50M | -0.42M | -0.46M | 2.88M | -0.19M | -0.39M | -1.91M | 5.08M | 0.34M | 0.28M | -0.30M | -0.42M | -0.29M | -0.22M | -0.10M | 0.63M | -0.36M | -0.46M | -0.35M | 0.45M | -0.17M | -0.53M | -0.19M |
|
EBT (Quarter)
|
-5.73M | -0.95M | -3.67M | -1.93M | -1.27M | -1.30M | -1.72M | -0.77M | -1.98M | -1.07M | -1.02M | -1.65M | -3.38M | -0.67M | -0.85M | -2.22M | 8.06M | 0.02M | -0.21M | -0.96M | -0.73M | -0.85M | -0.72M | -0.46M | -0.64M | -0.78M | -0.83M | -0.64M | 0.03M | -0.48M | -0.95M | -0.57M |
|
Tax Provisions (Quarter)
|
-0.46M | 50.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
-5.27M | -0.95M | -3.67M | -1.93M | -1.27M | -1.30M | -1.72M | -0.77M | -1.98M | -1.07M | -1.02M | -1.65M | -3.38M | -0.67M | -0.85M | -2.22M | -0.59M | 0.02M | -0.21M | -0.96M | -0.73M | -0.85M | -0.72M | -0.46M | -0.64M | -0.78M | -0.83M | -0.64M | 0.03M | -0.48M | -0.95M | -0.57M |
|
Income from Continuing Operations (Quarter)
|
-5.27M | -0.95M | -3.67M | -1.93M | -1.27M | -1.30M | -1.72M | -0.77M | -1.98M | -1.07M | -1.02M | -1.65M | -3.38M | -0.67M | -0.85M | -2.22M | 8.06M | 0.02M | -0.21M | -0.96M | -0.73M | -0.85M | -0.72M | -0.46M | -0.64M | -0.78M | -0.83M | -0.64M | 0.03M | -0.48M | -0.95M | -0.57M |
|
Consolidated Net Income (Quarter)
|
-5.27M | -0.95M | -3.67M | -1.93M | -1.27M | -1.30M | -1.72M | -0.77M | -1.98M | -1.07M | -1.02M | -1.65M | -3.38M | -0.67M | -0.85M | -2.22M | 8.06M | 0.02M | -0.21M | -0.96M | -0.73M | -0.85M | -0.72M | -0.46M | -0.64M | -0.78M | -0.83M | -0.64M | 0.03M | -0.48M | -0.95M | -0.57M |
|
Income towards Parent Company (Quarter)
|
-5.27M | -0.95M | -3.67M | -1.93M | -1.27M | -1.30M | -1.72M | -0.77M | -1.98M | -1.07M | -1.02M | -1.65M | -3.38M | -0.67M | -0.85M | -2.22M | 8.06M | 0.02M | -0.21M | -0.96M | -0.73M | -0.85M | -0.72M | -0.46M | -0.64M | -0.78M | -0.83M | -0.64M | 0.03M | -0.48M | -0.95M | -0.57M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.05M |
|
Net Income towards Common Stockholders (Quarter)
|
-5.27M | -0.95M | -3.67M | -1.93M | -1.27M | -1.30M | -1.72M | -0.77M | -1.98M | -1.07M | -1.02M | -1.65M | -3.38M | -0.67M | -0.85M | -2.22M | 8.06M | 0.02M | -0.21M | -0.96M | -0.73M | -0.85M | -0.72M | -0.46M | -1.22M | -0.82M | -0.87M | -0.68M | -0.00M | -0.50M | -0.99M | -0.62M |
|
EPS (Basic) (Quarter)
|
-0.13 | -0.02 | -0.09 | -0.05 | -0.03 | -0.03 | -0.04 | -0.01 | 0.02 | -1.13 | -0.72 | -0.73 | -0.25 | -0.20 | -0.22 | 51.44M | -19.45M | 0.00 | 1,400.88M | -1044.36M | 0.00 | 0.00 | 0.00 | -0.12 | -0.27 | -0.15 | -0.13 | -0.10 | 0.02 | -0.05 | -0.10 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | -0.20 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.15 | -0.36 | -0.15 | -0.15 | -0.11 | 0.00 | -0.05 | -0.10 | -0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
40.07M | 42.08M | 42.08M | 42.69M | 42.59M | 43.12M | 43.95M | 60.69M | 172.21M | 136.08M | 1.41M | 2.27M | 2.62M | 3.39M | 3.66M | 47.91M | 25.48M | 695.51M | 11.86M | 17.61M | 1,425.25M | 2,590.18M | 3,137.19M | 3.76M | 3.42M | 5.33M | 5.92M | 6.28M | 6.60M | 9.54M | 9.90M | 19.78M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | 3.39M | | | | 3,057.95M | 1,044.36M | 1,241.73M | 1,425.25M | 2,590.18M | 3,137.19M | 3.00M | 3.42M | 5.33M | 5.92M | 6.28M | 6.60M | 9.54M | 10.26M | 13.19M |
|
EBITDA (Quarter)
|
-5.59M | -0.58M | -2.66M | -1.50M | 2.01M | -0.60M | -0.06M | -0.45M | -0.96M | -0.56M | -0.59M | -1.19M | -3.27M | -0.48M | -0.46M | -0.30M | -0.49M | -0.32M | -0.49M | -0.64M | -0.49M | -0.56M | -0.50M | -0.36M | -0.38M | -0.42M | -0.37M | -0.30M | -0.42M | -0.31M | -0.41M | -0.38M |
|
Interest Expenses (Quarter)
|
0.14M | 0.37M | 1.01M | 0.43M | -4.05M | 0.72M | 1.69M | 0.49M | -6.44M | 0.47M | 0.44M | 0.28M | -2.71M | 0.34M | 0.39M | 0.43M | | | | | | | | | 0.04M | 0.36M | 0.46M | 0.35M | 0.24M | 0.17M | 0.53M | 0.19M |
|
Tax Rate (Quarter)
|
8.04% | -0.01% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |